Login

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $177 - 0 - 0,00%
Level 2: 4174 - $85 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $52 - 0 - 0,00%
Luxury : 1000 - $900 - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $24 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,597,222
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,324,043
Projected Bank Account$36,324,043

Pro Players Salaries

Elias Lindholm $9,000,000 (2)
-Salary Remaining : $1,285,714
Andrew Mangiapane $7,775,000 (3)
-Salary Remaining : $1,110,714
Jean-Gabriel Pageau $5,700,000 (2)
-Salary Remaining : $814,286
Robin Lehner $5,000,000 (4)
-Salary Remaining : $714,286
Kiefer Sherwood $4,700,000 (3)
-Salary Remaining : $671,429
David Savard $4,700,000 (2)
-Salary Remaining : $671,429
Evan Rodrigues $4,700,000 (5)
-Salary Remaining : $671,429
Justin Holl $4,500,000 (4)
-Salary Remaining : $642,857
Mirco Mueller $4,300,000 (5)
-Salary Remaining : $614,286
Gemel Smith $3,000,000 (3)
-Salary Remaining : $428,571
Dakota Joshua $3,000,000 (4)
-Salary Remaining : $428,571
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $428,571
Kaapo Kahkonen $3,000,000 (2)
-Salary Remaining : $428,571
Gustav Forsling $2,750,000 (1)
-Salary Remaining : $392,857
Jordan Oesterle $2,700,000 (3)
-Salary Remaining : $385,714
Anthony Beauvillier $2,500,000 (9)
-Salary Remaining : $357,143
Lars Eller $2,122,222 (2)
-Salary Remaining : $303,175
Jake Evans $2,000,000 (3)
-Salary Remaining : $285,714
Dylan Sikura $1,400,000 (2)
-Salary Remaining : $200,000
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $142,857
Alexis Lafreniere $875,000 (2)
-Salary Remaining : $125,000
Caleb Jones $875,000 (1)
-Salary Remaining : $125,000
Total Pro Players22
Salary Commitment
Year 23 : $78,597,222
Year 24 : $73,972,222
Year 25 : $47,175,000
Year 26 : $27,000,000
Salary Average Commitment
Year 23 : $78,597,222
Year 24 : $73,972,222
Year 25 : $47,175,000
Year 26 : $27,000,000
Salary Cap with 1 Way Contract
Year 23 : $78,597,222
Year 24 : $73,972,222
Year 25 : $47,175,000
Year 26 : $27,000,000

Farm Players Salaries

Dmitry Kulikov $430,000 (1)
Salary Remaining : $61,429
Phil Di Giuseppe $330,000 (5)
Salary Remaining : $47,143
Philippe Desrosiers $112,500 (2)
Salary Remaining : $16,071
Janne Juvonen $95,000 (4)
Salary Remaining : $13,571
TJ Hensick $90,000 (2)
Salary Remaining : $12,857
Linus Olund $90,000 (1)
Salary Remaining : $12,857
Lukas Vejdemo $90,000 (1)
Salary Remaining : $12,857
Trevor Murphy $90,000 (1)
Salary Remaining : $12,857
Gustav Bouramman $90,000 (1)
Salary Remaining : $12,857
Dalton Smith $90,000 (2)
Salary Remaining : $12,857
Lucas Carlsson $87,500 (2)
Salary Remaining : $12,500
Calvin Thurkauf $82,500 (1)
Salary Remaining : $11,786
Arnaud Durandeau $82,500 (3)
Salary Remaining : $11,786
Mathias Laferriere $62,500 (3)
Salary Remaining : $8,929
Ryan Shea $62,500 (1)
Salary Remaining : $8,929
Benton Maas $52,500 (2)
Salary Remaining : $7,500
Jack Badini $52,500 (2)
Salary Remaining : $7,500
Johan Sodergran $52,500 (3)
Salary Remaining : $7,500
Marcus Kallionkelli $52,500 (3)
Salary Remaining : $7,500
JD Greenway $52,500 (1)
Salary Remaining : $7,500
Malte Stromwall $52,500 (3)
Salary Remaining : $7,500
Alex Limoges $52,500 (2)
Salary Remaining : $7,500
Jesper Eliasson $52,500 (2)
Salary Remaining : $7,500
Total Farm Players23
Salary Commitment
Year 23 : $2,305,000
Year 24 : $1,317,500
Year 25 : $727,500
Year 26 : $425,000
Salary Average Commitment
Year 23 : $2,345,000
Year 24 : $1,347,500
Year 25 : $747,500
Year 26 : $445,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $151 - 5 575 - 92,92%
Level 2: 4799 - $125 - 4 239 - 88,33%
Level 3: 2000 - $66 - 1 817 - 90,83%
Level 4: 4000 - $48 - 3 610 - 90,25%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $38 - 1 843 - 92,15%
Farm Level 2: 1000 - $24 - 788 - 78,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 241 - 91,24%
Average Income per Game$2,286,339
Year to Date Revenue$13,718,036
Farm
Home Games Left0
Average Attendance - %2 631 - 87,70%
Average Income per Game$106,735
Year to Date Revenue$320,206

Expense

Pro Players Total Salaries$84,570,000
Farm Players Total Salaries$2,169,900
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value($5,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,228,005
Projected Bank Account$47,228,005

Pro Players Salaries

Nazem Kadri $9,330,000 (3)
-Salary Remaining : $1,332,857
Dougie Hamilton $8,670,000 (4)
-Salary Remaining : $1,238,571
Brayden Point $8,220,000 (6)
-Salary Remaining : $1,174,286
Sonny Milano $7,000,000 (3)
-Salary Remaining : $1,000,000
Andrei Vasilevsky $7,000,000 (1)
-Salary Remaining : $1,000,000
Timo Meier $6,800,000 (7)
-Salary Remaining : $971,429
Matthew Tkachuk $6,000,000 (1)
-Salary Remaining : $857,143
Vince Dunn $5,000,000 (5)
-Salary Remaining : $714,286
Madison Bowey $4,500,000 (4)
-Salary Remaining : $642,857
Victor Olofsson $4,000,000 (2)
-Salary Remaining : $571,429
Brock Nelson $3,500,000 (3)
-Salary Remaining : $500,000
Dillon Dube $2,750,000 (1)
-Salary Remaining : $392,857
Jaroslav Halak $2,300,000 (1)
-Salary Remaining : $328,571
Travis Boyd $2,000,000 (5)
-Salary Remaining : $285,714
Tucker Poolman $2,000,000 (2)
-Salary Remaining : $285,714
Calvin Pickard $1,100,000 (1)
-Salary Remaining : $157,143
Drake Caggiula $900,000 (3)
-Salary Remaining : $128,571
Matt Boldy $875,000 (3)
-Salary Remaining : $125,000
Sean Durzi $875,000 (3)
-Salary Remaining : $125,000
Braden Schneider $875,000 (3)
-Salary Remaining : $125,000
Klim Kostin $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players21
Salary Commitment
Year 23 : $84,570,000
Year 24 : $64,120,000
Year 25 : $58,370,000
Year 26 : $31,290,000
Salary Average Commitment
Year 23 : $84,570,000
Year 24 : $65,420,000
Year 25 : $59,420,000
Year 26 : $35,190,000
Salary Cap with 1 Way Contract
Year 23 : $84,570,000
Year 24 : $65,420,000
Year 25 : $59,420,000
Year 26 : $35,190,000

Farm Players Salaries

Adam Erne $155,000 (3)
Salary Remaining : $22,143
Brad Hunt $130,000 (2)
Salary Remaining : $18,571
Nicolas Hague $121,800 (6)
Salary Remaining : $17,400
Alexander Petrovic $112,000 (2)
Salary Remaining : $16,000
Zachary Fucale $100,000 (3)
Salary Remaining : $14,286
Oscar Dansk $100,000 (3)
Salary Remaining : $14,286
Roland McKeown $95,100 (2)
Salary Remaining : $13,586
Nick DeSimone $95,000 (2)
Salary Remaining : $13,571
Gabriel Dumont $90,000 (2)
Salary Remaining : $12,857
Paul Ladue $90,000 (3)
Salary Remaining : $12,857
Nic Dowd $90,000 (2)
Salary Remaining : $12,857
Morgan Barron $87,500 (1)
Salary Remaining : $12,500
Noah Juulsen $87,500 (2)
Salary Remaining : $12,500
Kole Lind $87,500 (1)
Salary Remaining : $12,500
Lane Pederson $85,500 (4)
Salary Remaining : $12,214
Aleksi Saarela $85,000 (4)
Salary Remaining : $12,143
Mac Hollowell $85,000 (5)
Salary Remaining : $12,143
David Kase $80,000 (5)
Salary Remaining : $11,429
Taylor Fedun $80,000 (1)
Salary Remaining : $11,429
Francis Perron $73,000 (2)
Salary Remaining : $10,429
Justin Kirkland $72,500 (1)
Salary Remaining : $10,357
Eetu Tuulola $62,500 (1)
Salary Remaining : $8,929
Zachary Emond $52,500 (3)
Salary Remaining : $7,500
Jachym Kondelik $52,500 (3)
Salary Remaining : $7,500
Total Farm Players24
Salary Commitment
Year 23 : $2,169,900
Year 24 : $1,749,900
Year 25 : $1,007,300
Year 26 : $457,300
Salary Average Commitment
Year 23 : $2,169,900
Year 24 : $1,789,900
Year 25 : $1,017,300
Year 26 : $457,300

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $135 - 6 000 - 100,00%
Level 2: 4565 - $110 - 4 492 - 98,40%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $230 - 1 000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 492 - 99,58%
Average Income per Game$2,140,928
Year to Date Revenue$17,127,420
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$510,000

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$2,122,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$39,585,971
Projected Bank Account$39,585,971

Pro Players Salaries

Matt Dumba $10,500,000 (3)
-Salary Remaining : $1,500,000
Elias Pettersson $10,000,000 (8)
-Salary Remaining : $1,428,571
Mikael Granlund (Out of Payroll) $9,000,000 (1)
-Salary Remaining : $1,285,714
Jonathan Marchessault $7,600,000 (4)
-Salary Remaining : $1,085,714
Dmitri Orlov $7,100,000 (2)
-Salary Remaining : $1,014,286
Jake DeBrusk (Out of Payroll) $6,200,000 (4)
-Salary Remaining : $885,714
Andre Burakovsky $6,100,000 (3)
-Salary Remaining : $871,429
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $857,143
Rasmus Andersson $4,200,000 (2)
-Salary Remaining : $600,000
Frederik Andersen $3,200,000 (2)
-Salary Remaining : $457,143
Henri Jokiharju $3,000,000 (1)
-Salary Remaining : $428,571
Alex Iafallo $2,600,000 (5)
-Salary Remaining : $371,429
Ryan Carpenter $2,200,000 (1)
-Salary Remaining : $314,286
Max Lajoie $1,600,000 (4)
-Salary Remaining : $228,571
Walker Duehr $1,150,000 (3)
-Salary Remaining : $164,286
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $142,857
Danill Miromanov $1,000,000 (4)
-Salary Remaining : $142,857
Thomas Novak $900,000 (3)
-Salary Remaining : $128,571
Zachary Senyshyn $875,000 (1)
-Salary Remaining : $125,000
Adam Boqvist $875,000 (1)
-Salary Remaining : $125,000
Kaapo Kakko $875,000 (1)
-Salary Remaining : $125,000
Anton Khudobin $875,000 (1)
-Salary Remaining : $125,000
Brandon Tanev $750,000 (4)
-Salary Remaining : $107,143
Total Pro Players23
Salary Commitment
Year 23 : $87,600,000
Year 24 : $71,925,000
Year 25 : $43,150,000
Year 26 : $24,000,000
Salary Average Commitment
Year 23 : $90,200,000
Year 24 : $70,300,000
Year 25 : $49,200,000
Year 26 : $30,550,000
Salary Cap with 1 Way Contract
Year 23 : $87,600,000
Year 24 : $68,900,000
Year 25 : $48,400,000
Year 26 : $29,750,000

Farm Players Salaries

Michal Kempny $180,000 (2)
Salary Remaining : $25,714
Josh Brook $90,000 (2)
Salary Remaining : $12,857
Jansen Harkins $90,000 (3)
Salary Remaining : $12,857
Reilly Walsh $90,000 (1)
Salary Remaining : $12,857
Darren Dietz $90,000 (1)
Salary Remaining : $12,857
Eric Comrie $90,000 (1)
Salary Remaining : $12,857
Nathan Bastian $87,500 (1)
Salary Remaining : $12,500
Joey Daccord $87,500 (1)
Salary Remaining : $12,500
Bryce Kindopp $82,500 (2)
Salary Remaining : $11,786
Derek Grant $82,500 (2)
Salary Remaining : $11,786
Jakob Forsbacka-Karlsson $80,000 (3)
Salary Remaining : $11,429
Julius Honka $80,000 (2)
Salary Remaining : $11,429
Brycen Martin $75,000 (1)
Salary Remaining : $10,714
Ben Betker $75,000 (1)
Salary Remaining : $10,714
Alexander Delnov $75,000 (1)
Salary Remaining : $10,714
Reid Boucher $75,000 (1)
Salary Remaining : $10,714
Igor Shvyrev $75,000 (1)
Salary Remaining : $10,714
Jesse Graham $70,000 (2)
Salary Remaining : $10,000
Ludwig Bystrom $70,000 (2)
Salary Remaining : $10,000
Hunter Shinkaruk $70,000 (3)
Salary Remaining : $10,000
Matej Stransky $65,000 (1)
Salary Remaining : $9,286
Michael Teply $62,500 (3)
Salary Remaining : $8,929
Eamon McAdam $60,000 (1)
Salary Remaining : $8,571
Adam Musil $60,000 (1)
Salary Remaining : $8,571
Connor Chatham $55,000 (1)
Salary Remaining : $7,857
Tyler Weiss $52,500 (3)
Salary Remaining : $7,500
Ryan O'Reilly $52,500 (3)
Salary Remaining : $7,500
Total Farm Players27
Salary Commitment
Year 23 : $2,122,500
Year 24 : $1,062,500
Year 25 : $407,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,132,500
Year 24 : $1,062,500
Year 25 : $397,500
Year 26 : $0

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $163 - 0 - 0,00%
Level 2: 5690 - $89 - 0 - 0,00%
Level 3: 2000 - $58 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $263 - 0 - 0,00%
Total Capacity :18690
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $37 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,080,000
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,644,412
Projected Bank Account$30,644,412

Pro Players Salaries

Ryan Johansen $10,500,000 (4)
-Salary Remaining : $1,500,000
Brandon Saad $8,500,000 (2)
-Salary Remaining : $1,214,286
Sam Gagner $7,250,000 (2)
-Salary Remaining : $1,035,714
Hampus Lindholm $6,300,000 (3)
-Salary Remaining : $900,000
Robby Fabbri $6,200,000 (3)
-Salary Remaining : $885,714
Joel Farabee $4,800,000 (2)
-Salary Remaining : $685,714
Conor Sheary $4,700,000 (4)
-Salary Remaining : $671,429
Eetu Luostarinen $4,440,000 (2)
-Salary Remaining : $634,286
Timothy Liljegren $4,440,000 (1)
-Salary Remaining : $634,286
Tyler Myers $4,300,000 (1)
-Salary Remaining : $614,286
Ivan Barbashev $3,800,000 (3)
-Salary Remaining : $542,857
Nelson Nogier $2,350,000 (2)
-Salary Remaining : $335,714
Michael Hutchinson $2,150,000 (1)
-Salary Remaining : $307,143
Warren Foegele $1,450,000 (3)
-Salary Remaining : $207,143
Anton Blidh $1,250,000 (1)
-Salary Remaining : $178,571
Joe Hicketts $1,200,000 (4)
-Salary Remaining : $171,429
Thatcher Demko $900,000 (1)
-Salary Remaining : $128,571
Ty Smith $875,000 (2)
-Salary Remaining : $125,000
Jesper Boqvist $875,000 (1)
-Salary Remaining : $125,000
Andrew Agozzino $800,000 (1)
-Salary Remaining : $114,286
Total Pro Players20
Salary Commitment
Year 23 : $77,080,000
Year 24 : $61,465,000
Year 25 : $33,050,000
Year 26 : $15,300,000
Salary Average Commitment
Year 23 : $77,080,000
Year 24 : $62,365,000
Year 25 : $34,150,000
Year 26 : $16,400,000
Salary Cap with 1 Way Contract
Year 23 : $77,080,000
Year 24 : $62,365,000
Year 25 : $34,150,000
Year 26 : $16,400,000

Farm Players Salaries

Joseph Duszak $180,000 (6)
Salary Remaining : $25,714
Connor Carrick $100,000 (4)
Salary Remaining : $14,286
Jean-Francois Berube $100,000 (3)
Salary Remaining : $14,286
Troy Grosenick $100,000 (3)
Salary Remaining : $14,286
Oskari Laaksonen $90,000 (2)
Salary Remaining : $12,857
Mattias Samuelsson $90,000 (2)
Salary Remaining : $12,857
Parker Kelly $87,500 (1)
Salary Remaining : $12,500
Brett Murray $87,500 (1)
Salary Remaining : $12,500
Cameron Hughes $87,500 (1)
Salary Remaining : $12,500
Andrew Peeke $87,500 (1)
Salary Remaining : $12,500
Sam Anas $85,000 (3)
Salary Remaining : $12,143
Sean Malone $85,000 (3)
Salary Remaining : $12,143
Ethan Prow $82,500 (2)
Salary Remaining : $11,786
Riley Tufte $82,500 (3)
Salary Remaining : $11,786
Robbie Russo $82,500 (2)
Salary Remaining : $11,786
Cameron Darcy $80,000 (1)
Salary Remaining : $11,429
Tanner Fritz $80,000 (1)
Salary Remaining : $11,429
Ross Johnston $80,000 (1)
Salary Remaining : $11,429
Alex Starlock $80,000 (2)
Salary Remaining : $11,429
Turner Elson $80,000 (1)
Salary Remaining : $11,429
Kyle Rau $80,000 (1)
Salary Remaining : $11,429
Kyle Okposo $80,000 (1)
Salary Remaining : $11,429
Patrick Brown $80,000 (1)
Salary Remaining : $11,429
Cole Hults $62,500 (1)
Salary Remaining : $8,929
Reid Duke $52,500 (1)
Salary Remaining : $7,500
Total Farm Players25
Salary Commitment
Year 23 : $2,182,500
Year 24 : $1,097,500
Year 25 : $652,500
Year 26 : $200,000
Salary Average Commitment
Year 23 : $2,145,000
Year 24 : $1,130,000
Year 25 : $732,500
Year 26 : $280,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $119 - 6 000 - 100,00%
Level 2: 6289 - $72 - 5 812 - 92,41%
Level 3: 2000 - $62 - 1 787 - 89,37%
Level 4: 4000 - $38 - 4 000 - 100,00%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 599 - 96,42%
Average Income per Game$1,974,306
Year to Date Revenue$5,922,917
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$306,000

Expense

Pro Players Total Salaries$69,600,000
Farm Players Total Salaries$1,445,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,645,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,558,690
Projected Bank Account$77,558,690

Pro Players Salaries

Teuvo Teravainen $8,450,000 (2)
-Salary Remaining : $1,207,143
Sidney Crosby $8,000,000 (4)
-Salary Remaining : $1,142,857
John Klingberg $7,350,000 (3)
-Salary Remaining : $1,050,000
Miro Heiskanen $7,150,000 (1)
-Salary Remaining : $1,021,429
Seth Jones $6,850,000 (6)
-Salary Remaining : $978,571
Nick Schmaltz $6,000,000 (1)
-Salary Remaining : $857,143
Jesse Puljujarvi $4,400,000 (4)
-Salary Remaining : $628,571
Ryan Hartman $2,955,000 (3)
-Salary Remaining : $422,143
Max Pacioretty $2,775,000 (1)
-Salary Remaining : $396,429
Ryan Suter $2,775,000 (1)
-Salary Remaining : $396,429
Mathieu Joseph $2,415,000 (4)
-Salary Remaining : $345,000
Andrew Cogliano $975,000 (1)
-Salary Remaining : $139,286
Blake Coleman $975,000 (2)
-Salary Remaining : $139,286
Marc-Andre Fleury $955,000 (1)
-Salary Remaining : $136,429
J.J Moser $875,000 (3)
-Salary Remaining : $125,000
Juuso Valimaki $875,000 (2)
-Salary Remaining : $125,000
Pyotr Kochetkov $875,000 (3)
-Salary Remaining : $125,000
Nils Aman $875,000 (3)
-Salary Remaining : $125,000
Nils Hoglander $875,000 (1)
-Salary Remaining : $125,000
Nathan Smith $875,000 (3)
-Salary Remaining : $125,000
Alex Newhook $875,000 (2)
-Salary Remaining : $125,000
Steven Oleksy $775,000 (1)
-Salary Remaining : $110,714
Kyle Criscuolo $675,000 (2)
-Salary Remaining : $96,429
Total Pro Players23
Salary Commitment
Year 23 : $69,600,000
Year 24 : $46,420,000
Year 25 : $34,570,000
Year 26 : $21,665,000
Salary Average Commitment
Year 23 : $69,600,000
Year 24 : $47,320,000
Year 25 : $35,470,000
Year 26 : $21,665,000
Salary Cap with 1 Way Contract
Year 23 : $69,600,000
Year 24 : $47,320,000
Year 25 : $35,470,000
Year 26 : $21,665,000

Farm Players Salaries

Emil Bemstrom $110,000 (2)
Salary Remaining : $15,714
Kevin Gravel $88,000 (1)
Salary Remaining : $12,571
Jordan Subban $87,500 (1)
Salary Remaining : $12,500
Aidan McDonough $87,500 (3)
Salary Remaining : $12,500
Jan Jenik $87,500 (2)
Salary Remaining : $12,500
Brett Leason $87,500 (2)
Salary Remaining : $12,500
Jacob Bryson $87,500 (1)
Salary Remaining : $12,500
Egor Sokolov $82,500 (2)
Salary Remaining : $11,786
Tyce Thompson $82,500 (2)
Salary Remaining : $11,786
Brinson Pasichnuk $82,500 (1)
Salary Remaining : $11,786
Tarmo Reunanen $82,500 (1)
Salary Remaining : $11,786
Jesper Lindgren $72,500 (1)
Salary Remaining : $10,357
Cole Schneider $67,500 (1)
Salary Remaining : $9,643
Greg McKegg $67,500 (2)
Salary Remaining : $9,643
Mason McDonald $62,500 (1)
Salary Remaining : $8,929
Artur Kayumov $52,500 (1)
Salary Remaining : $7,500
Artyom Galimov $52,500 (1)
Salary Remaining : $7,500
Matthew Galajda $52,500 (2)
Salary Remaining : $7,500
Benjamin Finkelstein $52,500 (1)
Salary Remaining : $7,500
Total Farm Players19
Salary Commitment
Year 23 : $1,445,500
Year 24 : $657,500
Year 25 : $87,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,425,500
Year 24 : $657,500
Year 25 : $87,500
Year 26 : $0

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5680 - $70 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,975,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($19,863,397)
Projected Bank Account($19,863,397)

Pro Players Salaries

Marcus Johansson $8,600,000 (3)
-Salary Remaining : $1,228,571
Tyler Motte $8,000,000 (3)
-Salary Remaining : $1,142,857
Ryan Ellis $7,300,000 (2)
-Salary Remaining : $1,042,857
Blake Wheeler $5,950,000 (3)
-Salary Remaining : $850,000
Esa Lindell $5,450,000 (1)
-Salary Remaining : $778,571
James van Riemsdyk $5,400,000 (1)
-Salary Remaining : $771,429
Brett Pesce $5,200,000 (2)
-Salary Remaining : $742,857
Curtis Lazar $3,400,000 (1)
-Salary Remaining : $485,714
Colton Sissons $3,000,000 (4)
-Salary Remaining : $428,571
Ben Hutton $2,650,000 (5)
-Salary Remaining : $378,571
Antti Raanta $2,500,000 (3)
-Salary Remaining : $357,143
Alexandre Texier $2,000,000 (3)
-Salary Remaining : $285,714
Blake Lizotte $875,000 (1)
-Salary Remaining : $125,000
Ilya Samsonov $875,000 (1)
-Salary Remaining : $125,000
KAndre Miller $875,000 (2)
-Salary Remaining : $125,000
Jack Hughes $875,000 (2)
-Salary Remaining : $125,000
Cam York $875,000 (3)
-Salary Remaining : $125,000
Owen Power $875,000 (3)
-Salary Remaining : $125,000
Connor Dewar $875,000 (3)
-Salary Remaining : $125,000
Joshua Ho-Sang $700,000 (2)
-Salary Remaining : $100,000
Brett Sutter $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 23 : $66,975,000
Year 24 : $49,075,000
Year 25 : $33,425,000
Year 26 : $5,650,000
Salary Average Commitment
Year 23 : $66,975,000
Year 24 : $50,275,000
Year 25 : $35,325,000
Year 26 : $5,650,000
Salary Cap with 1 Way Contract
Year 23 : $66,975,000
Year 24 : $50,275,000
Year 25 : $35,325,000
Year 26 : $5,650,000

Farm Players Salaries

Miles Wood $140,000 (1)
Salary Remaining : $20,000
Troy Stecher $125,000 (1)
Salary Remaining : $17,857
Reese Johnson $87,500 (1)
Salary Remaining : $12,500
Andy Andreoff $80,000 (2)
Salary Remaining : $11,429
Riley Barber $75,000 (2)
Salary Remaining : $10,714
Vinni Lettieri $70,000 (3)
Salary Remaining : $10,000
Max Crozier $62,500 (1)
Salary Remaining : $8,929
Petrus Palmu $60,000 (2)
Salary Remaining : $8,571
Richards Bukarts $52,500 (1)
Salary Remaining : $7,500
Dmitry Zhukenov $52,500 (1)
Salary Remaining : $7,500
Devin Cooley $52,500 (1)
Salary Remaining : $7,500
Evan Cowley $52,500 (3)
Salary Remaining : $7,500
Ethan Edwards $52,500 (3)
Salary Remaining : $7,500
Dylan Peterson $52,500 (3)
Salary Remaining : $7,500
Demetrios Koumontzis $52,500 (3)
Salary Remaining : $7,500
Aidan Hreschuk $52,500 (3)
Salary Remaining : $7,500
Aarne Talvitie $52,500 (3)
Salary Remaining : $7,500
Ludwig Persson $52,500 (3)
Salary Remaining : $7,500
Michael Vukojevic $52,500 (3)
Salary Remaining : $7,500
Jake Kielly $52,500 (2)
Salary Remaining : $7,500
Jackson Blake $52,500 (3)
Salary Remaining : $7,500
Total Farm Players21
Salary Commitment
Year 23 : $1,382,500
Year 24 : $810,000
Year 25 : $542,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,392,500
Year 24 : $810,000
Year 25 : $542,500
Year 26 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $124 - 6 000 - 100,00%
Level 2: 7500 - $72 - 5 681 - 75,75%
Level 3: 2000 - $56 - 2 000 - 100,00%
Level 4: 4000 - $17 - 4 000 - 100,00%
Luxury : 1000 - $222 - 1 000 - 100,00%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 681 - 91,13%
Average Income per Game$1,866,038
Year to Date Revenue$5,598,115
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$918,000

Expense

Pro Players Total Salaries$83,209,000
Farm Players Total Salaries$1,686,500
Coaches Total Salaries$2,175,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,001,557
Projected Bank Account$31,001,557

Pro Players Salaries

Mathew Barzal $8,000,000 (7)
-Salary Remaining : $1,142,857
Nick Suzuki $7,300,000 (6)
-Salary Remaining : $1,042,857
John Gibson $6,950,000 (4)
-Salary Remaining : $992,857
Pius Suter $6,725,000 (4)
-Salary Remaining : $960,714
Evgenii Dadonov $6,123,000 (1)
-Salary Remaining : $874,714
Christian Fischer $5,823,000 (2)
-Salary Remaining : $831,857
Brandon Carlo $5,700,000 (3)
-Salary Remaining : $814,286
Connor Murphy $4,675,000 (2)
-Salary Remaining : $667,857
Anton Stralman $4,000,000 (1)
-Salary Remaining : $571,429
Conor Garland $4,000,000 (3)
-Salary Remaining : $571,429
J.T. Compher $3,987,000 (3)
-Salary Remaining : $569,571
Adam Gaudette $3,400,000 (3)
-Salary Remaining : $485,714
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $428,571
Mac Weegar $3,000,000 (5)
-Salary Remaining : $428,571
Tage Thompson $2,911,000 (1)
-Salary Remaining : $415,857
Brandon Duhaime $1,415,000 (3)
-Salary Remaining : $202,143
Jean-Sébastien Dea $950,000 (2)
-Salary Remaining : $135,714
Riley Sheahan $950,000 (2)
-Salary Remaining : $135,714
Christopher Gibson $925,000 (1)
-Salary Remaining : $132,143
Danny O'Regan $925,000 (2)
-Salary Remaining : $132,143
Alexandre Carrier $875,000 (1)
-Salary Remaining : $125,000
Oliver Wahlstrom $875,000 (1)
-Salary Remaining : $125,000
Brian Dumoulin $700,000 (2)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 23 : $83,209,000
Year 24 : $64,500,000
Year 25 : $50,477,000
Year 26 : $31,975,000
Salary Average Commitment
Year 23 : $83,509,000
Year 24 : $64,800,000
Year 25 : $50,477,000
Year 26 : $31,975,000
Salary Cap with 1 Way Contract
Year 23 : $83,209,000
Year 24 : $64,500,000
Year 25 : $50,477,000
Year 26 : $31,975,000

Farm Players Salaries

Erik Cernak $310,000 (1)
Salary Remaining : $44,286
William Carrier $130,000 (2)
Salary Remaining : $18,571
Kasimir Kaskisuo $95,500 (1)
Salary Remaining : $13,643
Brendan Gaunce $95,000 (3)
Salary Remaining : $13,571
Charles Hudon $95,000 (3)
Salary Remaining : $13,571
Colby Williams $92,500 (1)
Salary Remaining : $13,214
Jack Dougherty $92,500 (3)
Salary Remaining : $13,214
Cameron Gaunce $91,000 (1)
Salary Remaining : $13,000
Zack O'Brien $90,000 (1)
Salary Remaining : $12,857
Dennis Cholowski $90,000 (1)
Salary Remaining : $12,857
Mikhail Vorobyov $90,000 (2)
Salary Remaining : $12,857
Brandon Hickey $90,000 (2)
Salary Remaining : $12,857
Alex Kile $77,500 (2)
Salary Remaining : $11,071
Brandon Gignac $72,500 (3)
Salary Remaining : $10,357
Alex Whelan $70,000 (3)
Salary Remaining : $10,000
Callum Booth $52,500 (3)
Salary Remaining : $7,500
Frederic Allard $52,500 (1)
Salary Remaining : $7,500
Total Farm Players17
Salary Commitment
Year 23 : $1,686,500
Year 24 : $865,000
Year 25 : $477,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,696,500
Year 24 : $875,000
Year 25 : $487,500
Year 26 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5007 - $80 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 721 - 86,05%
Farm Level 2: 1000 - $25 - 769 - 76,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 490 - 83,00%
Average Income per Game$105,678
Year to Date Revenue$211,356

Expense

Pro Players Total Salaries$72,849,000
Farm Players Total Salaries$1,524,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,715,784
Projected Bank Account$28,715,784

Pro Players Salaries

Anze Kopitar $8,000,000 (3)
-Salary Remaining : $1,142,857
Johnny Gaudreau $7,600,000 (1)
-Salary Remaining : $1,085,714
Alexander Wennberg $7,500,000 (2)
-Salary Remaining : $1,071,429
Claude Giroux $7,500,000 (4)
-Salary Remaining : $1,071,429
Jeff Petry $7,000,000 (2)
-Salary Remaining : $1,000,000
Anthony Mantha $6,200,000 (4)
-Salary Remaining : $885,714
Christian Djoos $6,000,000 (4)
-Salary Remaining : $857,143
Mark Pysyk $5,400,000 (3)
-Salary Remaining : $771,429
Noah Dobson $4,800,000 (3)
-Salary Remaining : $685,714
Luke Glendening $4,000,000 (2)
-Salary Remaining : $571,429
Laurent Brossoit $1,000,000 (2)
-Salary Remaining : $142,857
Glenn Gawdin $975,000 (2)
-Salary Remaining : $139,286
Cooper Marody $975,000 (2)
-Salary Remaining : $139,286
Martin Frk $899,000 (4)
-Salary Remaining : $128,429
Philip Tomasino $875,000 (3)
-Salary Remaining : $125,000
Gabriel Vilardi $875,000 (3)
-Salary Remaining : $125,000
Adam Ruzicka $875,000 (3)
-Salary Remaining : $125,000
Oliver Kylington $875,000 (1)
-Salary Remaining : $125,000
Maxime Comtois $875,000 (1)
-Salary Remaining : $125,000
Brenden Dillon $625,000 (2)
-Salary Remaining : $89,286
Total Pro Players20
Salary Commitment
Year 23 : $72,849,000
Year 24 : $60,499,000
Year 25 : $40,024,000
Year 26 : $19,099,000
Salary Average Commitment
Year 23 : $72,849,000
Year 24 : $63,499,000
Year 25 : $41,424,000
Year 26 : $20,599,000
Salary Cap with 1 Way Contract
Year 23 : $72,849,000
Year 24 : $63,499,000
Year 25 : $41,424,000
Year 26 : $20,599,000

Farm Players Salaries

Marc-Edouard Vlasic $93,000 (3)
Salary Remaining : $13,286
Mark Giordano $92,500 (2)
Salary Remaining : $13,214
Radek Faksa $92,500 (5)
Salary Remaining : $13,214
William Lockwood $87,500 (3)
Salary Remaining : $12,500
David Gustafsson $87,500 (3)
Salary Remaining : $12,500
Jacob Peterson $87,500 (1)
Salary Remaining : $12,500
Daniel Audette $85,000 (4)
Salary Remaining : $12,143
Gage Goncalves $82,500 (3)
Salary Remaining : $11,786
Dan Renouf $81,500 (3)
Salary Remaining : $11,643
Niklas Hansson $75,000 (1)
Salary Remaining : $10,714
Ty Emberson $72,500 (3)
Salary Remaining : $10,357
Brayden Burke $72,500 (2)
Salary Remaining : $10,357
Sebastien Reppo $72,500 (3)
Salary Remaining : $10,357
Matej Paulovic $62,500 (2)
Salary Remaining : $8,929
Zane McIntyre $60,000 (1)
Salary Remaining : $8,571
Nikita Tryamkin $57,500 (2)
Salary Remaining : $8,214
Jeremy Helvig $52,500 (2)
Salary Remaining : $7,500
Adam Tambellini $52,500 (1)
Salary Remaining : $7,500
Danil Zhuravlyov $52,500 (2)
Salary Remaining : $7,500
Alexander Khovanov $52,500 (3)
Salary Remaining : $7,500
Jack Perbix $52,500 (3)
Salary Remaining : $7,500
Total Farm Players21
Salary Commitment
Year 23 : $1,524,500
Year 24 : $1,249,500
Year 25 : $859,500
Year 26 : $177,500
Salary Average Commitment
Year 23 : $1,529,500
Year 24 : $1,254,500
Year 25 : $859,500
Year 26 : $177,500

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 5144 - $85 - 5 144 - 100,00%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $235 - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 700 - 85,02%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 144 - 100,00%
Average Income per Game$2,042,688
Year to Date Revenue$12,256,128
Farm
Home Games Left0
Average Attendance - %2 700 - 90,01%
Average Income per Game$105,616
Year to Date Revenue$316,848

Expense

Pro Players Total Salaries$79,795,000
Farm Players Total Salaries$2,577,400
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,893,566
Projected Bank Account$41,893,566

Pro Players Salaries

Jack Roslovic $10,000,000 (8)
-Salary Remaining : $1,428,571
Pierre-luc Dubois $9,000,000 (1)
-Salary Remaining : $1,285,714
Bo Horvat $7,400,000 (4)
-Salary Remaining : $1,057,143
Yan Gourde $6,600,000 (3)
-Salary Remaining : $942,857
John Marino $6,500,000 (3)
-Salary Remaining : $928,571
Artturi Lehkonen $5,200,000 (8)
-Salary Remaining : $742,857
Tyler Johnson $4,550,000 (1)
-Salary Remaining : $650,000
Colin Blackwell $4,000,000 (3)
-Salary Remaining : $571,429
Will Borgen $3,500,000 (5)
-Salary Remaining : $500,000
Carson Soucy $2,800,000 (1)
-Salary Remaining : $400,000
Chris Driedger $2,800,000 (1)
-Salary Remaining : $400,000
Justin Danforth $2,800,000 (3)
-Salary Remaining : $400,000
Nino Niederreiter $2,200,000 (1)
-Salary Remaining : $314,286
Rudolfs Balcers $1,750,000 (4)
-Salary Remaining : $250,000
Nicolas Petan $1,400,000 (2)
-Salary Remaining : $200,000
William Lagesson $1,100,000 (4)
-Salary Remaining : $157,143
Vitek Vanecek $1,100,000 (2)
-Salary Remaining : $157,143
Nick Paul $945,000 (1)
-Salary Remaining : $135,000
Jordan Gross $900,000 (2)
-Salary Remaining : $128,571
Jeffrey Viel $875,000 (1)
-Salary Remaining : $125,000
Alex Formenton $875,000 (1)
-Salary Remaining : $125,000
Nicholas Abruzzese $875,000 (2)
-Salary Remaining : $125,000
Dante Fabbro $875,000 (1)
-Salary Remaining : $125,000
Mathias Norlinder $875,000 (1)
-Salary Remaining : $125,000
Kevin Mandolese $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players25
Salary Commitment
Year 23 : $79,795,000
Year 24 : $52,000,000
Year 25 : $47,125,000
Year 26 : $28,950,000
Salary Average Commitment
Year 23 : $79,795,000
Year 24 : $54,000,000
Year 25 : $49,725,000
Year 26 : $28,950,000
Salary Cap with 1 Way Contract
Year 23 : $79,795,000
Year 24 : $54,000,000
Year 25 : $49,725,000
Year 26 : $28,950,000

Farm Players Salaries

Dysin Mayo $240,000 (4)
Salary Remaining : $34,286
Antoine Bibeau $99,900 (3)
Salary Remaining : $14,271
Nathan Walker $97,500 (1)
Salary Remaining : $13,929
Stefan Matteau $95,000 (1)
Salary Remaining : $13,571
Luke Johnson $95,000 (1)
Salary Remaining : $13,571
Tanner Kaspick $95,000 (1)
Salary Remaining : $13,571
Ryan Fitzgerald $95,000 (1)
Salary Remaining : $13,571
Andrew Poturalski $92,500 (2)
Salary Remaining : $13,214
Chris Bigras $92,500 (2)
Salary Remaining : $13,214
Mason Geertsen $92,500 (2)
Salary Remaining : $13,214
Carsen Twarynski $90,000 (1)
Salary Remaining : $12,857
Justin Bailey $87,500 (2)
Salary Remaining : $12,500
Sean Day $87,500 (1)
Salary Remaining : $12,500
Tim Gettinger $87,500 (1)
Salary Remaining : $12,500
Bokondji Imama $85,000 (1)
Salary Remaining : $12,143
Mitch Reinke $82,500 (1)
Salary Remaining : $11,786
Adam Ginning $82,500 (3)
Salary Remaining : $11,786
Filip Hallander $82,500 (3)
Salary Remaining : $11,786
Jackson Cates $82,500 (2)
Salary Remaining : $11,786
Cam Morrison $75,000 (2)
Salary Remaining : $10,714
Anthony Angello $75,000 (1)
Salary Remaining : $10,714
Max Willman $62,500 (1)
Salary Remaining : $8,929
Riley Sutter $62,500 (2)
Salary Remaining : $8,929
Ryan Mcgregor $62,500 (2)
Salary Remaining : $8,929
Blade Jenkins $62,500 (2)
Salary Remaining : $8,929
Mike Robinson $52,500 (1)
Salary Remaining : $7,500
Curtis Hall $52,500 (3)
Salary Remaining : $7,500
Jack Malone $52,500 (3)
Salary Remaining : $7,500
Luke Green $52,500 (1)
Salary Remaining : $7,500
Filip Berglund $52,500 (1)
Salary Remaining : $7,500
Dylan Sadowy $52,500 (1)
Salary Remaining : $7,500
Total Farm Players31
Salary Commitment
Year 23 : $2,577,400
Year 24 : $1,319,900
Year 25 : $609,900
Year 26 : $240,000
Salary Average Commitment
Year 23 : $3,422,400
Year 24 : $1,309,900
Year 25 : $609,900
Year 26 : $240,000

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5532 - $75 - 5 532 - 100,00%
Level 3: 2000 - $52 - 2 000 - 100,00%
Level 4: 4000 - $36 - 4 000 - 100,00%
Luxury : 1000 - $245 - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 532 - 100,00%
Average Income per Game$1,989,480
Year to Date Revenue$11,936,880
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,550,000
Farm Players Total Salaries$1,305,000
Coaches Total Salaries$2,380,000
Luxury Taxe Total$0
Special Salary Cap Value($1,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,216,713
Projected Bank Account$25,216,713

Pro Players Salaries

Mikhail Sergachev $7,000,000 (2)
-Salary Remaining : $1,000,000
Damon Severson $6,800,000 (5)
-Salary Remaining : $971,429
John Carlson $6,600,000 (1)
-Salary Remaining : $942,857
Tyler Bertuzzi $6,600,000 (6)
-Salary Remaining : $942,857
Sebastien Aho $6,500,000 (10)
-Salary Remaining : $928,571
Tomas Hertl $6,200,000 (4)
-Salary Remaining : $885,714
Ondrej Kase $5,700,000 (1)
-Salary Remaining : $814,286
Darnell Nurse $5,700,000 (1)
-Salary Remaining : $814,286
William Karlsson $5,700,000 (3)
-Salary Remaining : $814,286
Neal Pionk $5,575,000 (2)
-Salary Remaining : $796,429
Joonas Korpisalo $5,200,000 (6)
-Salary Remaining : $742,857
Reilly Smith $3,800,000 (2)
-Salary Remaining : $542,857
Tyson Jost $3,500,000 (1)
-Salary Remaining : $500,000
Rem Pitlick $2,500,000 (1)
-Salary Remaining : $357,143
Daniel Sprong $900,000 (1)
-Salary Remaining : $128,571
Cam Talbot $900,000 (2)
-Salary Remaining : $128,571
Peyton Krebs $875,000 (3)
-Salary Remaining : $125,000
Gustav Lindstrom $875,000 (3)
-Salary Remaining : $125,000
Morgan Frost $875,000 (2)
-Salary Remaining : $125,000
Rasmus Kupari $875,000 (3)
-Salary Remaining : $125,000
Dylan Cozens $875,000 (2)
-Salary Remaining : $125,000
Total Pro Players21
Salary Commitment
Year 23 : $83,550,000
Year 24 : $57,650,000
Year 25 : $38,225,000
Year 26 : $31,800,000
Salary Average Commitment
Year 23 : $83,550,000
Year 24 : $58,650,000
Year 25 : $39,625,000
Year 26 : $31,300,000
Salary Cap with 1 Way Contract
Year 23 : $83,550,000
Year 24 : $58,650,000
Year 25 : $39,625,000
Year 26 : $31,300,000

Farm Players Salaries

Ilya Lyubushkin $90,000 (1)
Salary Remaining : $12,857
Joseph Cecconi $90,000 (4)
Salary Remaining : $12,857
Evan Cormier $90,000 (1)
Salary Remaining : $12,857
Macoy Erkamps $87,500 (2)
Salary Remaining : $12,500
Nicholas Caamano $87,500 (1)
Salary Remaining : $12,500
Hudson Elynuik $85,000 (1)
Salary Remaining : $12,143
Nicolas Beaudin $82,500 (3)
Salary Remaining : $11,786
Gabriel Bourque $75,000 (1)
Salary Remaining : $10,714
Matthew Villalta $72,500 (1)
Salary Remaining : $10,357
Matthew Robertson $72,500 (3)
Salary Remaining : $10,357
Matteson Iacopelli $70,000 (1)
Salary Remaining : $10,000
Brad Morrison $65,000 (4)
Salary Remaining : $9,286
Kyle Platzer $60,000 (2)
Salary Remaining : $8,571
Liam Coughlin $60,000 (1)
Salary Remaining : $8,571
Victor Berglund $60,000 (3)
Salary Remaining : $8,571
Matthew Strome $52,500 (1)
Salary Remaining : $7,500
Kyle Olson $52,500 (1)
Salary Remaining : $7,500
David Tendeck $52,500 (3)
Salary Remaining : $7,500
Total Farm Players18
Salary Commitment
Year 23 : $1,305,000
Year 24 : $570,000
Year 25 : $422,500
Year 26 : $155,000
Salary Average Commitment
Year 23 : $1,280,000
Year 24 : $570,000
Year 25 : $422,500
Year 26 : $155,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 6515 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $227 - 0 - 0,00%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,700,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,785,086
Projected Bank Account$8,785,086

Pro Players Salaries

Nathan Mackinnon $9,000,000 (6)
-Salary Remaining : $1,285,714
Erik Karlsson $8,400,000 (3)
-Salary Remaining : $1,200,000
Jamie Benn $8,300,000 (4)
-Salary Remaining : $1,185,714
Mikko Rantanen $7,500,000 (5)
-Salary Remaining : $1,071,429
Gabriel Landeskog $7,100,000 (5)
-Salary Remaining : $1,014,286
Chris Kreider $7,000,000 (3)
-Salary Remaining : $1,000,000
Mark Stone $6,700,000 (5)
-Salary Remaining : $957,143
Morgan Rielly $6,600,000 (3)
-Salary Remaining : $942,857
Devon Toews $5,500,000 (5)
-Salary Remaining : $785,714
Alexandar Georgiev $3,750,000 (3)
-Salary Remaining : $535,714
Valeri Nichushkin $3,100,000 (2)
-Salary Remaining : $442,857
Tanner Jeannot $1,750,000 (4)
-Salary Remaining : $250,000
Zach Whitecloud $1,100,000 (2)
-Salary Remaining : $157,143
Elvis Merzlikins $900,000 (1)
-Salary Remaining : $128,571
Sasha Chmelevski $875,000 (1)
-Salary Remaining : $125,000
Noah Gregor $875,000 (2)
-Salary Remaining : $125,000
Ben Meyers $875,000 (3)
-Salary Remaining : $125,000
Drake Batherson $875,000 (1)
-Salary Remaining : $125,000
Fillip Zadina $875,000 (1)
-Salary Remaining : $125,000
Sami Niku $875,000 (1)
-Salary Remaining : $125,000
Jake Bean $875,000 (1)
-Salary Remaining : $125,000
Justus Annunen $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players22
Salary Commitment
Year 23 : $83,700,000
Year 24 : $77,925,000
Year 25 : $72,350,000
Year 26 : $45,850,000
Salary Average Commitment
Year 23 : $83,700,000
Year 24 : $78,425,000
Year 25 : $73,350,000
Year 26 : $45,850,000
Salary Cap with 1 Way Contract
Year 23 : $83,700,000
Year 24 : $78,425,000
Year 25 : $73,350,000
Year 26 : $45,850,000

Farm Players Salaries

Nick Merkley $120,000 (4)
Salary Remaining : $17,143
Tyler Benson $110,000 (3)
Salary Remaining : $15,714
Teddy Blueger $100,000 (2)
Salary Remaining : $14,286
A.J. Greer $95,000 (4)
Salary Remaining : $13,571
Jack Dugan $92,500 (4)
Salary Remaining : $13,214
Jacob Larsson $92,500 (2)
Salary Remaining : $13,214
Jonathan Dahlen $90,000 (1)
Salary Remaining : $12,857
Shane Gersich $90,000 (1)
Salary Remaining : $12,857
Gabriel Carlsson $90,000 (3)
Salary Remaining : $12,857
Adam Brooks $90,000 (1)
Salary Remaining : $12,857
Alex Nedeljkovic $90,000 (2)
Salary Remaining : $12,857
Josh Manson $90,000 (4)
Salary Remaining : $12,857
Ville Husso $90,000 (2)
Salary Remaining : $12,857
Otto Koivula $87,500 (1)
Salary Remaining : $12,500
Filip Roos $87,500 (3)
Salary Remaining : $12,500
Tanner Laczynski $87,500 (3)
Salary Remaining : $12,500
Drew O'Connor $87,500 (2)
Salary Remaining : $12,500
Alexander True $87,500 (2)
Salary Remaining : $12,500
Dylan Coghlan $87,500 (1)
Salary Remaining : $12,500
Parker Wotherspoon $87,500 (1)
Salary Remaining : $12,500
Jake Walman $87,500 (4)
Salary Remaining : $12,500
Marc McLaughlin $87,500 (3)
Salary Remaining : $12,500
Alexander Volkov $87,500 (1)
Salary Remaining : $12,500
Jack Ahcan $82,500 (2)
Salary Remaining : $11,786
Veini Vehvilainen $82,500 (2)
Salary Remaining : $11,786
Pavel Dorofeyev $82,500 (2)
Salary Remaining : $11,786
Ivan Chekhovich $82,500 (2)
Salary Remaining : $11,786
Linus Cronholm $75,000 (1)
Salary Remaining : $10,714
Emilio Pettersen $72,500 (3)
Salary Remaining : $10,357
Aidan Dudas $72,500 (2)
Salary Remaining : $10,357
Tuukka Tieksola $62,500 (3)
Salary Remaining : $8,929
Vladislav Firstov $52,500 (2)
Salary Remaining : $7,500
Total Farm Players32
Salary Commitment
Year 23 : $2,780,000
Year 24 : $2,095,000
Year 25 : $1,092,500
Year 26 : $545,000
Salary Average Commitment
Year 23 : $2,780,000
Year 24 : $2,075,000
Year 25 : $1,082,500
Year 26 : $485,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5500 - $102 - 5 160 - 93,81%
Level 3: 2000 - $51 - 2 000 - 100,00%
Level 4: 4000 - $40 - 3 917 - 97,93%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 077 - 97,71%
Average Income per Game$2,093,965
Year to Date Revenue$18,845,681
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,550,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($3,412,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,309,095
Projected Bank Account$40,309,095

Pro Players Salaries

Roman Josi $8,500,000 (2)
-Salary Remaining : $1,214,286
Oliver Ekman-Larsson $7,900,000 (3)
-Salary Remaining : $1,128,571
Mitch Marner $7,700,000 (8)
-Salary Remaining : $1,100,000
Evander Kane $7,500,000 (4)
-Salary Remaining : $1,071,429
Juuse Saros $7,500,000 (4)
-Salary Remaining : $1,071,429
Nikolaj Ehlers $7,400,000 (1)
-Salary Remaining : $1,057,143
Tony DeAngelo $6,900,000 (4)
-Salary Remaining : $985,714
Nico Hischier $6,900,000 (5)
-Salary Remaining : $985,714
Clayton Keller $6,600,000 (1)
-Salary Remaining : $942,857
Colton Parayko $5,625,000 (5)
-Salary Remaining : $803,571
Dylan Strome $3,600,000 (3)
-Salary Remaining : $514,286
Mike Amadio $1,200,000 (2)
-Salary Remaining : $171,429
Alexander Romanov $875,000 (1)
-Salary Remaining : $125,000
Mackenzie Entwistle $875,000 (3)
-Salary Remaining : $125,000
Jack Quinn $875,000 (3)
-Salary Remaining : $125,000
Yegor Sharangovich $875,000 (1)
-Salary Remaining : $125,000
Rasmus Sandin $875,000 (2)
-Salary Remaining : $125,000
Arthur Kaliyev $875,000 (2)
-Salary Remaining : $125,000
Connor Bunnaman $825,000 (2)
-Salary Remaining : $117,857
Casey Cizikas $750,000 (3)
-Salary Remaining : $107,143
Mike Smith $700,000 (2)
-Salary Remaining : $100,000
Kyle Keyser $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 23 : $85,550,000
Year 24 : $68,300,000
Year 25 : $56,125,000
Year 26 : $41,885,000
Salary Average Commitment
Year 23 : $87,350,000
Year 24 : $70,100,000
Year 25 : $57,125,000
Year 26 : $42,525,000
Salary Cap with 1 Way Contract
Year 23 : $85,550,000
Year 24 : $69,100,000
Year 25 : $56,125,000
Year 26 : $42,125,000

Farm Players Salaries

Joachim Blichfeld $82,500 (2)
Salary Remaining : $11,786
Matt Filipe $75,000 (3)
Salary Remaining : $10,714
Marcus Vela $75,000 (3)
Salary Remaining : $10,714
Jonathan Ang $62,500 (1)
Salary Remaining : $8,929
Matteo Gennaro $60,000 (3)
Salary Remaining : $8,571
Tate Olson $60,000 (3)
Salary Remaining : $8,571
Marcus Davidsson $60,000 (3)
Salary Remaining : $8,571
Linus Nassen $60,000 (3)
Salary Remaining : $8,571
Joseph Masonius $60,000 (3)
Salary Remaining : $8,571
Brady Brassart $52,500 (2)
Salary Remaining : $7,500
Michael Brodzinski $52,500 (1)
Salary Remaining : $7,500
Andrew Shortridge $52,500 (2)
Salary Remaining : $7,500
Anthony Camara $52,500 (1)
Salary Remaining : $7,500
Pascal Laberge $52,500 (2)
Salary Remaining : $7,500
Julius Nattinen $52,500 (1)
Salary Remaining : $7,500
Simon Fernholm $52,500 (1)
Salary Remaining : $7,500
Marc McNulty $52,500 (1)
Salary Remaining : $7,500
Taylor Cammarata $52,500 (2)
Salary Remaining : $7,500
Nick Sorensen $52,500 (1)
Salary Remaining : $7,500
Brett Pollock $52,500 (2)
Salary Remaining : $7,500
Mike Callahan $52,500 (3)
Salary Remaining : $7,500
Seth Barton $52,500 (3)
Salary Remaining : $7,500
Beck Warm $52,500 (1)
Salary Remaining : $7,500
Total Farm Players23
Salary Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 6250 - $65 - 6 218 - 99,48%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 218 - 99,83%
Average Income per Game$1,972,978
Year to Date Revenue$11,837,868
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,825,000
Farm Players Total Salaries$1,450,000
Coaches Total Salaries$2,675,000
Luxury Taxe Total$0
Special Salary Cap Value($4,300,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,878,815
Projected Bank Account$26,878,815

Pro Players Salaries

Mark Scheifele $10,500,000 (6)
-Salary Remaining : $1,500,000
Rickard Rakell $7,600,000 (3)
-Salary Remaining : $1,085,714
Petr Mrazek $7,600,000 (1)
-Salary Remaining : $1,085,714
Noah Hanifin $7,200,000 (9)
-Salary Remaining : $1,028,571
Mikael Backlund $7,000,000 (2)
-Salary Remaining : $1,000,000
Jared Spurgeon $6,000,000 (1)
-Salary Remaining : $857,143
Nikolay Goldobin $5,700,000 (2)
-Salary Remaining : $814,286
Carter Verhaeghe $5,700,000 (2)
-Salary Remaining : $814,286
Jake Allen $5,000,000 (3)
-Salary Remaining : $714,286
Jacob Trouba $4,825,000 (1)
-Salary Remaining : $689,286
Nikita Zadorov $3,600,000 (2)
-Salary Remaining : $514,286
Barclay Goodrow $2,925,000 (2)
-Salary Remaining : $417,857
Michael Bunting $1,200,000 (1)
-Salary Remaining : $171,429
Ian Cole $900,000 (2)
-Salary Remaining : $128,571
Justin Scott $875,000 (1)
-Salary Remaining : $125,000
Taro Hirose $875,000 (1)
-Salary Remaining : $125,000
Morgan Geekie $875,000 (1)
-Salary Remaining : $125,000
Kiril Kaprizov $875,000 (1)
-Salary Remaining : $125,000
Mario Ferraro $875,000 (1)
-Salary Remaining : $125,000
Simon Benoit $875,000 (3)
-Salary Remaining : $125,000
C.J. Smith $825,000 (2)
-Salary Remaining : $117,857
Total Pro Players21
Salary Commitment
Year 23 : $81,825,000
Year 24 : $55,825,000
Year 25 : $27,675,000
Year 26 : $15,700,000
Salary Average Commitment
Year 23 : $81,825,000
Year 24 : $57,825,000
Year 25 : $31,175,000
Year 26 : $17,700,000
Salary Cap with 1 Way Contract
Year 23 : $81,825,000
Year 24 : $57,825,000
Year 25 : $31,175,000
Year 26 : $17,700,000

Farm Players Salaries

Noel Acciari $190,000 (1)
Salary Remaining : $27,143
Alex Belzile $100,000 (1)
Salary Remaining : $14,286
Ryan Lomberg $100,000 (1)
Salary Remaining : $14,286
Logan O'Connor $100,000 (2)
Salary Remaining : $14,286
Chris Wideman $100,000 (1)
Salary Remaining : $14,286
Stefan Noesen $95,000 (1)
Salary Remaining : $13,571
Hunter Miska $90,000 (2)
Salary Remaining : $12,857
Sergei Boikov $90,000 (2)
Salary Remaining : $12,857
Austin Poganski $90,000 (2)
Salary Remaining : $12,857
Bobby Nardella $80,000 (2)
Salary Remaining : $11,429
Lucas Elvenes $72,500 (2)
Salary Remaining : $10,357
Nolan Vesey $70,000 (1)
Salary Remaining : $10,000
Stelio Mattheos $62,500 (2)
Salary Remaining : $8,929
Terrance Amorosa $52,500 (1)
Salary Remaining : $7,500
Dawson Leedahl $52,500 (1)
Salary Remaining : $7,500
Alex Peters $52,500 (1)
Salary Remaining : $7,500
Fredrik Bergvik $52,500 (2)
Salary Remaining : $7,500
Total Farm Players17
Salary Commitment
Year 23 : $1,450,000
Year 24 : $637,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,490,000
Year 24 : $637,500
Year 25 : $0
Year 26 : $0

LAS VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 4368 - $250 - 0 - 0,00%
Level 3: 2000 - $110 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $950 - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 1 137 - 56,83%
Farm Level 2: 1000 - $50 - 431 - 43,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 568 - 52,25%
Average Income per Game$107,688
Year to Date Revenue$215,376

Expense

Pro Players Total Salaries$82,025,000
Farm Players Total Salaries$1,577,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,937,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,158,530
Projected Bank Account$40,158,530

Pro Players Salaries

J.T. Miller $9,000,000 (2)
-Salary Remaining : $1,285,714
Ryan Nugent-Hopkins $8,750,000 (4)
-Salary Remaining : $1,250,000
Pavel Zacha $8,000,000 (8)
-Salary Remaining : $1,142,857
Filip Hronek $7,600,000 (3)
-Salary Remaining : $1,085,714
Jakub Zboril $6,500,000 (6)
-Salary Remaining : $928,571
Ilya Sorokin $6,200,000 (4)
-Salary Remaining : $885,714
Nikita Zaitsev $6,000,000 (4)
-Salary Remaining : $857,143
Brady Skjei $6,000,000 (5)
-Salary Remaining : $857,143
Luke Kunin $5,200,000 (1)
-Salary Remaining : $742,857
Vladislav Gavrikov $3,875,000 (1)
-Salary Remaining : $553,571
Alex Kerfoot $3,800,000 (3)
-Salary Remaining : $542,857
Artem Anisimov $2,200,000 (2)
-Salary Remaining : $314,286
Alex Galchenyuk $2,200,000 (3)
-Salary Remaining : $314,286
Kirill Marchenko $875,000 (3)
-Salary Remaining : $125,000
Cole Caufield $875,000 (1)
-Salary Remaining : $125,000
Philip Kurashev $875,000 (1)
-Salary Remaining : $125,000
Keegan Kolesar $875,000 (1)
-Salary Remaining : $125,000
Dan Vladar $875,000 (1)
-Salary Remaining : $125,000
Felix Sandström $825,000 (1)
-Salary Remaining : $117,857
Nick Seeler $750,000 (1)
-Salary Remaining : $107,143
Brett Seney $750,000 (3)
-Salary Remaining : $107,143
Total Pro Players21
Salary Commitment
Year 23 : $82,025,000
Year 24 : $67,875,000
Year 25 : $56,675,000
Year 26 : $41,450,000
Salary Average Commitment
Year 23 : $83,425,000
Year 24 : $69,275,000
Year 25 : $57,575,000
Year 26 : $41,750,000
Salary Cap with 1 Way Contract
Year 23 : $82,025,000
Year 24 : $67,875,000
Year 25 : $56,675,000
Year 26 : $41,450,000

Farm Players Salaries

Joona Koppanen $87,500 (3)
Salary Remaining : $12,500
Brandon Halverson $85,000 (1)
Salary Remaining : $12,143
Tanner Kero $85,000 (3)
Salary Remaining : $12,143
Radim Simek $75,000 (1)
Salary Remaining : $10,714
Keaton Thompson $75,000 (1)
Salary Remaining : $10,714
Jens Looke $75,000 (3)
Salary Remaining : $10,714
Jujhar Khaira $75,000 (1)
Salary Remaining : $10,714
Jeremiah Addison $75,000 (3)
Salary Remaining : $10,714
Jayce Hawryluk $75,000 (3)
Salary Remaining : $10,714
Mark Jankowski $75,000 (1)
Salary Remaining : $10,714
Jamie Devane $75,000 (1)
Salary Remaining : $10,714
Matt Tennyson $75,000 (1)
Salary Remaining : $10,714
Tommy Cross $75,000 (1)
Salary Remaining : $10,714
Louie Belpedio $75,000 (1)
Salary Remaining : $10,714
Marc-Olivier Roy $75,000 (3)
Salary Remaining : $10,714
Adam Helewka $75,000 (3)
Salary Remaining : $10,714
Mitchell Vande Sompel $72,500 (2)
Salary Remaining : $10,357
David Cotton $62,500 (2)
Salary Remaining : $8,929
Roddy Ross $52,500 (1)
Salary Remaining : $7,500
Dmitri Voronkov $52,500 (2)
Salary Remaining : $7,500
Jordan Sambrook $52,500 (1)
Salary Remaining : $7,500
Dylan Wells $52,500 (1)
Salary Remaining : $7,500
Total Farm Players22
Salary Commitment
Year 23 : $1,577,500
Year 24 : $735,000
Year 25 : $547,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,577,500
Year 24 : $735,000
Year 25 : $547,500
Year 26 : $0

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5118 - $90 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,333,333
Farm Players Total Salaries$1,968,200
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,520,559
Projected Bank Account$32,520,559

Pro Players Salaries

Mika Zibanejad $9,500,000 (4)
-Salary Remaining : $1,357,143
Brayden Schenn $7,450,000 (2)
-Salary Remaining : $1,064,286
Thomas Chabot $7,000,000 (8)
-Salary Remaining : $1,000,000
Chandler Stephenson $5,450,000 (1)
-Salary Remaining : $778,571
Mats Zuccarello $5,200,000 (2)
-Salary Remaining : $742,857
Nicolas Roy $4,800,000 (4)
-Salary Remaining : $685,714
Samuel Montembeault $4,000,000 (3)
-Salary Remaining : $571,429
Brock McGinn $3,800,000 (1)
-Salary Remaining : $542,857
Jason Zucker $3,800,000 (2)
-Salary Remaining : $542,857
Aaron Ekblad $3,300,000 (3)
-Salary Remaining : $471,429
Nick Foligno $2,900,000 (3)
-Salary Remaining : $414,286
Zachary Aston-Reese $2,400,000 (1)
-Salary Remaining : $342,857
Olli Maatta $2,000,000 (5)
-Salary Remaining : $285,714
Derek Forbort $1,300,000 (2)
-Salary Remaining : $185,714
Nick Bonino $1,233,333 (3)
-Salary Remaining : $176,190
Adam Lowry $950,000 (5)
-Salary Remaining : $135,714
Axel Jonsson Fjallby $875,000 (3)
-Salary Remaining : $125,000
Calen Addison $875,000 (3)
-Salary Remaining : $125,000
Arber Xhekaj $875,000 (3)
-Salary Remaining : $125,000
Jesse Ylonen $875,000 (3)
-Salary Remaining : $125,000
Ryan Poehling $875,000 (2)
-Salary Remaining : $125,000
Cayden Primeau $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players22
Salary Commitment
Year 23 : $70,333,333
Year 24 : $59,683,333
Year 25 : $42,058,333
Year 26 : $26,250,000
Salary Average Commitment
Year 23 : $70,333,333
Year 24 : $58,683,333
Year 25 : $40,058,333
Year 26 : $24,250,000
Salary Cap with 1 Way Contract
Year 23 : $70,333,333
Year 24 : $58,683,333
Year 25 : $40,058,333
Year 26 : $24,250,000

Farm Players Salaries

Connor Mackey $95,000 (3)
Salary Remaining : $13,571
Lawrence Pilut $95,000 (3)
Salary Remaining : $13,571
Nicolas Deslauriers $95,000 (1)
Salary Remaining : $13,571
Zack Macewen $95,000 (3)
Salary Remaining : $13,571
Mason Appleton $95,000 (3)
Salary Remaining : $13,571
Chase Priskie $95,000 (3)
Salary Remaining : $13,571
Dominic Toninato $95,000 (1)
Salary Remaining : $13,571
Pheonix Copley $88,000 (5)
Salary Remaining : $12,571
Daniel Brickley $87,500 (2)
Salary Remaining : $12,500
John Leonard $87,500 (1)
Salary Remaining : $12,500
Jacob De La Rose $87,500 (2)
Salary Remaining : $12,500
Joël Teasdale $87,500 (3)
Salary Remaining : $12,500
Brogan Rafferty $87,500 (2)
Salary Remaining : $12,500
Artyom Zagidulin $87,500 (2)
Salary Remaining : $12,500
Arvid Soderblom $82,500 (2)
Salary Remaining : $11,786
Ryan Reaves $80,000 (3)
Salary Remaining : $11,429
Matt Irwin $77,700 (1)
Salary Remaining : $11,100
Patrik Nemeth $75,000 (1)
Salary Remaining : $10,714
Tyler Wong $75,000 (1)
Salary Remaining : $10,714
Marc Michaelis $70,000 (2)
Salary Remaining : $10,000
Max Gildon $62,500 (2)
Salary Remaining : $8,929
Patrick Khodorenko $62,500 (1)
Salary Remaining : $8,929
Clayton Phillips $52,500 (2)
Salary Remaining : $7,500
David Hrenak $52,500 (3)
Salary Remaining : $7,500
Total Farm Players24
Salary Commitment
Year 23 : $1,968,200
Year 24 : $1,400,500
Year 25 : $783,000
Year 26 : $88,000
Salary Average Commitment
Year 23 : $1,948,200
Year 24 : $1,390,500
Year 25 : $783,000
Year 26 : $88,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5064 - $70 - 5 064 - 100,00%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 824 - 91,18%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 064 - 100,00%
Average Income per Game$1,769,376
Year to Date Revenue$19,463,136
Farm
Home Games Left0
Average Attendance - %2 824 - 94,12%
Average Income per Game$111,531
Year to Date Revenue$780,720

Expense

Pro Players Total Salaries$91,793,000
Farm Players Total Salaries$2,377,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value($9,459,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,953,819
Projected Bank Account$20,953,819

Pro Players Salaries

Jordan Eberle $8,500,000 (5)
-Salary Remaining : $1,214,286
Kyle Connor $7,450,000 (6)
-Salary Remaining : $1,064,286
Victor Hedman $6,400,000 (1)
-Salary Remaining : $914,286
Brent Burns $5,900,000 (1)
-Salary Remaining : $842,857
Viktor Arvidsson $5,400,000 (5)
-Salary Remaining : $771,429
Danton Heinen $5,200,000 (6)
-Salary Remaining : $742,857
Mikhail Grigorenko $5,000,000 (3)
-Salary Remaining : $714,286
Nick Bjugstad $5,000,000 (3)
-Salary Remaining : $714,286
Tyler Toffoli $5,000,000 (1)
-Salary Remaining : $714,286
Victor Mete $4,900,000 (6)
-Salary Remaining : $700,000
Ryan Murray $4,900,000 (2)
-Salary Remaining : $700,000
Frank Vatrano $4,700,000 (4)
-Salary Remaining : $671,429
Mike Matheson $4,400,000 (3)
-Salary Remaining : $628,571
Igor Shesterkin $4,000,000 (3)
-Salary Remaining : $571,429
Jack Campbell $3,550,000 (1)
-Salary Remaining : $507,143
Bryan Little $3,468,000 (1)
-Salary Remaining : $495,429
Jordan Greenway $3,000,000 (5)
-Salary Remaining : $428,571
Marko Dano $1,900,000 (3)
-Salary Remaining : $271,429
Scott Laughton $1,400,000 (2)
-Salary Remaining : $200,000
Casey Fitzgerald (Out of Payroll) $950,000 (4)
-Salary Remaining : $135,714
Kevin Rooney $900,000 (2)
-Salary Remaining : $128,571
Ben Gleason $825,000 (1)
-Salary Remaining : $117,857
Total Pro Players22
Salary Commitment
Year 23 : $92,743,000
Year 24 : $66,350,000
Year 25 : $55,500,000
Year 26 : $37,300,000
Salary Average Commitment
Year 23 : $88,068,000
Year 24 : $68,600,000
Year 25 : $61,000,000
Year 26 : $41,400,000
Salary Cap with 1 Way Contract
Year 23 : $92,743,000
Year 24 : $67,600,000
Year 25 : $60,400,000
Year 26 : $40,100,000

Farm Players Salaries

Tanner Pearson $190,000 (1)
Salary Remaining : $27,143
Anders Bjork $130,000 (3)
Salary Remaining : $18,571
Jalen Chatfield $100,000 (3)
Salary Remaining : $14,286
Ben Thomas $97,500 (3)
Salary Remaining : $13,929
Anthony Louis $95,000 (2)
Salary Remaining : $13,571
Jeremy Gregoire $95,000 (2)
Salary Remaining : $13,571
Antti Suomela $95,000 (3)
Salary Remaining : $13,571
Lukas Jasek $95,000 (2)
Salary Remaining : $13,571
Connor Hobbs $95,000 (2)
Salary Remaining : $13,571
Taylor Raddysh $95,000 (4)
Salary Remaining : $13,571
Ryan Kuffner $95,000 (2)
Salary Remaining : $13,571
Joseph Gambardella $90,000 (2)
Salary Remaining : $12,857
Dillon Simpson $90,000 (3)
Salary Remaining : $12,857
Maxime Lagace $90,000 (3)
Salary Remaining : $12,857
Nikita Jevpalovs $90,000 (3)
Salary Remaining : $12,857
Michael Mersch $90,000 (3)
Salary Remaining : $12,857
Danick Martel $90,000 (3)
Salary Remaining : $12,857
Shane Starrett $90,000 (3)
Salary Remaining : $12,857
Kasper Bjorkqvist $82,500 (2)
Salary Remaining : $11,786
Shawn Szydlowski $62,500 (1)
Salary Remaining : $8,929
Kirill Ustimenko $52,500 (1)
Salary Remaining : $7,500
Eemeli Rasanen $52,500 (1)
Salary Remaining : $7,500
Robin Norell $52,500 (1)
Salary Remaining : $7,500
Ivan Lodnia $52,500 (1)
Salary Remaining : $7,500
Grant Mismash $52,500 (1)
Salary Remaining : $7,500
Michael Prapavessis $52,500 (1)
Salary Remaining : $7,500
Scott Walford $52,500 (1)
Salary Remaining : $7,500
Jordy Stallard $52,500 (1)
Salary Remaining : $7,500
Total Farm Players28
Salary Commitment
Year 23 : $2,377,500
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000
Salary Average Commitment
Year 23 : $2,387,500
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 8273 - $75 - 5 630 - 68,05%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $260 - 1 000 - 100,00%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 630 - 87,58%
Average Income per Game$1,982,700
Year to Date Revenue$5,948,100
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,400,000
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,226,629
Projected Bank Account$3,226,629

Pro Players Salaries

Cam Atkinson $7,900,000 (1)
-Salary Remaining : $1,128,571
Jake Guentzel $7,800,000 (2)
-Salary Remaining : $1,114,286
Tyler Seguin $7,600,000 (2)
-Salary Remaining : $1,085,714
Patrick Kane $7,600,000 (2)
-Salary Remaining : $1,085,714
Kailer Yamamoto $7,500,000 (2)
-Salary Remaining : $1,071,429
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $1,000,000
Tyson Barrie $5,700,000 (3)
-Salary Remaining : $814,286
Dakota Mermis $5,000,000 (1)
-Salary Remaining : $714,286
Kevin Lankinen $4,700,000 (2)
-Salary Remaining : $671,429
Sergei Bobrovsky $3,500,000 (3)
-Salary Remaining : $500,000
Boone Jenner $2,600,000 (5)
-Salary Remaining : $371,429
Justin Faulk $2,300,000 (4)
-Salary Remaining : $328,571
Phil Kessel $2,000,000 (2)
-Salary Remaining : $285,714
Matthew Benning $1,600,000 (4)
-Salary Remaining : $228,571
Joel Edmundson $1,500,000 (2)
-Salary Remaining : $214,286
Brett Howden $1,000,000 (1)
-Salary Remaining : $142,857
Marcus Bjork $1,000,000 (4)
-Salary Remaining : $142,857
Kyle Capobianco $975,000 (2)
-Salary Remaining : $139,286
Isac Lundestrom $875,000 (1)
-Salary Remaining : $125,000
Vladislav Kamenev $875,000 (1)
-Salary Remaining : $125,000
Max Jones $875,000 (4)
-Salary Remaining : $125,000
Moritz Seider $875,000 (2)
-Salary Remaining : $125,000
Michael Pezzetta $875,000 (3)
-Salary Remaining : $125,000
Adin Hill $875,000 (1)
-Salary Remaining : $125,000
Joe Veleno $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players25
Salary Commitment
Year 23 : $83,400,000
Year 24 : $59,875,000
Year 25 : $18,425,000
Year 26 : $8,275,000
Salary Average Commitment
Year 23 : $83,400,000
Year 24 : $59,875,000
Year 25 : $19,325,000
Year 26 : $8,375,000
Salary Cap with 1 Way Contract
Year 23 : $83,400,000
Year 24 : $59,875,000
Year 25 : $19,325,000
Year 26 : $8,375,000

Farm Players Salaries

Boris Katchouk $100,000 (4)
Salary Remaining : $14,286
Samuel Blais $100,000 (1)
Salary Remaining : $14,286
Kale Clague $100,000 (3)
Salary Remaining : $14,286
Michael DiPietro $97,500 (2)
Salary Remaining : $13,929
Rinat Valiev $87,500 (1)
Salary Remaining : $12,500
Nolan Stevens $87,500 (2)
Salary Remaining : $12,500
Mitchell Stephens $87,500 (2)
Salary Remaining : $12,500
Sampo Ranta $87,500 (1)
Salary Remaining : $12,500
Yakov Trenin $87,500 (1)
Salary Remaining : $12,500
Danil Yurtaykin $87,500 (1)
Salary Remaining : $12,500
Matt Luff $87,500 (1)
Salary Remaining : $12,500
Philippe Myers $87,500 (2)
Salary Remaining : $12,500
Lucas Johansen $87,500 (4)
Salary Remaining : $12,500
Jonas Johansson $87,500 (2)
Salary Remaining : $12,500
Jonah Gadjovich $87,500 (4)
Salary Remaining : $12,500
Jake Christiansen $82,500 (1)
Salary Remaining : $11,786
Joel L'Esperance $75,000 (3)
Salary Remaining : $10,714
Evan Barratt $72,500 (1)
Salary Remaining : $10,357
James Reimer $70,000 (2)
Salary Remaining : $10,000
Shawn Boudrias $70,000 (4)
Salary Remaining : $10,000
Spencer Watson $65,000 (2)
Salary Remaining : $9,286
Zach Magwood $65,000 (1)
Salary Remaining : $9,286
Brian Pinho $55,000 (2)
Salary Remaining : $7,857
Michael Dal Colle $55,000 (3)
Salary Remaining : $7,857
Axel Holmstrom $55,000 (2)
Salary Remaining : $7,857
Joseph Murdaca $52,500 (1)
Salary Remaining : $7,500
Andrei Mironov $52,500 (1)
Salary Remaining : $7,500
J.J. Piccinich $52,500 (3)
Salary Remaining : $7,500
Total Farm Players28
Salary Commitment
Year 23 : $2,182,500
Year 24 : $1,320,000
Year 25 : $627,500
Year 26 : $345,000
Salary Average Commitment
Year 23 : $2,165,000
Year 24 : $1,302,500
Year 25 : $627,500
Year 26 : $345,000

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 4113 - $85 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $255 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,125,000
Farm Players Total Salaries$1,822,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,257,164)
Projected Bank Account($9,257,164)

Pro Players Salaries

Leon Draisaitl $9,500,000 (10)
-Salary Remaining : $1,357,143
Cam Fowler $8,600,000 (4)
-Salary Remaining : $1,228,571
Matt Murray $7,600,000 (5)
-Salary Remaining : $1,085,714
Kevin Labanc $6,000,000 (4)
-Salary Remaining : $857,143
Vladislav Namestnikov $5,750,000 (3)
-Salary Remaining : $821,429
Filip Forsberg $5,600,000 (2)
-Salary Remaining : $800,000
Calle Jarnkrok $5,200,000 (2)
-Salary Remaining : $742,857
Andrew Copp $5,100,000 (2)
-Salary Remaining : $728,571
Erik Gustafsson $4,900,000 (1)
-Salary Remaining : $700,000
Josh Morrissey $4,300,000 (3)
-Salary Remaining : $614,286
Bryan Rust $4,200,000 (4)
-Salary Remaining : $600,000
Cal Petersen $3,300,000 (3)
-Salary Remaining : $471,429
Ryan Donato $2,800,000 (4)
-Salary Remaining : $400,000
Chris Tanev $2,400,000 (2)
-Salary Remaining : $342,857
Henrik Borgstrom $1,800,000 (6)
-Salary Remaining : $257,143
Alexander Nylander $1,700,000 (4)
-Salary Remaining : $242,857
Colin White $1,100,000 (4)
-Salary Remaining : $157,143
Niko Mikkola $875,000 (1)
-Salary Remaining : $125,000
Erik Brannstrom $875,000 (2)
-Salary Remaining : $125,000
Joe Pendenza $525,000 (1)
-Salary Remaining : $75,000
Total Pro Players20
Salary Commitment
Year 23 : $82,125,000
Year 24 : $75,825,000
Year 25 : $55,650,000
Year 26 : $41,400,000
Salary Average Commitment
Year 23 : $82,125,000
Year 24 : $75,825,000
Year 25 : $56,650,000
Year 26 : $43,300,000
Salary Cap with 1 Way Contract
Year 23 : $82,125,000
Year 24 : $75,825,000
Year 25 : $56,650,000
Year 26 : $43,300,000

Farm Players Salaries

Nick Cousins $170,000 (3)
Salary Remaining : $24,286
David Kampf $170,000 (3)
Salary Remaining : $24,286
Nick Baptiste $90,000 (1)
Salary Remaining : $12,857
Kevin Stenlund $90,000 (4)
Salary Remaining : $12,857
Mike Reilly $90,000 (1)
Salary Remaining : $12,857
Michael McNiven $90,000 (5)
Salary Remaining : $12,857
Michael Houser $90,000 (2)
Salary Remaining : $12,857
Oskar Steen $87,500 (2)
Salary Remaining : $12,500
Cam Dineen $87,500 (2)
Salary Remaining : $12,500
Kristians Rubins $85,000 (2)
Salary Remaining : $12,143
CJ Suess $85,000 (2)
Salary Remaining : $12,143
Garrett Wilson $85,000 (2)
Salary Remaining : $12,143
John Quenneville $82,500 (1)
Salary Remaining : $11,786
Dominic Turgeon $82,500 (1)
Salary Remaining : $11,786
Guillaume Brisebois $82,500 (2)
Salary Remaining : $11,786
Garrett Pilon $82,500 (2)
Salary Remaining : $11,786
William Bitten $62,500 (2)
Salary Remaining : $8,929
Cole Ully $52,500 (1)
Salary Remaining : $7,500
Hayden Hawkey $52,500 (1)
Salary Remaining : $7,500
Anthony Florentino $52,500 (1)
Salary Remaining : $7,500
Jeremy Roy $52,500 (2)
Salary Remaining : $7,500
Total Farm Players21
Salary Commitment
Year 23 : $1,822,500
Year 24 : $1,320,000
Year 25 : $520,000
Year 26 : $180,000
Salary Average Commitment
Year 23 : $1,832,500
Year 24 : $1,330,000
Year 25 : $540,000
Year 26 : $180,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 3514 - $90 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$96,000
Year to Date Revenue$192,000

Expense

Pro Players Total Salaries$64,420,000
Farm Players Total Salaries$1,731,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$13,446,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,279,827
Projected Bank Account$6,279,827

Pro Players Salaries

Sam Reinhart $7,000,000 (4)
-Salary Remaining : $1,000,000
Max Domi $6,600,000 (2)
-Salary Remaining : $942,857
Troy Terry $6,250,000 (5)
-Salary Remaining : $892,857
Jaccob Slavin $6,100,000 (1)
-Salary Remaining : $871,429
Roope Hintz $6,000,000 (5)
-Salary Remaining : $857,143
Tristan Jarry $5,850,000 (4)
-Salary Remaining : $835,714
Shayne Gostisbehere $5,700,000 (4)
-Salary Remaining : $814,286
Scott Wedgewood $3,200,000 (1)
-Salary Remaining : $457,143
Brett Kulak $3,000,000 (1)
-Salary Remaining : $428,571
Erik Johnson $2,550,000 (4)
-Salary Remaining : $364,286
Christian Dvorak $2,400,000 (1)
-Salary Remaining : $342,857
Sean Kuraly $1,900,000 (1)
-Salary Remaining : $271,429
Jack Johnson $1,000,000 (2)
-Salary Remaining : $142,857
Austin Wagner $1,000,000 (1)
-Salary Remaining : $142,857
Zach Sanford $970,000 (1)
-Salary Remaining : $138,571
Michael Anderson $875,000 (1)
-Salary Remaining : $125,000
Jordan Harris $875,000 (3)
-Salary Remaining : $125,000
Kirby Dach $875,000 (2)
-Salary Remaining : $125,000
Trevor Zegras $875,000 (1)
-Salary Remaining : $125,000
Anton Lundell $875,000 (1)
-Salary Remaining : $125,000
Kyle Clifford $525,000 (1)
-Salary Remaining : $75,000
Total Pro Players21
Salary Commitment
Year 23 : $64,420,000
Year 24 : $42,700,000
Year 25 : $34,225,000
Year 26 : $33,350,000
Salary Average Commitment
Year 23 : $64,420,000
Year 24 : $42,700,000
Year 25 : $34,225,000
Year 26 : $33,350,000
Salary Cap with 1 Way Contract
Year 23 : $64,420,000
Year 24 : $42,700,000
Year 25 : $34,225,000
Year 26 : $33,350,000

Farm Players Salaries

Carey Price $300,000 (1)
Salary Remaining : $42,857
Eric Robinson $99,800 (4)
Salary Remaining : $14,257
Spencer Foo $80,000 (1)
Salary Remaining : $11,429
Marc Staal $79,000 (1)
Salary Remaining : $11,286
Carl Dahlstrom $78,900 (3)
Salary Remaining : $11,271
Cole Cassels $77,800 (3)
Salary Remaining : $11,114
Pierre-Édouard Bellemarre $76,000 (2)
Salary Remaining : $10,857
Eetu Makiniemi $72,500 (2)
Salary Remaining : $10,357
Pavel Gogolev $72,500 (1)
Salary Remaining : $10,357
Anthony Bitetto $65,000 (3)
Salary Remaining : $9,286
Stefan Fournier $65,000 (1)
Salary Remaining : $9,286
Cal Clutterbuck $65,000 (1)
Salary Remaining : $9,286
Kirill Maksimov $62,500 (1)
Salary Remaining : $8,929
Mackenzie MacEachern $60,000 (2)
Salary Remaining : $8,571
Dalton Thrower $55,000 (2)
Salary Remaining : $7,857
Doyle Somerby $55,000 (1)
Salary Remaining : $7,857
Carsen Focht $52,500 (2)
Salary Remaining : $7,500
Ilya Nikolaev $52,500 (2)
Salary Remaining : $7,500
Jaromir Pitlik $52,500 (2)
Salary Remaining : $7,500
Jake Pivonka $52,500 (1)
Salary Remaining : $7,500
Noel Hofenmayer $52,500 (1)
Salary Remaining : $7,500
Samuel Houde $52,500 (1)
Salary Remaining : $7,500
Skyler Brind'amour $52,500 (1)
Salary Remaining : $7,500
Total Farm Players23
Salary Commitment
Year 23 : $1,731,500
Year 24 : $742,500
Year 25 : $321,500
Year 26 : $99,800
Salary Average Commitment
Year 23 : $1,731,500
Year 24 : $722,500
Year 25 : $321,500
Year 26 : $99,800

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans' Memorial Coliseum
Level 1: 6000 - $127 - 0 - 0,00%
Level 2: 4113 - $110 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $49 - 0 - 0,00%
Luxury : 1000 - $255 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1 298 - 64,88%
Farm Level 2: 1000 - $50 - 534 - 53,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 832 - 61,07%
Average Income per Game$133,277
Year to Date Revenue$1,066,218

Expense

Pro Players Total Salaries$71,235,000
Farm Players Total Salaries$3,103,100
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$11,325,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,081,315)
Projected Bank Account($9,081,315)

Pro Players Salaries

Jeff Skinner $8,350,000 (3)
-Salary Remaining : $1,192,857
Kyle Palmieri $7,000,000 (2)
-Salary Remaining : $1,000,000
Vincent Trocheck $6,800,000 (6)
-Salary Remaining : $971,429
Kevin Shattenkirk $6,450,000 (1)
-Salary Remaining : $921,429
Patrik Laine $6,250,000 (5)
-Salary Remaining : $892,857
Adam Henrique $6,000,000 (2)
-Salary Remaining : $857,143
Josh Bailey $5,200,000 (1)
-Salary Remaining : $742,857
Anthony Duclair $5,000,000 (7)
-Salary Remaining : $714,286
Marco Scandella $3,800,000 (1)
-Salary Remaining : $542,857
Nicklas Backstrom $3,400,000 (4)
-Salary Remaining : $485,714
Calle Rosen $1,950,000 (4)
-Salary Remaining : $278,571
Ilya Mikheyev $1,900,000 (2)
-Salary Remaining : $271,429
Brendan Lemieux $1,600,000 (3)
-Salary Remaining : $228,571
Brendan Leipsic $1,300,000 (2)
-Salary Remaining : $185,714
Nikolai Knyzhov $1,115,000 (3)
-Salary Remaining : $159,286
Mikko Koskinen $1,100,000 (2)
-Salary Remaining : $157,143
Adam Pelech $1,075,000 (2)
-Salary Remaining : $153,571
Riley Stillman $875,000 (1)
-Salary Remaining : $125,000
Alexander Radulov $870,000 (1)
-Salary Remaining : $124,286
Logan Thompson $600,000 (2)
-Salary Remaining : $85,714
Alex Lyon $600,000 (2)
-Salary Remaining : $85,714
Total Pro Players21
Salary Commitment
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $35,465,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $67,960,000
Year 24 : $54,940,000
Year 25 : $35,265,000
Year 26 : $23,800,000
Salary Cap with 1 Way Contract
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $34,465,000
Year 26 : $23,400,000

Farm Players Salaries

Joel Armia $430,000 (2)
Salary Remaining : $61,429
Travis Dermott $180,000 (3)
Salary Remaining : $25,714
Jesper Fasth $151,000 (2)
Salary Remaining : $21,571
Jaret Anderson-Dolan $120,000 (1)
Salary Remaining : $17,143
Brandon Bussi $95,000 (3)
Salary Remaining : $13,571
Ashton Sautner $95,000 (2)
Salary Remaining : $13,571
Sebastian Collberg $95,000 (2)
Salary Remaining : $13,571
Jonny Brodzinski $95,000 (1)
Salary Remaining : $13,571
Jimmy Schuldt $90,000 (1)
Salary Remaining : $12,857
Jimmy Vesey $90,000 (3)
Salary Remaining : $12,857
Christian Wolanin $90,000 (1)
Salary Remaining : $12,857
Lukas Sedlak $90,000 (1)
Salary Remaining : $12,857
Nikita Soshnikov $90,000 (3)
Salary Remaining : $12,857
Valentin Zykov $89,800 (2)
Salary Remaining : $12,829
Ryan MacInnis $87,500 (1)
Salary Remaining : $12,500
Eric Staal $87,500 (1)
Salary Remaining : $12,500
Alexander Khokhlachev $87,500 (1)
Salary Remaining : $12,500
Trevor Van Riemsdyk $86,500 (2)
Salary Remaining : $12,357
Rourke Chartier $82,500 (1)
Salary Remaining : $11,786
Yegor Korshkov $82,500 (1)
Salary Remaining : $11,786
Blake Speers $82,500 (1)
Salary Remaining : $11,786
Tyler Pitlick $80,000 (3)
Salary Remaining : $11,429
Zac Leslie $76,000 (2)
Salary Remaining : $10,857
Zach Bogosian $69,000 (1)
Salary Remaining : $9,857
Boo Nieves $67,900 (3)
Salary Remaining : $9,700
Jack Kopacka $62,500 (1)
Salary Remaining : $8,929
Markus Phillips $62,500 (1)
Salary Remaining : $8,929
Adam Scheel $62,500 (4)
Salary Remaining : $8,929
Martin Pospisil $62,500 (1)
Salary Remaining : $8,929
Brett Ritchie $57,900 (3)
Salary Remaining : $8,271
Deven Sideroff $52,500 (1)
Salary Remaining : $7,500
Evan Fitzpatrick $52,500 (1)
Salary Remaining : $7,500
Total Farm Players32
Salary Commitment
Year 23 : $3,103,100
Year 24 : $1,746,600
Year 25 : $723,300
Year 26 : $62,500
Salary Average Commitment
Year 23 : $3,020,600
Year 24 : $1,766,600
Year 25 : $723,300
Year 26 : $62,500

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5006 - $80 - 5 006 - 100,00%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 006 - 100,00%
Average Income per Game$1,956,576
Year to Date Revenue$3,913,152
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,880,000
Farm Players Total Salaries$1,335,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($1,645,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,566,149
Projected Bank Account$43,566,149

Pro Players Salaries

Jakob Chychrun $8,100,000 (6)
-Salary Remaining : $1,157,143
Taylor Hall $8,100,000 (1)
-Salary Remaining : $1,157,143
Torey Krug $7,900,000 (3)
-Salary Remaining : $1,128,571
Travis Konecny $7,300,000 (6)
-Salary Remaining : $1,042,857
Zach Hyman $6,800,000 (5)
-Salary Remaining : $971,429
Kevin Fiala $6,580,000 (2)
-Salary Remaining : $940,000
Logan Couture $6,500,000 (2)
-Salary Remaining : $928,571
Ryan Strome $6,400,000 (4)
-Salary Remaining : $914,286
Semyon Varlamov $3,500,000 (2)
-Salary Remaining : $500,000
Malcolm Subban $2,000,000 (3)
-Salary Remaining : $285,714
Jon Merrill $1,900,000 (1)
-Salary Remaining : $271,429
Cale Fleury $1,200,000 (2)
-Salary Remaining : $171,429
Jamie Oleksiak $1,200,000 (5)
-Salary Remaining : $171,429
Trevor Moore $1,000,000 (4)
-Salary Remaining : $142,857
John Hayden $900,000 (1)
-Salary Remaining : $128,571
Ty Dellandrea $875,000 (3)
-Salary Remaining : $125,000
Logan Stanley $875,000 (3)
-Salary Remaining : $125,000
Kieffer Bellows $875,000 (2)
-Salary Remaining : $125,000
Vasili Podkolzin $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players19
Salary Commitment
Year 23 : $72,880,000
Year 24 : $61,980,000
Year 25 : $43,325,000
Year 26 : $30,800,000
Salary Average Commitment
Year 23 : $72,880,000
Year 24 : $61,980,000
Year 25 : $43,325,000
Year 26 : $30,800,000
Salary Cap with 1 Way Contract
Year 23 : $72,880,000
Year 24 : $61,980,000
Year 25 : $43,325,000
Year 26 : $30,800,000

Farm Players Salaries

Mads Sogaard $100,000 (4)
Salary Remaining : $14,286
Seth Helgeson $87,500 (3)
Salary Remaining : $12,500
Jeremy Bracco $82,500 (1)
Salary Remaining : $11,786
Emile Poirier $82,500 (3)
Salary Remaining : $11,786
Daniel Walcott $80,000 (3)
Salary Remaining : $11,429
Landon Bow $80,000 (4)
Salary Remaining : $11,429
Matt Donovan $78,000 (2)
Salary Remaining : $11,143
Kyle Wood $75,000 (3)
Salary Remaining : $10,714
Ty Ronning $72,500 (1)
Salary Remaining : $10,357
Shane Bowers $72,500 (1)
Salary Remaining : $10,357
Nick Lappin $70,000 (1)
Salary Remaining : $10,000
German Rubstov $62,500 (3)
Salary Remaining : $8,929
Michael Kapla $60,000 (2)
Salary Remaining : $8,571
Zac Dalpe $60,000 (1)
Salary Remaining : $8,571
Tyler Wotherspoon $60,000 (3)
Salary Remaining : $8,571
Luke Witkowski $55,000 (2)
Salary Remaining : $7,857
Dave Gust $52,500 (1)
Salary Remaining : $7,500
Cole Bardreau $52,500 (1)
Salary Remaining : $7,500
Dillon Kelley $52,500 (1)
Salary Remaining : $7,500
Total Farm Players19
Salary Commitment
Year 23 : $1,335,500
Year 24 : $820,500
Year 25 : $627,500
Year 26 : $180,000
Salary Average Commitment
Year 23 : $1,275,500
Year 24 : $830,500
Year 25 : $637,500
Year 26 : $180,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 6153 - $65 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,125,000
Farm Players Total Salaries$1,827,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,881,177
Projected Bank Account$43,881,177

Pro Players Salaries

Cale Makar $8,500,000 (9)
-Salary Remaining : $1,214,286
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $1,214,286
Connor Hellebuyck $8,100,000 (4)
-Salary Remaining : $1,157,143
John Tavares $7,700,000 (3)
-Salary Remaining : $1,100,000
Travis Sanheim $7,400,000 (5)
-Salary Remaining : $1,057,143
Charlie McAvoy $7,400,000 (1)
-Salary Remaining : $1,057,143
Zach Werenski $7,100,000 (7)
-Salary Remaining : $1,014,286
Josh Norris $6,000,000 (4)
-Salary Remaining : $857,143
Martin Necas $5,000,000 (1)
-Salary Remaining : $714,286
Robert Thomas $3,400,000 (2)
-Salary Remaining : $485,714
Alex Tuch $2,800,000 (1)
-Salary Remaining : $400,000
Adrian Kempe $1,200,000 (3)
-Salary Remaining : $171,429
Filip Chytil $1,200,000 (2)
-Salary Remaining : $171,429
Alexander Edler $1,000,000 (1)
-Salary Remaining : $142,857
Mark Kastelic $875,000 (3)
-Salary Remaining : $125,000
Wyatt Kaiser $875,000 (3)
-Salary Remaining : $125,000
Barrett Hayton $875,000 (2)
-Salary Remaining : $125,000
Filip Gustavsson $875,000 (1)
-Salary Remaining : $125,000
Aleksi Heponiemi $875,000 (1)
-Salary Remaining : $125,000
Owen Tippett $875,000 (1)
-Salary Remaining : $125,000
Evan Bouchard $875,000 (1)
-Salary Remaining : $125,000
Matias Maccelli $700,000 (3)
-Salary Remaining : $100,000
Total Pro Players22
Salary Commitment
Year 23 : $82,125,000
Year 24 : $60,825,000
Year 25 : $44,950,000
Year 26 : $33,900,000
Salary Average Commitment
Year 23 : $82,125,000
Year 24 : $62,425,000
Year 25 : $48,450,000
Year 26 : $37,100,000
Salary Cap with 1 Way Contract
Year 23 : $82,125,000
Year 24 : $62,425,000
Year 25 : $48,450,000
Year 26 : $37,100,000

Farm Players Salaries

Ben Jones $100,000 (1)
Salary Remaining : $14,286
Joey Keane $97,500 (2)
Salary Remaining : $13,929
Wade Allison $97,500 (2)
Salary Remaining : $13,929
Aliaksei Protas $87,500 (2)
Salary Remaining : $12,500
Ian Mitchell $87,500 (1)
Salary Remaining : $12,500
Zac Jones $87,500 (1)
Salary Remaining : $12,500
Jack Rathbone $87,500 (1)
Salary Remaining : $12,500
Leevi Merilainen $82,500 (3)
Salary Remaining : $11,786
Jamieson Rees $82,500 (3)
Salary Remaining : $11,786
Cole Schwindt $82,500 (2)
Salary Remaining : $11,786
Ryan Merkley $82,500 (3)
Salary Remaining : $11,786
Adam Beckman $82,500 (2)
Salary Remaining : $11,786
Akil Thomas $72,500 (1)
Salary Remaining : $10,357
Tyler Madden $72,500 (3)
Salary Remaining : $10,357
Linus Weissbach $70,000 (1)
Salary Remaining : $10,000
Layton Ahac $62,500 (2)
Salary Remaining : $8,929
Alex Beaucage $62,500 (3)
Salary Remaining : $8,929
Martin Chromiak $62,500 (3)
Salary Remaining : $8,929
Filip Larsson $52,500 (1)
Salary Remaining : $7,500
Theodor Niederbach $52,500 (3)
Salary Remaining : $7,500
Rory Kerins $52,500 (3)
Salary Remaining : $7,500
Dawson Barteaux $52,500 (1)
Salary Remaining : $7,500
Marcus Karlberg $52,500 (2)
Salary Remaining : $7,500
Jan Bednar $52,500 (3)
Salary Remaining : $7,500
Kasper Simontaival $52,500 (3)
Salary Remaining : $7,500
Total Farm Players25
Salary Commitment
Year 23 : $1,827,500
Year 24 : $1,217,500
Year 25 : $655,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,777,500
Year 24 : $1,167,500
Year 25 : $615,000
Year 26 : $0

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhells Fargot Center
Level 1: 6000 - $135 - 6 000 - 100,00%
Level 2: 6537 - $80 - 6 240 - 95,45%
Level 3: 2000 - $60 - 1 755 - 87,73%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $380 - 712 - 71,15%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 706 - 95,74%
Average Income per Game$2,189,760
Year to Date Revenue$4,379,520
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,175,000
Farm Players Total Salaries$1,462,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,779,330
Projected Bank Account$36,779,330

Pro Players Salaries

Tj Brodie $10,000,000 (3)
-Salary Remaining : $1,428,571
Adam Fox $8,000,000 (1)
-Salary Remaining : $1,142,857
T.J. Oshie $6,800,000 (1)
-Salary Remaining : $971,429
Pavel Buchnevich $5,700,000 (2)
-Salary Remaining : $814,286
Austin Czarnik $5,600,000 (2)
-Salary Remaining : $800,000
Vincent Hinostroza $5,200,000 (1)
-Salary Remaining : $742,857
Kasperi Kapanen $4,750,000 (4)
-Salary Remaining : $678,571
Charlie Coyle $4,700,000 (2)
-Salary Remaining : $671,429
Haydn Fleury $3,675,000 (1)
-Salary Remaining : $525,000
Casey DeSmith $2,000,000 (3)
-Salary Remaining : $285,714
Tomas Tatar $1,875,000 (2)
-Salary Remaining : $267,857
Brandon Montour $1,700,000 (1)
-Salary Remaining : $242,857
Jordan Staal $1,500,000 (1)
-Salary Remaining : $214,286
Matt Roy $1,300,000 (3)
-Salary Remaining : $185,714
Zach Parise $1,000,000 (2)
-Salary Remaining : $142,857
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $142,857
Stuart Skinner $875,000 (3)
-Salary Remaining : $125,000
Tim Stutzle $875,000 (2)
-Salary Remaining : $125,000
Libor Hajek $875,000 (2)
-Salary Remaining : $125,000
Seth Jarvis $875,000 (3)
-Salary Remaining : $125,000
Seth Griffith $875,000 (3)
-Salary Remaining : $125,000
Total Pro Players21
Salary Commitment
Year 23 : $69,175,000
Year 24 : $39,800,000
Year 25 : $17,675,000
Year 26 : $5,000,000
Salary Average Commitment
Year 23 : $69,175,000
Year 24 : $41,300,000
Year 25 : $20,675,000
Year 26 : $4,750,000
Salary Cap with 1 Way Contract
Year 23 : $69,175,000
Year 24 : $41,300,000
Year 25 : $20,675,000
Year 26 : $4,750,000

Farm Players Salaries

Jake Mccabe $280,000 (5)
Salary Remaining : $40,000
Lucas Wallmark $100,000 (2)
Salary Remaining : $14,286
Jarred Tinordi $97,500 (4)
Salary Remaining : $13,929
Ben Harpur $97,500 (4)
Salary Remaining : $13,929
Brady Keeper $92,500 (3)
Salary Remaining : $13,214
Joshua Jacobs $92,500 (4)
Salary Remaining : $13,214
Michael McCarron $90,000 (3)
Salary Remaining : $12,857
Manuel Wiederer $80,000 (2)
Salary Remaining : $11,429
Patrick Sieloff $80,000 (2)
Salary Remaining : $11,429
Tyler Sikura $75,000 (2)
Salary Remaining : $10,714
Logan Hutsko $62,500 (3)
Salary Remaining : $8,929
Adam Mascherin $52,500 (3)
Salary Remaining : $7,500
Brett McKenzie $52,500 (2)
Salary Remaining : $7,500
Luke Henman $52,500 (3)
Salary Remaining : $7,500
Curtis Douglas $52,500 (3)
Salary Remaining : $7,500
Avery Peterson $52,500 (1)
Salary Remaining : $7,500
Matej Tomek $52,500 (1)
Salary Remaining : $7,500
Total Farm Players17
Salary Commitment
Year 23 : $1,462,500
Year 24 : $1,357,500
Year 25 : $970,000
Year 26 : $567,500
Salary Average Commitment
Year 23 : $1,482,500
Year 24 : $1,377,500
Year 25 : $980,000
Year 26 : $587,500

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $143 - 5 250 - 87,50%
Level 2: 5087 - $90 - 5 087 - 100,00%
Level 3: 2000 - $53 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :18087
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 337 - 95,85%
Average Income per Game$2,105,496
Year to Date Revenue$4,210,992
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,375,000
Farm Players Total Salaries$1,907,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value($2,300,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,274,894
Projected Bank Account$45,274,894

Pro Players Salaries

Connor McDavid $12,000,000 (5)
-Salary Remaining : $1,714,286
William Nylander $8,400,000 (8)
-Salary Remaining : $1,200,000
Brad Marchand $8,100,000 (1)
-Salary Remaining : $1,157,143
Will Butcher $7,600,000 (5)
-Salary Remaining : $1,085,714
Andrei Svechnikov $6,500,000 (3)
-Salary Remaining : $928,571
Oliver Bjorkstrand $6,200,000 (3)
-Salary Remaining : $885,714
Anton Lindholm $5,525,000 (5)
-Salary Remaining : $789,286
Darcy Kuemper $5,500,000 (2)
-Salary Remaining : $785,714
Adam Larsson $4,600,000 (2)
-Salary Remaining : $657,143
Milan Lucic $2,000,000 (1)
-Salary Remaining : $285,714
Steven Santini $950,000 (3)
-Salary Remaining : $135,714
Gustav Nyquist $900,000 (1)
-Salary Remaining : $128,571
Kevin Connauton $900,000 (1)
-Salary Remaining : $128,571
Ross Colton $900,000 (2)
-Salary Remaining : $128,571
Alexander Barabanov $900,000 (2)
-Salary Remaining : $128,571
Matthew Nieto $900,000 (2)
-Salary Remaining : $128,571
Jonathan Quick $900,000 (2)
-Salary Remaining : $128,571
Laurent Dauphin $875,000 (1)
-Salary Remaining : $125,000
Vitali Kravtsov $875,000 (1)
-Salary Remaining : $125,000
Trevor Carrick $850,000 (2)
-Salary Remaining : $121,429
Total Pro Players20
Salary Commitment
Year 23 : $75,375,000
Year 24 : $61,725,000
Year 25 : $47,175,000
Year 26 : $33,525,000
Salary Average Commitment
Year 23 : $75,375,000
Year 24 : $61,725,000
Year 25 : $47,175,000
Year 26 : $33,525,000
Salary Cap with 1 Way Contract
Year 23 : $75,375,000
Year 24 : $61,725,000
Year 25 : $47,175,000
Year 26 : $33,525,000

Farm Players Salaries

Jason Dickinson $130,000 (1)
Salary Remaining : $18,571
Liam O'Brien $110,000 (2)
Salary Remaining : $15,714
Jasper Weatherby $100,000 (1)
Salary Remaining : $14,286
Alan Quine $95,000 (3)
Salary Remaining : $13,571
Rhett Gardner $95,000 (3)
Salary Remaining : $13,571
Andreas Englund $95,000 (3)
Salary Remaining : $13,571
Gerald Mayhew $95,000 (3)
Salary Remaining : $13,571
Dylan Gambrell $95,000 (3)
Salary Remaining : $13,571
Steven Fogarty $95,000 (3)
Salary Remaining : $13,571
Joseph Blandisi $95,000 (3)
Salary Remaining : $13,571
Adam Clendening $95,000 (3)
Salary Remaining : $13,571
Karson Kuhlman $95,000 (3)
Salary Remaining : $13,571
Arvid Holm $90,000 (1)
Salary Remaining : $12,857
Keaton Middleton $87,500 (1)
Salary Remaining : $12,500
Marian Studenic $87,500 (1)
Salary Remaining : $12,500
Mikhail Maltsev $87,500 (1)
Salary Remaining : $12,500
Kevin Bahl $87,500 (1)
Salary Remaining : $12,500
Eddie Wittchow $75,000 (1)
Salary Remaining : $10,714
Dylan McIlrath $75,000 (1)
Salary Remaining : $10,714
Marek Langhamer $70,000 (2)
Salary Remaining : $10,000
Andrew Nielsen $52,500 (1)
Salary Remaining : $7,500
Total Farm Players21
Salary Commitment
Year 23 : $1,907,500
Year 24 : $1,035,000
Year 25 : $855,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,927,500
Year 24 : $1,045,000
Year 25 : $855,000
Year 26 : $0

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 4496 - $89 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $242 - 0 - 0,00%
Total Capacity :17496
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$306,000

Expense

Pro Players Total Salaries$74,575,000
Farm Players Total Salaries$1,350,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,073,649
Projected Bank Account$21,073,649

Pro Players Salaries

Sean Couturier $12,000,000 (3)
-Salary Remaining : $1,714,286
Tom Wilson $7,600,000 (2)
-Salary Remaining : $1,085,714
Ondrej Palat $7,200,000 (2)
-Salary Remaining : $1,028,571
Marcus Pettersson $5,500,000 (2)
-Salary Remaining : $785,714
Mike Hoffman $5,200,000 (1)
-Salary Remaining : $742,857
Erik Haula $5,100,000 (1)
-Salary Remaining : $728,571
Zemgus Girgensons $4,600,000 (1)
-Salary Remaining : $657,143
Nathan Beaulieu $3,300,000 (2)
-Salary Remaining : $471,429
Rasmus Ristolainen $3,300,000 (1)
-Salary Remaining : $471,429
Brendan Perlini $3,000,000 (1)
-Salary Remaining : $428,571
Connor Brown $3,000,000 (1)
-Salary Remaining : $428,571
Christian Jaros $3,000,000 (1)
-Salary Remaining : $428,571
Josh Anderson $2,500,000 (1)
-Salary Remaining : $357,143
Michael McLeod $1,600,000 (1)
-Salary Remaining : $228,571
Cody Ceci $1,500,000 (1)
-Salary Remaining : $214,286
Trent Frederic $1,000,000 (4)
-Salary Remaining : $142,857
Brian Elliott $900,000 (1)
-Salary Remaining : $128,571
Lucas Raymond $875,000 (3)
-Salary Remaining : $125,000
Jake Oettinger $875,000 (2)
-Salary Remaining : $125,000
Vincent Desharnais $850,000 (3)
-Salary Remaining : $121,429
Ken Appleby $850,000 (1)
-Salary Remaining : $121,429
Matthew Phillips $825,000 (3)
-Salary Remaining : $117,857
Total Pro Players22
Salary Commitment
Year 23 : $74,575,000
Year 24 : $40,025,000
Year 25 : $15,550,000
Year 26 : $1,000,000
Salary Average Commitment
Year 23 : $77,575,000
Year 24 : $41,425,000
Year 25 : $16,050,000
Year 26 : $1,000,000
Salary Cap with 1 Way Contract
Year 23 : $74,575,000
Year 24 : $40,025,000
Year 25 : $15,550,000
Year 26 : $1,000,000

Farm Players Salaries

Scott Harrington $90,000 (1)
Salary Remaining : $12,857
Nicolas Meloche $90,000 (1)
Salary Remaining : $12,857
Andy Welinski $90,000 (1)
Salary Remaining : $12,857
Brendan Warren $85,000 (2)
Salary Remaining : $12,143
Fredrik Olofsson $85,000 (2)
Salary Remaining : $12,143
Julius Bergman $82,500 (2)
Salary Remaining : $11,786
Brent Gates $82,500 (2)
Salary Remaining : $11,786
Robert Bortuzzo $80,000 (1)
Salary Remaining : $11,429
Alex Dostie $70,000 (1)
Salary Remaining : $10,000
Jordy Bellerive $62,500 (3)
Salary Remaining : $8,929
Graham Knott $60,000 (1)
Salary Remaining : $8,571
Anatoly Golyshev $52,500 (1)
Salary Remaining : $7,500
Garrett Metcalf $52,500 (1)
Salary Remaining : $7,500
Adam Cracknell $52,500 (1)
Salary Remaining : $7,500
Andrei Altybarmakyan $52,500 (1)
Salary Remaining : $7,500
Stepan Falkovsky $52,500 (1)
Salary Remaining : $7,500
Albin Grewe $52,500 (3)
Salary Remaining : $7,500
Bode Wilde $52,500 (3)
Salary Remaining : $7,500
Dmitry Zavgorodniy $52,500 (3)
Salary Remaining : $7,500
Alexis D'Aoust $52,500 (1)
Salary Remaining : $7,500
Total Farm Players20
Salary Commitment
Year 23 : $1,350,000
Year 24 : $555,000
Year 25 : $220,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,350,000
Year 24 : $555,000
Year 25 : $220,000
Year 26 : $0

SEATTLE Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5100 - $165 - 4 956 - 97,18%
Level 2: 5000 - $125 - 3 977 - 79,55%
Level 3: 2000 - $75 - 1 656 - 82,82%
Level 4: 4000 - $60 - 2 788 - 69,71%
Luxury : 1000 - $350 - 913 - 91,30%
Total Capacity :17100
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 883 - 94,15%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 291 - 83,57%
Average Income per Game$2,311,178
Year to Date Revenue$6,933,534
Farm
Home Games Left0
Average Attendance - %2 883 - 96,10%
Average Income per Game$114,384
Year to Date Revenue$915,072

Expense

Pro Players Total Salaries$102,525,000
Farm Players Total Salaries$2,852,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($20,225,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,321,442
Projected Bank Account$8,321,442

Pro Players Salaries

Auston Matthews $11,000,000 (9)
-Salary Remaining : $1,571,429
Sean Monahan $9,300,000 (6)
-Salary Remaining : $1,328,571
David Pastrnak $9,000,000 (4)
-Salary Remaining : $1,285,714
Rasmus Dahlin $8,400,000 (9)
-Salary Remaining : $1,200,000
Artemi Panarin $7,600,000 (2)
-Salary Remaining : $1,085,714
Samuel Girard $7,100,000 (1)
-Salary Remaining : $1,014,286
Alex Ovechkin $7,100,000 (1)
-Salary Remaining : $1,014,286
Brock Boeser $7,000,000 (3)
-Salary Remaining : $1,000,000
Jonathan Drouin $6,600,000 (2)
-Salary Remaining : $942,857
Joe Pavelski $6,100,000 (1)
-Salary Remaining : $871,429
Andrei Kuzmenko $6,000,000 (8)
-Salary Remaining : $857,143
Linus Ullmark $5,750,000 (4)
-Salary Remaining : $821,429
Kris Letang $5,200,000 (1)
-Salary Remaining : $742,857
Alec Martinez $1,000,000 (3)
-Salary Remaining : $142,857
Jani Hakanpaa $1,000,000 (3)
-Salary Remaining : $142,857
Jamie Drysdale $875,000 (3)
-Salary Remaining : $125,000
Julien Gauthier $875,000 (1)
-Salary Remaining : $125,000
Jason Robertson $875,000 (1)
-Salary Remaining : $125,000
Wyatt Johnston $875,000 (3)
-Salary Remaining : $125,000
Spencer Knight $875,000 (1)
-Salary Remaining : $125,000
Total Pro Players20
Salary Commitment
Year 23 : $102,525,000
Year 24 : $76,900,000
Year 25 : $65,700,000
Year 26 : $53,450,000
Salary Average Commitment
Year 23 : $111,925,000
Year 24 : $79,700,000
Year 25 : $62,700,000
Year 26 : $50,450,000
Salary Cap with 1 Way Contract
Year 23 : $102,525,000
Year 24 : $74,400,000
Year 25 : $60,200,000
Year 26 : $49,450,000

Farm Players Salaries

Jonathan Toews $710,000 (2)
Salary Remaining : $101,429
Ryan Graves $500,000 (5)
Salary Remaining : $71,429
Aaron Dell $100,000 (1)
Salary Remaining : $14,286
Colin Miller $90,000 (2)
Salary Remaining : $12,857
Radko Gudas $90,000 (2)
Salary Remaining : $12,857
Saku Maenalanen $90,000 (2)
Salary Remaining : $12,857
Gavin Bayreuther $90,000 (2)
Salary Remaining : $12,857
Scott Mayfield $90,000 (1)
Salary Remaining : $12,857
Nico Sturm $90,000 (1)
Salary Remaining : $12,857
Lias Andersson (Out of Payroll) $87,500 (2)
Salary Remaining : $12,500
Joseph Woll $87,500 (1)
Salary Remaining : $12,500
Mike Hardman $87,500 (1)
Salary Remaining : $12,500
Steven Lorentz $87,500 (1)
Salary Remaining : $12,500
Scott Reedy $82,500 (1)
Salary Remaining : $11,786
Rocco Grimaldi $80,000 (1)
Salary Remaining : $11,429
Anton Forsberg $52,500 (2)
Salary Remaining : $7,500
Alex Cotton $52,500 (2)
Salary Remaining : $7,500
Alex Jefferies $52,500 (2)
Salary Remaining : $7,500
Alexander Campbell $52,500 (2)
Salary Remaining : $7,500
Alexander Gordin $52,500 (2)
Salary Remaining : $7,500
Nikita Nesterenko $52,500 (2)
Salary Remaining : $7,500
Riley Duran $52,500 (2)
Salary Remaining : $7,500
Jimmy Lodge $52,500 (1)
Salary Remaining : $7,500
Vili Saarijarvi $52,500 (1)
Salary Remaining : $7,500
Dmitry Ovchinnikov $52,500 (2)
Salary Remaining : $7,500
Ethan Heider $52,500 (1)
Salary Remaining : $7,500
Total Farm Players26
Salary Commitment
Year 23 : $2,940,000
Year 24 : $2,127,500
Year 25 : $450,000
Year 26 : $450,000
Salary Average Commitment
Year 23 : $3,110,000
Year 24 : $2,257,500
Year 25 : $500,000
Year 26 : $500,000

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 6150 - $76 - 6 002 - 97,59%
Level 3: 2000 - $58 - 2 000 - 100,00%
Level 4: 4000 - $37 - 4 000 - 100,00%
Luxury : 1000 - $280 - 1 000 - 100,00%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 1 692 - 84,62%
Farm Level 2: 1000 - $18 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 002 - 99,23%
Average Income per Game$2,136,182
Year to Date Revenue$6,408,547
Farm
Home Games Left0
Average Attendance - %2 692 - 89,74%
Average Income per Game$106,893
Year to Date Revenue$320,680

Expense

Pro Players Total Salaries$89,400,000
Farm Players Total Salaries$1,842,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,718,837
Projected Bank Account$25,718,837

Pro Players Salaries

Mackenzie Blackwood $10,000,000 (5)
-Salary Remaining : $1,428,571
Brendan Gallagher $8,500,000 (3)
-Salary Remaining : $1,214,286
Justin Schultz $7,850,000 (1)
-Salary Remaining : $1,121,429
Jesper Bratt $7,000,000 (4)
-Salary Remaining : $1,000,000
Dylan Larkin $7,000,000 (5)
-Salary Remaining : $1,000,000
Dominic Kubalik $6,525,000 (5)
-Salary Remaining : $932,143
Phillip Danault $6,365,000 (3)
-Salary Remaining : $909,286
Jaden Schwartz $6,200,000 (1)
-Salary Remaining : $885,714
Jonas Brodin $5,810,000 (2)
-Salary Remaining : $830,000
David Perron $5,100,000 (2)
-Salary Remaining : $728,571
Robert Hagg $4,300,000 (2)
-Salary Remaining : $614,286
Olli Juolevi $3,000,000 (4)
-Salary Remaining : $428,571
Craig Smith $2,500,000 (3)
-Salary Remaining : $357,143
Marcus Foligno $2,000,000 (4)
-Salary Remaining : $285,714
Brayden McNabb $2,000,000 (4)
-Salary Remaining : $285,714
Luke Schenn $1,000,000 (2)
-Salary Remaining : $142,857
Louis Domingue $900,000 (2)
-Salary Remaining : $128,571
Matthew Highmore $900,000 (3)
-Salary Remaining : $128,571
Jeremy Lauzon $875,000 (1)
-Salary Remaining : $125,000
Jake Leschyshyn $875,000 (3)
-Salary Remaining : $125,000
Chris Tierney $700,000 (1)
-Salary Remaining : $100,000
Total Pro Players21
Salary Commitment
Year 23 : $89,400,000
Year 24 : $73,875,000
Year 25 : $55,765,000
Year 26 : $39,525,000
Salary Average Commitment
Year 23 : $91,600,000
Year 24 : $75,275,000
Year 25 : $57,565,000
Year 26 : $37,625,000
Salary Cap with 1 Way Contract
Year 23 : $89,400,000
Year 24 : $73,775,000
Year 25 : $56,665,000
Year 26 : $37,525,000

Farm Players Salaries

Josh Leivo $190,000 (3)
Salary Remaining : $27,143
Johnny Kovacevic $120,000 (3)
Salary Remaining : $17,143
Joey Anderson $120,000 (3)
Salary Remaining : $17,143
Nick Ritchie $120,000 (5)
Salary Remaining : $17,143
Hudson Fasching $100,000 (4)
Salary Remaining : $14,286
Erik Gudbranson $100,000 (3)
Salary Remaining : $14,286
Matt Martin $100,000 (2)
Salary Remaining : $14,286
Aaron Ness $90,000 (1)
Salary Remaining : $12,857
Jon Gillies $85,000 (3)
Salary Remaining : $12,143
Jayden Halbgewachs $82,500 (1)
Salary Remaining : $11,786
Dmytro Timashov $80,000 (3)
Salary Remaining : $11,429
Steven Kampfer $75,000 (1)
Salary Remaining : $10,714
Josh Brown $75,000 (1)
Salary Remaining : $10,714
Adam Werner $75,000 (2)
Salary Remaining : $10,714
Curtis McKenzie $75,000 (1)
Salary Remaining : $10,714
Joseph Labate $75,000 (1)
Salary Remaining : $10,714
Sam Carrick $75,000 (2)
Salary Remaining : $10,714
Jayson Megna $75,000 (1)
Salary Remaining : $10,714
Michael Sgarbossa $70,000 (2)
Salary Remaining : $10,000
Eric Cornel $60,000 (2)
Salary Remaining : $8,571
Total Farm Players20
Salary Commitment
Year 23 : $1,842,500
Year 24 : $1,295,000
Year 25 : $915,000
Year 26 : $220,000
Salary Average Commitment
Year 23 : $1,862,500
Year 24 : $1,305,000
Year 25 : $925,000
Year 26 : $220,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $128 - 0 - 0,00%
Level 2: 6758 - $70 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :19758
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$66,000
Year to Date Revenue$396,000

Expense

Pro Players Total Salaries$83,800,000
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value($5,850,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,978,216
Projected Bank Account$34,978,216

Pro Players Salaries

Ivan Provorov $10,000,000 (8)
-Salary Remaining : $1,428,571
Ryan O'Reilly $10,000,000 (2)
-Salary Remaining : $1,428,571
Evgeny Kuznetsov $9,400,000 (2)
-Salary Remaining : $1,342,857
Ryan McDonagh $7,900,000 (1)
-Salary Remaining : $1,128,571
Martin Jones $6,500,000 (2)
-Salary Remaining : $928,571
Anders Lee $6,000,000 (2)
-Salary Remaining : $857,143
Oskar Sundqvist $5,900,000 (3)
-Salary Remaining : $842,857
Artem Zub $4,500,000 (2)
-Salary Remaining : $642,857
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $571,429
Garret Sparks $2,800,000 (1)
-Salary Remaining : $400,000
Anthony Stolarz $2,400,000 (5)
-Salary Remaining : $342,857
Thomas Tynan $2,150,000 (4)
-Salary Remaining : $307,143
Ryan Lindgren $1,800,000 (1)
-Salary Remaining : $257,143
Sam Steel $1,500,000 (1)
-Salary Remaining : $214,286
Peter Cehlarik $1,400,000 (1)
-Salary Remaining : $200,000
Lawson Crouse $1,400,000 (2)
-Salary Remaining : $200,000
Mark Friedman $950,000 (2)
-Salary Remaining : $135,714
Cole Sillinger $875,000 (3)
-Salary Remaining : $125,000
Kent Johnson $875,000 (3)
-Salary Remaining : $125,000
Josh Mahura $875,000 (1)
-Salary Remaining : $125,000
Martin Fehervary $875,000 (2)
-Salary Remaining : $125,000
Austin Strand (Out of Payroll) $875,000 (2)
-Salary Remaining : $125,000
Rasmus Asplund $875,000 (1)
-Salary Remaining : $125,000
Mason Shaw $825,000 (1)
-Salary Remaining : $117,857
Total Pro Players24
Salary Commitment
Year 23 : $84,675,000
Year 24 : $66,700,000
Year 25 : $26,200,000
Year 26 : $13,550,000
Salary Average Commitment
Year 23 : $86,675,000
Year 24 : $68,000,000
Year 25 : $26,700,000
Year 26 : $14,750,000
Salary Cap with 1 Way Contract
Year 23 : $84,675,000
Year 24 : $66,700,000
Year 25 : $26,200,000
Year 26 : $14,550,000

Farm Players Salaries

Riley Nash $280,000 (1)
Salary Remaining : $40,000
Garnet Hathaway $280,000 (3)
Salary Remaining : $40,000
Denis Malgin $140,000 (2)
Salary Remaining : $20,000
Nicolas Aube-Kubel $110,000 (3)
Salary Remaining : $15,714
Blaine Byron $95,000 (2)
Salary Remaining : $13,571
Jaycob Megna $92,500 (1)
Salary Remaining : $13,214
Mike Vecchione $90,000 (3)
Salary Remaining : $12,857
Jean-Christophe Beaudin $82,500 (1)
Salary Remaining : $11,786
Patrick Harper $65,000 (2)
Salary Remaining : $9,286
Paul Bittner $65,000 (4)
Salary Remaining : $9,286
Kody Clark $62,500 (1)
Salary Remaining : $8,929
Axel Andersson $62,500 (1)
Salary Remaining : $8,929
Aaron Luchuk $52,500 (4)
Salary Remaining : $7,500
Connor Corcoran $52,500 (2)
Salary Remaining : $7,500
Magnus Chrona $52,500 (3)
Salary Remaining : $7,500
Xavier Bouchard $52,500 (3)
Salary Remaining : $7,500
Luke Prokop $52,500 (3)
Salary Remaining : $7,500
Blake McLaughlin $52,500 (3)
Salary Remaining : $7,500
Mikko Kokkonen $52,500 (3)
Salary Remaining : $7,500
Vojtech Budik $52,500 (1)
Salary Remaining : $7,500
Vaclav Karabacek $52,500 (1)
Salary Remaining : $7,500
Victor Brattstrom $52,500 (1)
Salary Remaining : $7,500
Total Farm Players22
Salary Commitment
Year 23 : $1,950,000
Year 24 : $1,212,500
Year 25 : $860,000
Year 26 : $117,500
Salary Average Commitment
Year 23 : $1,980,000
Year 24 : $1,242,500
Year 25 : $880,000
Year 26 : $117,500

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5819 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,375,000
Farm Players Total Salaries$1,557,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,516,966
Projected Bank Account$16,516,966

Pro Players Salaries

Quinn Hughes $10,200,000 (2)
-Salary Remaining : $1,457,143
Alex Debrincat $7,800,000 (8)
-Salary Remaining : $1,114,286
Jake Muzzin $6,500,000 (1)
-Salary Remaining : $928,571
Jonathan Huberdeau $6,000,000 (3)
-Salary Remaining : $857,143
Brady Tkachuk $6,000,000 (1)
-Salary Remaining : $857,143
Carter Hart $6,000,000 (4)
-Salary Remaining : $857,143
Jakub Vrana $5,200,000 (2)
-Salary Remaining : $742,857
Jordan Kyrou $4,500,000 (3)
-Salary Remaining : $642,857
Dominik Kahun $4,300,000 (1)
-Salary Remaining : $614,286
Mason Marchment $4,300,000 (6)
-Salary Remaining : $614,286
Corey Perry $3,800,000 (2)
-Salary Remaining : $542,857
Chad Ruhwedel $3,800,000 (1)
-Salary Remaining : $542,857
Drew Doughty $3,000,000 (2)
-Salary Remaining : $428,571
Alex Goligoski $2,500,000 (2)
-Salary Remaining : $357,143
Jacob Middleton $1,500,000 (3)
-Salary Remaining : $214,286
Derick Brassard $1,300,000 (2)
-Salary Remaining : $185,714
Christopher Wagner $1,250,000 (1)
-Salary Remaining : $178,571
Keith Kinkaid $1,100,000 (1)
-Salary Remaining : $157,143
Cal O'Reilly $950,000 (3)
-Salary Remaining : $135,714
Max McCormick $900,000 (1)
-Salary Remaining : $128,571
Sebastian Aho $900,000 (1)
-Salary Remaining : $128,571
Jack Mcbain $875,000 (3)
-Salary Remaining : $125,000
Alex Chiasson $700,000 (3)
-Salary Remaining : $100,000
Total Pro Players23
Salary Commitment
Year 23 : $83,375,000
Year 24 : $58,625,000
Year 25 : $32,625,000
Year 26 : $18,100,000
Salary Average Commitment
Year 23 : $84,275,000
Year 24 : $59,125,000
Year 25 : $32,825,000
Year 26 : $18,300,000
Salary Cap with 1 Way Contract
Year 23 : $83,375,000
Year 24 : $58,625,000
Year 25 : $32,625,000
Year 26 : $18,100,000

Farm Players Salaries

Calvin De Haan $270,000 (2)
Salary Remaining : $38,571
Daniel Mannella $95,000 (3)
Salary Remaining : $13,571
Cale Morris $95,000 (3)
Salary Remaining : $13,571
Josh Wesley $95,000 (3)
Salary Remaining : $13,571
Mitchell Heard $95,000 (3)
Salary Remaining : $13,571
Tyler Lewington $95,000 (3)
Salary Remaining : $13,571
Tim McGauley $95,000 (3)
Salary Remaining : $13,571
Erik Kallgren $90,000 (1)
Salary Remaining : $12,857
Kristian Vesalainen $90,000 (1)
Salary Remaining : $12,857
Yegor Rykov $90,000 (4)
Salary Remaining : $12,857
Ian McCoshen $90,000 (1)
Salary Remaining : $12,857
Dominik Simon $90,000 (1)
Salary Remaining : $12,857
Tim Schaller $90,000 (1)
Salary Remaining : $12,857
Victor Ejdsell $72,500 (1)
Salary Remaining : $10,357
Calle Sjalin $52,500 (1)
Salary Remaining : $7,500
Skyler McKenzie $52,500 (3)
Salary Remaining : $7,500
Total Farm Players16
Salary Commitment
Year 23 : $1,557,500
Year 24 : $982,500
Year 25 : $712,500
Year 26 : $90,000
Salary Average Commitment
Year 23 : $1,567,500
Year 24 : $992,500
Year 25 : $712,500
Year 26 : $90,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5890 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18890
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$612,000

Expense

Pro Players Total Salaries$92,000,000
Farm Players Total Salaries$1,350,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,061,830
Projected Bank Account$15,061,830

Pro Players Salaries

Matt Duchene $10,300,000 (1)
-Salary Remaining : $1,471,429
Jack Eichel $8,500,000 (6)
-Salary Remaining : $1,214,286
Nate Schmidt $8,500,000 (2)
-Salary Remaining : $1,214,286
Ryan Dzingel $6,500,000 (4)
-Salary Remaining : $928,571
Joel Eriksson EK $6,500,000 (7)
-Salary Remaining : $928,571
Vladimir Tarasenko $6,000,000 (5)
-Salary Remaining : $857,143
Travis Hamonic $5,700,000 (1)
-Salary Remaining : $814,286
David Rittich $5,700,000 (4)
-Salary Remaining : $814,286
Devin Shore $5,500,000 (1)
-Salary Remaining : $785,714
Ryan Pulock $5,200,000 (3)
-Salary Remaining : $742,857
Casey Mittelstadt $5,000,000 (1)
-Salary Remaining : $714,286
Philipp Grubauer $4,500,000 (3)
-Salary Remaining : $642,857
Ben Chiarot $2,750,000 (2)
-Salary Remaining : $392,857
Oskar Lindblom $1,500,000 (2)
-Salary Remaining : $214,286
Mattias Ekholm $1,250,000 (2)
-Salary Remaining : $178,571
Chase De Leo $900,000 (1)
-Salary Remaining : $128,571
Tomas Nosek $900,000 (2)
-Salary Remaining : $128,571
Michael Rasmussen $875,000 (1)
-Salary Remaining : $125,000
Jeremy Swayman $875,000 (3)
-Salary Remaining : $125,000
Janne Kuokkanen $875,000 (1)
-Salary Remaining : $125,000
Connor Ingram $875,000 (2)
-Salary Remaining : $125,000
Tobias Bjornfot $875,000 (2)
-Salary Remaining : $125,000
Logan Shaw $850,000 (1)
-Salary Remaining : $121,429
Derek Ryan $850,000 (1)
-Salary Remaining : $121,429
Chris Terry $725,000 (2)
-Salary Remaining : $103,571
Total Pro Players25
Salary Commitment
Year 23 : $92,000,000
Year 24 : $60,900,000
Year 25 : $43,775,000
Year 26 : $33,200,000
Salary Average Commitment
Year 23 : $78,025,000
Year 24 : $62,000,000
Year 25 : $44,375,000
Year 26 : $33,500,000
Salary Cap with 1 Way Contract
Year 23 : $92,000,000
Year 24 : $61,150,000
Year 25 : $43,775,000
Year 26 : $33,200,000

Farm Players Salaries

Frederik Gauthier $140,000 (2)
Salary Remaining : $20,000
Trevor Lewis $90,000 (4)
Salary Remaining : $12,857
Tyler Angle $87,500 (3)
Salary Remaining : $12,500
Brendan Smith $85,000 (1)
Salary Remaining : $12,143
Brandon Davidson $85,000 (3)
Salary Remaining : $12,143
Markus Niemelainen $82,500 (3)
Salary Remaining : $11,786
Jack Lafontaine $82,500 (1)
Salary Remaining : $11,786
Dustin Tokarski $80,000 (2)
Salary Remaining : $11,429
Jakub Skarek $72,500 (3)
Salary Remaining : $10,357
Dylan Labbe $70,000 (3)
Salary Remaining : $10,000
Josh Archibald $65,000 (2)
Salary Remaining : $9,286
Michael Joly $65,000 (2)
Salary Remaining : $9,286
Dennis Yan $65,000 (3)
Salary Remaining : $9,286
Matt Bartkowski $65,000 (2)
Salary Remaining : $9,286
Cliff Pu $55,000 (3)
Salary Remaining : $7,857
Logan Nelson $55,000 (1)
Salary Remaining : $7,857
Filip Westerlund $52,500 (3)
Salary Remaining : $7,500
Santeri Virtanen $52,500 (3)
Salary Remaining : $7,500
Total Farm Players18
Salary Commitment
Year 23 : $1,350,000
Year 24 : $1,127,500
Year 25 : $712,500
Year 26 : $90,000
Salary Average Commitment
Year 23 : $1,360,000
Year 24 : $1,137,500
Year 25 : $712,500
Year 26 : $90,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 5 505 - 91,75%
Level 2: 5500 - $110 - 4 981 - 90,56%
Level 3: 2000 - $85 - 1 616 - 80,78%
Level 4: 4000 - $58 - 3 154 - 78,86%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 256 - 87,87%
Average Income per Game$2,431,774
Year to Date Revenue$19,454,193
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,835,000
Farm Players Total Salaries$2,262,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,589,348
Projected Bank Account$67,589,348

Pro Players Salaries

Nikita Kucherov $10,500,000 (5)
-Salary Remaining : $1,500,000
Aleksander Barkov $10,500,000 (6)
-Salary Remaining : $1,500,000
Shea Theodore $9,000,000 (3)
-Salary Remaining : $1,285,714
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $1,285,714
Jordan Binnington $6,600,000 (5)
-Salary Remaining : $942,857
Brandon Hagel (Out of Payroll) $6,500,000 (9)
-Salary Remaining : $928,571
Joel Hanley $6,000,000 (3)
-Salary Remaining : $857,143
Alex Killorn $5,500,000 (2)
-Salary Remaining : $785,714
Jared McCann $5,300,000 (2)
-Salary Remaining : $757,143
Denis Gurianov $4,750,000 (4)
-Salary Remaining : $678,571
Marcus Hogberg $3,010,000 (1)
-Salary Remaining : $430,000
Andreas Johnsson $2,000,000 (3)
-Salary Remaining : $285,714
Frederick Gaudreau $1,750,000 (1)
-Salary Remaining : $250,000
Dennis Gilbert $1,500,000 (2)
-Salary Remaining : $214,286
Joel Kiviranta $1,400,000 (3)
-Salary Remaining : $200,000
Dryden Hunt $1,150,000 (4)
-Salary Remaining : $164,286
Slater Koekkoek $900,000 (1)
-Salary Remaining : $128,571
Nick Jensen $900,000 (3)
-Salary Remaining : $128,571
Sean Walker $900,000 (2)
-Salary Remaining : $128,571
Givani Smith $875,000 (1)
-Salary Remaining : $125,000
Mikey Eyssimont $800,000 (1)
-Salary Remaining : $114,286
Total Pro Players21
Salary Commitment
Year 23 : $88,835,000
Year 24 : $70,350,000
Year 25 : $57,000,000
Year 26 : $37,750,000
Salary Average Commitment
Year 23 : $89,435,000
Year 24 : $72,800,000
Year 25 : $59,200,000
Year 26 : $39,900,000
Salary Cap with 1 Way Contract
Year 23 : $88,835,000
Year 24 : $72,500,000
Year 25 : $59,300,000
Year 26 : $40,000,000

Farm Players Salaries

Justin Dowling $100,000 (1)
Salary Remaining : $14,286
Kyle Burroughs $100,000 (4)
Salary Remaining : $14,286
Christoffer Ehn $95,000 (2)
Salary Remaining : $13,571
Lean Bergmann $95,000 (1)
Salary Remaining : $13,571
Gustav Olofsson $95,000 (4)
Salary Remaining : $13,571
Buddy Robinson $95,000 (3)
Salary Remaining : $13,571
Joona Luoto $95,000 (4)
Salary Remaining : $13,571
Mikhal Berdin $95,000 (3)
Salary Remaining : $13,571
Brennan Menell $95,000 (4)
Salary Remaining : $13,571
Austin Watson $92,500 (3)
Salary Remaining : $13,214
Spencer Martin $92,500 (3)
Salary Remaining : $13,214
Chad Krys $92,500 (2)
Salary Remaining : $13,214
Collin Delia $92,500 (1)
Salary Remaining : $13,214
Andreas Borgman $90,000 (1)
Salary Remaining : $12,857
Maxim Mamin $90,000 (2)
Salary Remaining : $12,857
Juuso Riikola $90,000 (4)
Salary Remaining : $12,857
Wyatt Kalynuk $87,500 (2)
Salary Remaining : $12,500
Cole Koepke $87,500 (1)
Salary Remaining : $12,500
Beck Malenstyn $87,500 (1)
Salary Remaining : $12,500
Arttu Ruotsalainen $87,500 (2)
Salary Remaining : $12,500
Tyrell Goulbourne $85,000 (1)
Salary Remaining : $12,143
Maxim Letunov $82,500 (1)
Salary Remaining : $11,786
Jordie Benn $80,000 (3)
Salary Remaining : $11,429
Jay Beagle $80,000 (1)
Salary Remaining : $11,429
Ryan Gropp $80,000 (2)
Salary Remaining : $11,429
Total Farm Players25
Salary Commitment
Year 23 : $2,262,500
Year 24 : $1,462,500
Year 25 : $930,000
Year 26 : $475,000
Salary Average Commitment
Year 23 : $2,262,500
Year 24 : $1,462,500
Year 25 : $930,000
Year 26 : $475,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 2294 - $84 - 0 - 0,00%
Level 3: 2000 - $63 - 0 - 0,00%
Level 4: 4000 - $47 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$816,000

Expense

Pro Players Total Salaries$53,471,000
Farm Players Total Salaries$3,408,300
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$20,462,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,861,530
Projected Bank Account$41,861,530

Pro Players Salaries

Dmitrij Jaskin $8,525,000 (5)
-Salary Remaining : $1,217,857
Sam Bennett (Out of Payroll) $6,230,000 (10)
-Salary Remaining : $890,000
Nick Leddy $6,000,000 (2)
-Salary Remaining : $857,143
Kevin Hayes $6,000,000 (4)
-Salary Remaining : $857,143
Andreas Athanasiou $4,700,000 (1)
-Salary Remaining : $671,429
Ethan Bear $3,900,000 (3)
-Salary Remaining : $557,143
Cody Glass $3,250,000 (1)
-Salary Remaining : $464,286
Evgeny Svechnikov $2,920,000 (4)
-Salary Remaining : $417,143
Mattias Janmark $2,300,000 (2)
-Salary Remaining : $328,571
Charlie Lindgren $2,000,000 (2)
-Salary Remaining : $285,714
Jonas Siegenthaler $1,800,000 (5)
-Salary Remaining : $257,143
Anthony Cirelli $1,776,000 (3)
-Salary Remaining : $253,714
Logan Brown $1,500,000 (3)
-Salary Remaining : $214,286
Colton White $900,000 (4)
-Salary Remaining : $128,571
Vitali Abramov $900,000 (1)
-Salary Remaining : $128,571
Nick Perbix $875,000 (2)
-Salary Remaining : $125,000
Ukko-Pekka Luukkonen $875,000 (3)
-Salary Remaining : $125,000
Cal Foote $875,000 (1)
-Salary Remaining : $125,000
Dawson Mercer $875,000 (3)
-Salary Remaining : $125,000
Noah Cates $875,000 (3)
-Salary Remaining : $125,000
Alexei Toropchenko $875,000 (3)
-Salary Remaining : $125,000
Eeli Tolvanen $875,000 (1)
-Salary Remaining : $125,000
Connor Timmins $875,000 (1)
-Salary Remaining : $125,000
Total Pro Players23
Salary Commitment
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Average Commitment
Year 23 : $60,101,000
Year 24 : $48,326,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Cap with 1 Way Contract
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000

Farm Players Salaries

Jake Virtanen $350,000 (3)
Salary Remaining : $50,000
Fredrik Claesson $280,000 (1)
Salary Remaining : $40,000
Pierre Engvall $130,000 (2)
Salary Remaining : $18,571
Kaden Fulcher $130,000 (1)
Salary Remaining : $18,571
Derrick Pouliot $130,000 (1)
Salary Remaining : $18,571
Nikita Scherbak $120,000 (1)
Salary Remaining : $17,143
Anthony Richard $90,000 (2)
Salary Remaining : $12,857
Josef Korenar $90,000 (3)
Salary Remaining : $12,857
Isaac Ratcliffe $87,500 (2)
Salary Remaining : $12,500
Mathieu Olivier $87,500 (1)
Salary Remaining : $12,500
Alec Regula $87,500 (1)
Salary Remaining : $12,500
Alex Barre-Boulet $87,500 (2)
Salary Remaining : $12,500
Alexei Melnichuk $87,500 (1)
Salary Remaining : $12,500
Ryan Mcleod $87,500 (1)
Salary Remaining : $12,500
Wyatte Wylie $82,500 (2)
Salary Remaining : $11,786
Max Verronneau $82,500 (1)
Salary Remaining : $11,786
Tyler Steenbergen $82,500 (2)
Salary Remaining : $11,786
Filip Chlapik $82,500 (2)
Salary Remaining : $11,786
Thomas Hickey $82,000 (2)
Salary Remaining : $11,714
Cameron Schilling $80,000 (2)
Salary Remaining : $11,429
Jacob Nilsson $77,500 (1)
Salary Remaining : $11,071
Linus Soderstrom $76,500 (2)
Salary Remaining : $10,929
Keith Petruzzelli $72,500 (3)
Salary Remaining : $10,357
Henrik Haapala $72,500 (2)
Salary Remaining : $10,357
Jonathan Davidsson $70,000 (3)
Salary Remaining : $10,000
Remi Elie $70,000 (3)
Salary Remaining : $10,000
Patrick Maroon $67,800 (1)
Salary Remaining : $9,686
Anton Slepyshev $62,500 (2)
Salary Remaining : $8,929
Damien Giroux $62,500 (1)
Salary Remaining : $8,929
Dimitry Sokolov $60,000 (2)
Salary Remaining : $8,571
Xavier Ouellet $57,500 (1)
Salary Remaining : $8,214
Ryan Dmowski $57,500 (2)
Salary Remaining : $8,214
Jordan Martinook $54,500 (2)
Salary Remaining : $7,786
Liam Hawel $52,500 (1)
Salary Remaining : $7,500
Dillon Hamaliuk $52,500 (3)
Salary Remaining : $7,500
Eemil Viro $52,500 (3)
Salary Remaining : $7,500
Nate Schnarr $52,500 (3)
Salary Remaining : $7,500
Total Farm Players37
Salary Commitment
Year 23 : $3,408,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0
Salary Average Commitment
Year 23 : $3,398,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0