Connexion

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $177 - 0 - 0,00%
Level 2: 4174 - $85 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $52 - 0 - 0,00%
Luxury : 1000 - $900 - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $24 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,597,222
Farm Players Total Salaries$2,305,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,324,043
Projected Bank Account$36,324,043

Pro Players Salaries

Elias Lindholm $9,000,000 (2)
-Salary Remaining : $321,429
Andrew Mangiapane $7,775,000 (3)
-Salary Remaining : $277,679
Jean-Gabriel Pageau $5,700,000 (2)
-Salary Remaining : $203,571
Robin Lehner $5,000,000 (4)
-Salary Remaining : $178,571
Kiefer Sherwood $4,700,000 (3)
-Salary Remaining : $167,857
David Savard $4,700,000 (2)
-Salary Remaining : $167,857
Evan Rodrigues $4,700,000 (5)
-Salary Remaining : $167,857
Justin Holl $4,500,000 (4)
-Salary Remaining : $160,714
Mirco Mueller $4,300,000 (5)
-Salary Remaining : $153,571
Gemel Smith $3,000,000 (3)
-Salary Remaining : $107,143
Dakota Joshua $3,000,000 (4)
-Salary Remaining : $107,143
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $107,143
Kaapo Kahkonen $3,000,000 (2)
-Salary Remaining : $107,143
Gustav Forsling $2,750,000 (1)
-Salary Remaining : $98,214
Jordan Oesterle $2,700,000 (3)
-Salary Remaining : $96,429
Anthony Beauvillier $2,500,000 (9)
-Salary Remaining : $89,286
Lars Eller $2,122,222 (2)
-Salary Remaining : $75,794
Jake Evans $2,000,000 (3)
-Salary Remaining : $71,429
Dylan Sikura $1,400,000 (2)
-Salary Remaining : $50,000
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $35,714
Alexis Lafreniere $875,000 (2)
-Salary Remaining : $31,250
Caleb Jones $875,000 (1)
-Salary Remaining : $31,250
Total Pro Players22
Salary Commitment
Year 23 : $78,597,222
Year 24 : $73,972,222
Year 25 : $47,175,000
Year 26 : $27,000,000
Salary Average Commitment
Year 23 : $80,797,222
Year 24 : $76,172,222
Year 25 : $48,075,000
Year 26 : $27,500,000
Salary Cap with 1 Way Contract
Year 23 : $78,597,222
Year 24 : $73,972,222
Year 25 : $47,175,000
Year 26 : $27,000,000

Farm Players Salaries

Dmitry Kulikov $430,000 (1)
Salary Remaining : $15,357
Phil Di Giuseppe $330,000 (5)
Salary Remaining : $11,786
Philippe Desrosiers $112,500 (2)
Salary Remaining : $4,018
Janne Juvonen $95,000 (4)
Salary Remaining : $3,393
TJ Hensick $90,000 (2)
Salary Remaining : $3,214
Linus Olund $90,000 (1)
Salary Remaining : $3,214
Lukas Vejdemo $90,000 (1)
Salary Remaining : $3,214
Trevor Murphy $90,000 (1)
Salary Remaining : $3,214
Gustav Bouramman $90,000 (1)
Salary Remaining : $3,214
Dalton Smith $90,000 (2)
Salary Remaining : $3,214
Lucas Carlsson $87,500 (2)
Salary Remaining : $3,125
Calvin Thurkauf $82,500 (1)
Salary Remaining : $2,946
Arnaud Durandeau $82,500 (3)
Salary Remaining : $2,946
Mathias Laferriere $62,500 (3)
Salary Remaining : $2,232
Ryan Shea $62,500 (1)
Salary Remaining : $2,232
Benton Maas $52,500 (2)
Salary Remaining : $1,875
Jack Badini $52,500 (2)
Salary Remaining : $1,875
Johan Sodergran $52,500 (3)
Salary Remaining : $1,875
Marcus Kallionkelli $52,500 (3)
Salary Remaining : $1,875
JD Greenway $52,500 (1)
Salary Remaining : $1,875
Malte Stromwall $52,500 (3)
Salary Remaining : $1,875
Alex Limoges $52,500 (2)
Salary Remaining : $1,875
Jesper Eliasson $52,500 (2)
Salary Remaining : $1,875
Total Farm Players23
Salary Commitment
Year 23 : $2,305,000
Year 24 : $1,317,500
Year 25 : $727,500
Year 26 : $425,000
Salary Average Commitment
Year 23 : $2,345,000
Year 24 : $1,347,500
Year 25 : $747,500
Year 26 : $445,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $151 - 5 575 - 92,92%
Level 2: 4799 - $125 - 4 239 - 88,33%
Level 3: 2000 - $66 - 1 817 - 90,83%
Level 4: 4000 - $48 - 3 610 - 90,25%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $38 - 1 843 - 92,15%
Farm Level 2: 1000 - $24 - 788 - 78,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 241 - 91,24%
Average Income per Game$2,286,339
Year to Date Revenue$13,718,036
Farm
Home Games Left0
Average Attendance - %2 631 - 87,70%
Average Income per Game$106,735
Year to Date Revenue$320,206

Expense

Pro Players Total Salaries$76,647,750
Farm Players Total Salaries$2,720,000
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value($5,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,228,005
Projected Bank Account$45,228,005

Pro Players Salaries

Nazem Kadri (Out of Payroll) $9,330,000 (3)
-Salary Remaining : $333,214
Dougie Hamilton $8,670,000 (4)
-Salary Remaining : $309,643
Brayden Point (Out of Payroll) $8,220,000 (6)
-Salary Remaining : $293,571
Sonny Milano $7,000,000 (3)
-Salary Remaining : $250,000
Andrei Vasilevsky $7,000,000 (1)
-Salary Remaining : $250,000
Timo Meier $6,800,000 (7)
-Salary Remaining : $242,857
Matthew Tkachuk (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $214,286
Vince Dunn $5,000,000 (5)
-Salary Remaining : $178,571
Madison Bowey $4,500,000 (4)
-Salary Remaining : $160,714
Victor Olofsson $4,000,000 (2)
-Salary Remaining : $142,857
Brock Nelson $3,500,000 (3)
-Salary Remaining : $125,000
Dillon Dube $2,750,000 (1)
-Salary Remaining : $98,214
Justin Abdelkader $2,500,000 (1)
-Salary Remaining : $89,286
Jaroslav Halak $2,300,000 (1)
-Salary Remaining : $82,143
Travis Boyd $2,000,000 (5)
-Salary Remaining : $71,429
Tucker Poolman $2,000,000 (2)
-Salary Remaining : $71,429
Carl Hagelin $907,750 (1)
-Salary Remaining : $32,420
Matt Boldy $875,000 (3)
-Salary Remaining : $31,250
Klim Kostin $875,000 (3)
-Salary Remaining : $31,250
Sean Durzi $875,000 (3)
-Salary Remaining : $31,250
Braden Schneider $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players21
Salary Commitment
Year 23 : $85,977,750
Year 24 : $63,220,000
Year 25 : $57,470,000
Year 26 : $31,290,000
Salary Average Commitment
Year 23 : $90,397,750
Year 24 : $68,440,000
Year 25 : $62,140,000
Year 26 : $38,810,000
Salary Cap with 1 Way Contract
Year 23 : $85,977,750
Year 24 : $64,520,000
Year 25 : $58,520,000
Year 26 : $35,190,000

Farm Players Salaries

Adam Erne $155,000 (3)
Salary Remaining : $5,536
Brad Hunt $130,000 (2)
Salary Remaining : $4,643
Nicolas Hague $121,800 (6)
Salary Remaining : $4,350
Alexander Petrovic $112,000 (2)
Salary Remaining : $4,000
Calvin Pickard $110,000 (1)
Salary Remaining : $3,929
Zachary Fucale $100,000 (3)
Salary Remaining : $3,571
Oscar Dansk $100,000 (3)
Salary Remaining : $3,571
Roland McKeown $95,100 (2)
Salary Remaining : $3,396
Kevin Roy $95,100 (2)
Salary Remaining : $3,396
Nick DeSimone $95,000 (2)
Salary Remaining : $3,393
Gabriel Dumont $90,000 (2)
Salary Remaining : $3,214
Nic Dowd $90,000 (2)
Salary Remaining : $3,214
Drake Caggiula $90,000 (3)
Salary Remaining : $3,214
Scott Wilson $90,000 (3)
Salary Remaining : $3,214
Paul Ladue $90,000 (3)
Salary Remaining : $3,214
Kole Lind $87,500 (1)
Salary Remaining : $3,125
Morgan Barron $87,500 (1)
Salary Remaining : $3,125
Noah Juulsen $87,500 (2)
Salary Remaining : $3,125
Lane Pederson $85,500 (4)
Salary Remaining : $3,054
Anthony Greco $85,000 (4)
Salary Remaining : $3,036
Aleksi Saarela $85,000 (4)
Salary Remaining : $3,036
Mac Hollowell $85,000 (5)
Salary Remaining : $3,036
David Kase $80,000 (5)
Salary Remaining : $2,857
Taylor Fedun $80,000 (1)
Salary Remaining : $2,857
Beau Starret $80,000 (2)
Salary Remaining : $2,857
Francis Perron $73,000 (2)
Salary Remaining : $2,607
Justin Kirkland $72,500 (1)
Salary Remaining : $2,589
Eetu Tuulola $62,500 (1)
Salary Remaining : $2,232
Zachary Emond $52,500 (3)
Salary Remaining : $1,875
Jachym Kondelik $52,500 (3)
Salary Remaining : $1,875
Total Farm Players30
Salary Commitment
Year 23 : $2,720,000
Year 24 : $2,190,000
Year 25 : $1,272,300
Year 26 : $542,300
Salary Average Commitment
Year 23 : $2,720,000
Year 24 : $2,230,000
Year 25 : $1,282,300
Year 26 : $542,300

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $135 - 6 000 - 100,00%
Level 2: 4565 - $110 - 4 448 - 97,44%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $230 - 1 000 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 448 - 99,33%
Average Income per Game$2,135,136
Year to Date Revenue$10,675,680
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$510,000

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$2,122,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,134,231
Projected Bank Account$33,134,231

Pro Players Salaries

Matt Dumba $10,500,000 (3)
-Salary Remaining : $375,000
Elias Pettersson $10,000,000 (8)
-Salary Remaining : $357,143
Mikael Granlund $9,000,000 (1)
-Salary Remaining : $321,429
Jonathan Marchessault $7,600,000 (4)
-Salary Remaining : $271,429
Dmitri Orlov $7,100,000 (2)
-Salary Remaining : $253,571
Jake DeBrusk $6,200,000 (4)
-Salary Remaining : $221,429
Andre Burakovsky $6,100,000 (3)
-Salary Remaining : $217,857
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $214,286
Rasmus Andersson $4,200,000 (2)
-Salary Remaining : $150,000
Frederik Andersen $3,200,000 (2)
-Salary Remaining : $114,286
Henri Jokiharju $3,000,000 (1)
-Salary Remaining : $107,143
Alex Iafallo $2,600,000 (5)
-Salary Remaining : $92,857
Ryan Carpenter $2,200,000 (1)
-Salary Remaining : $78,571
Max Lajoie $1,600,000 (4)
-Salary Remaining : $57,143
Walker Duehr $1,150,000 (3)
-Salary Remaining : $41,071
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $35,714
Danill Miromanov $1,000,000 (4)
-Salary Remaining : $35,714
Thomas Novak $900,000 (3)
-Salary Remaining : $32,143
Zachary Senyshyn $875,000 (1)
-Salary Remaining : $31,250
Adam Boqvist $875,000 (1)
-Salary Remaining : $31,250
Kaapo Kakko $875,000 (1)
-Salary Remaining : $31,250
Anton Khudobin $875,000 (1)
-Salary Remaining : $31,250
Brandon Tanev $750,000 (4)
-Salary Remaining : $26,786
Total Pro Players23
Salary Commitment
Year 23 : $87,600,000
Year 24 : $71,925,000
Year 25 : $43,150,000
Year 26 : $24,000,000
Salary Average Commitment
Year 23 : $89,400,000
Year 24 : $69,500,000
Year 25 : $48,400,000
Year 26 : $29,750,000
Salary Cap with 1 Way Contract
Year 23 : $87,600,000
Year 24 : $68,900,000
Year 25 : $48,400,000
Year 26 : $29,750,000

Farm Players Salaries

Michal Kempny $180,000 (2)
Salary Remaining : $6,429
Josh Brook $90,000 (2)
Salary Remaining : $3,214
Jansen Harkins $90,000 (3)
Salary Remaining : $3,214
Reilly Walsh $90,000 (1)
Salary Remaining : $3,214
Darren Dietz $90,000 (1)
Salary Remaining : $3,214
Eric Comrie $90,000 (1)
Salary Remaining : $3,214
Nathan Bastian $87,500 (1)
Salary Remaining : $3,125
Joey Daccord $87,500 (1)
Salary Remaining : $3,125
Bryce Kindopp $82,500 (2)
Salary Remaining : $2,946
Derek Grant $82,500 (2)
Salary Remaining : $2,946
Jakob Forsbacka-Karlsson $80,000 (3)
Salary Remaining : $2,857
Julius Honka $80,000 (2)
Salary Remaining : $2,857
Brycen Martin $75,000 (1)
Salary Remaining : $2,679
Ben Betker $75,000 (1)
Salary Remaining : $2,679
Alexander Delnov $75,000 (1)
Salary Remaining : $2,679
Reid Boucher $75,000 (1)
Salary Remaining : $2,679
Igor Shvyrev $75,000 (1)
Salary Remaining : $2,679
Jesse Graham $70,000 (2)
Salary Remaining : $2,500
Ludwig Bystrom $70,000 (2)
Salary Remaining : $2,500
Hunter Shinkaruk $70,000 (3)
Salary Remaining : $2,500
Matej Stransky $65,000 (1)
Salary Remaining : $2,321
Michael Teply $62,500 (3)
Salary Remaining : $2,232
Eamon McAdam $60,000 (1)
Salary Remaining : $2,143
Adam Musil $60,000 (1)
Salary Remaining : $2,143
Connor Chatham $55,000 (1)
Salary Remaining : $1,964
Tyler Weiss $52,500 (3)
Salary Remaining : $1,875
Ryan O'Reilly $52,500 (3)
Salary Remaining : $1,875
Total Farm Players27
Salary Commitment
Year 23 : $2,122,500
Year 24 : $1,062,500
Year 25 : $407,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,132,500
Year 24 : $1,062,500
Year 25 : $397,500
Year 26 : $0

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $163 - 0 - 0,00%
Level 2: 5690 - $89 - 0 - 0,00%
Level 3: 2000 - $58 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $263 - 0 - 0,00%
Total Capacity :18690
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $37 - 0 - 0,00%
Farm Level 2: 1000 - $19 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,080,000
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,644,412
Projected Bank Account$30,644,412

Pro Players Salaries

Ryan Johansen $10,500,000 (4)
-Salary Remaining : $375,000
Brandon Saad $8,500,000 (2)
-Salary Remaining : $303,571
Sam Gagner $7,250,000 (2)
-Salary Remaining : $258,929
Hampus Lindholm $6,300,000 (3)
-Salary Remaining : $225,000
Robby Fabbri $6,200,000 (3)
-Salary Remaining : $221,429
Joel Farabee $4,800,000 (2)
-Salary Remaining : $171,429
Conor Sheary $4,700,000 (4)
-Salary Remaining : $167,857
Eetu Luostarinen $4,440,000 (2)
-Salary Remaining : $158,571
Timothy Liljegren $4,440,000 (1)
-Salary Remaining : $158,571
Tyler Myers $4,300,000 (1)
-Salary Remaining : $153,571
Ivan Barbashev $3,800,000 (3)
-Salary Remaining : $135,714
Nelson Nogier $2,350,000 (2)
-Salary Remaining : $83,929
Michael Hutchinson $2,150,000 (1)
-Salary Remaining : $76,786
Warren Foegele $1,450,000 (3)
-Salary Remaining : $51,786
Anton Blidh $1,250,000 (1)
-Salary Remaining : $44,643
Joe Hicketts $1,200,000 (4)
-Salary Remaining : $42,857
Thatcher Demko $900,000 (1)
-Salary Remaining : $32,143
Ty Smith $875,000 (2)
-Salary Remaining : $31,250
Jesper Boqvist $875,000 (1)
-Salary Remaining : $31,250
Andrew Agozzino $800,000 (1)
-Salary Remaining : $28,571
Total Pro Players20
Salary Commitment
Year 23 : $77,080,000
Year 24 : $61,465,000
Year 25 : $33,050,000
Year 26 : $15,300,000
Salary Average Commitment
Year 23 : $81,280,000
Year 24 : $65,265,000
Year 25 : $36,550,000
Year 26 : $18,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,080,000
Year 24 : $62,365,000
Year 25 : $34,150,000
Year 26 : $16,400,000

Farm Players Salaries

Joseph Duszak $180,000 (6)
Salary Remaining : $6,429
Connor Carrick $100,000 (4)
Salary Remaining : $3,571
Jean-Francois Berube $100,000 (3)
Salary Remaining : $3,571
Troy Grosenick $100,000 (3)
Salary Remaining : $3,571
Oskari Laaksonen $90,000 (2)
Salary Remaining : $3,214
Mattias Samuelsson $90,000 (2)
Salary Remaining : $3,214
Parker Kelly $87,500 (1)
Salary Remaining : $3,125
Brett Murray $87,500 (1)
Salary Remaining : $3,125
Cameron Hughes $87,500 (1)
Salary Remaining : $3,125
Andrew Peeke $87,500 (1)
Salary Remaining : $3,125
Sam Anas $85,000 (3)
Salary Remaining : $3,036
Sean Malone $85,000 (3)
Salary Remaining : $3,036
Ethan Prow $82,500 (2)
Salary Remaining : $2,946
Riley Tufte $82,500 (3)
Salary Remaining : $2,946
Robbie Russo $82,500 (2)
Salary Remaining : $2,946
Cameron Darcy $80,000 (1)
Salary Remaining : $2,857
Tanner Fritz $80,000 (1)
Salary Remaining : $2,857
Ross Johnston $80,000 (1)
Salary Remaining : $2,857
Alex Starlock $80,000 (2)
Salary Remaining : $2,857
Turner Elson $80,000 (1)
Salary Remaining : $2,857
Kyle Rau $80,000 (1)
Salary Remaining : $2,857
Kyle Okposo $80,000 (1)
Salary Remaining : $2,857
Patrick Brown $80,000 (1)
Salary Remaining : $2,857
Cole Hults $62,500 (1)
Salary Remaining : $2,232
Reid Duke $52,500 (1)
Salary Remaining : $1,875
Total Farm Players25
Salary Commitment
Year 23 : $2,182,500
Year 24 : $1,097,500
Year 25 : $652,500
Year 26 : $200,000
Salary Average Commitment
Year 23 : $2,065,000
Year 24 : $1,050,000
Year 25 : $652,500
Year 26 : $200,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $119 - 6 000 - 100,00%
Level 2: 6289 - $72 - 5 812 - 92,41%
Level 3: 2000 - $62 - 1 787 - 89,37%
Level 4: 4000 - $38 - 4 000 - 100,00%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 599 - 96,42%
Average Income per Game$1,974,306
Year to Date Revenue$5,922,917
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$306,000

Expense

Pro Players Total Salaries$69,600,000
Farm Players Total Salaries$1,445,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,645,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,558,690
Projected Bank Account$77,558,690

Pro Players Salaries

Teuvo Teravainen $8,450,000 (2)
-Salary Remaining : $301,786
Sidney Crosby $8,000,000 (4)
-Salary Remaining : $285,714
John Klingberg $7,350,000 (3)
-Salary Remaining : $262,500
Miro Heiskanen $7,150,000 (1)
-Salary Remaining : $255,357
Seth Jones $6,850,000 (6)
-Salary Remaining : $244,643
Nick Schmaltz $6,000,000 (1)
-Salary Remaining : $214,286
Jesse Puljujarvi $4,400,000 (4)
-Salary Remaining : $157,143
Ryan Hartman $2,955,000 (3)
-Salary Remaining : $105,536
Max Pacioretty $2,775,000 (1)
-Salary Remaining : $99,107
Ryan Suter $2,775,000 (1)
-Salary Remaining : $99,107
Mathieu Joseph $2,415,000 (4)
-Salary Remaining : $86,250
Andrew Cogliano $975,000 (1)
-Salary Remaining : $34,821
Blake Coleman $975,000 (2)
-Salary Remaining : $34,821
Marc-Andre Fleury $955,000 (1)
-Salary Remaining : $34,107
J.J Moser $875,000 (3)
-Salary Remaining : $31,250
Juuso Valimaki $875,000 (2)
-Salary Remaining : $31,250
Pyotr Kochetkov $875,000 (3)
-Salary Remaining : $31,250
Nils Aman $875,000 (3)
-Salary Remaining : $31,250
Nils Hoglander $875,000 (1)
-Salary Remaining : $31,250
Nathan Smith $875,000 (3)
-Salary Remaining : $31,250
Alex Newhook $875,000 (2)
-Salary Remaining : $31,250
Steven Oleksy $775,000 (1)
-Salary Remaining : $27,679
Kyle Criscuolo $675,000 (2)
-Salary Remaining : $24,107
Total Pro Players23
Salary Commitment
Year 23 : $69,600,000
Year 24 : $46,420,000
Year 25 : $34,570,000
Year 26 : $21,665,000
Salary Average Commitment
Year 23 : $70,600,000
Year 24 : $48,320,000
Year 25 : $36,070,000
Year 26 : $21,865,000
Salary Cap with 1 Way Contract
Year 23 : $69,600,000
Year 24 : $47,320,000
Year 25 : $35,470,000
Year 26 : $21,665,000

Farm Players Salaries

Emil Bemstrom $110,000 (2)
Salary Remaining : $3,929
Kevin Gravel $88,000 (1)
Salary Remaining : $3,143
Jordan Subban $87,500 (1)
Salary Remaining : $3,125
Aidan McDonough $87,500 (3)
Salary Remaining : $3,125
Jan Jenik $87,500 (2)
Salary Remaining : $3,125
Brett Leason $87,500 (2)
Salary Remaining : $3,125
Jacob Bryson $87,500 (1)
Salary Remaining : $3,125
Egor Sokolov $82,500 (2)
Salary Remaining : $2,946
Tyce Thompson $82,500 (2)
Salary Remaining : $2,946
Brinson Pasichnuk $82,500 (1)
Salary Remaining : $2,946
Tarmo Reunanen $82,500 (1)
Salary Remaining : $2,946
Jesper Lindgren $72,500 (1)
Salary Remaining : $2,589
Cole Schneider $67,500 (1)
Salary Remaining : $2,411
Greg McKegg $67,500 (2)
Salary Remaining : $2,411
Mason McDonald $62,500 (1)
Salary Remaining : $2,232
Artur Kayumov $52,500 (1)
Salary Remaining : $1,875
Artyom Galimov $52,500 (1)
Salary Remaining : $1,875
Matthew Galajda $52,500 (2)
Salary Remaining : $1,875
Benjamin Finkelstein $52,500 (1)
Salary Remaining : $1,875
Total Farm Players19
Salary Commitment
Year 23 : $1,445,500
Year 24 : $657,500
Year 25 : $87,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,425,500
Year 24 : $657,500
Year 25 : $87,500
Year 26 : $0

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5680 - $70 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,975,000
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($19,863,397)
Projected Bank Account($19,863,397)

Pro Players Salaries

Marcus Johansson $8,600,000 (3)
-Salary Remaining : $307,143
Tyler Motte $8,000,000 (3)
-Salary Remaining : $285,714
Ryan Ellis $7,300,000 (2)
-Salary Remaining : $260,714
Blake Wheeler $5,950,000 (3)
-Salary Remaining : $212,500
Esa Lindell $5,450,000 (1)
-Salary Remaining : $194,643
James van Riemsdyk $5,400,000 (1)
-Salary Remaining : $192,857
Brett Pesce $5,200,000 (2)
-Salary Remaining : $185,714
Curtis Lazar $3,400,000 (1)
-Salary Remaining : $121,429
Colton Sissons $3,000,000 (4)
-Salary Remaining : $107,143
Ben Hutton $2,650,000 (5)
-Salary Remaining : $94,643
Antti Raanta $2,500,000 (3)
-Salary Remaining : $89,286
Alexandre Texier $2,000,000 (3)
-Salary Remaining : $71,429
Blake Lizotte $875,000 (1)
-Salary Remaining : $31,250
Ilya Samsonov $875,000 (1)
-Salary Remaining : $31,250
KAndre Miller $875,000 (2)
-Salary Remaining : $31,250
Jack Hughes $875,000 (2)
-Salary Remaining : $31,250
Cam York $875,000 (3)
-Salary Remaining : $31,250
Owen Power $875,000 (3)
-Salary Remaining : $31,250
Connor Dewar $875,000 (3)
-Salary Remaining : $31,250
Joshua Ho-Sang $700,000 (2)
-Salary Remaining : $25,000
Brett Sutter $700,000 (1)
-Salary Remaining : $25,000
Total Pro Players21
Salary Commitment
Year 23 : $66,975,000
Year 24 : $49,075,000
Year 25 : $33,425,000
Year 26 : $5,650,000
Salary Average Commitment
Year 23 : $62,650,000
Year 24 : $45,150,000
Year 25 : $30,200,000
Year 26 : $5,950,000
Salary Cap with 1 Way Contract
Year 23 : $66,975,000
Year 24 : $50,275,000
Year 25 : $35,325,000
Year 26 : $5,650,000

Farm Players Salaries

Miles Wood $140,000 (1)
Salary Remaining : $5,000
Troy Stecher $125,000 (1)
Salary Remaining : $4,464
Reese Johnson $87,500 (1)
Salary Remaining : $3,125
Andy Andreoff $80,000 (2)
Salary Remaining : $2,857
Riley Barber $75,000 (2)
Salary Remaining : $2,679
Vinni Lettieri $70,000 (3)
Salary Remaining : $2,500
Max Crozier $62,500 (1)
Salary Remaining : $2,232
Petrus Palmu $60,000 (2)
Salary Remaining : $2,143
Richards Bukarts $52,500 (1)
Salary Remaining : $1,875
Dmitry Zhukenov $52,500 (1)
Salary Remaining : $1,875
Devin Cooley $52,500 (1)
Salary Remaining : $1,875
Evan Cowley $52,500 (3)
Salary Remaining : $1,875
Ethan Edwards $52,500 (3)
Salary Remaining : $1,875
Dylan Peterson $52,500 (3)
Salary Remaining : $1,875
Demetrios Koumontzis $52,500 (3)
Salary Remaining : $1,875
Aidan Hreschuk $52,500 (3)
Salary Remaining : $1,875
Aarne Talvitie $52,500 (3)
Salary Remaining : $1,875
Ludwig Persson $52,500 (3)
Salary Remaining : $1,875
Michael Vukojevic $52,500 (3)
Salary Remaining : $1,875
Jake Kielly $52,500 (2)
Salary Remaining : $1,875
Jackson Blake $52,500 (3)
Salary Remaining : $1,875
Total Farm Players21
Salary Commitment
Year 23 : $1,382,500
Year 24 : $810,000
Year 25 : $542,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,392,500
Year 24 : $810,000
Year 25 : $542,500
Year 26 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $124 - 6 000 - 100,00%
Level 2: 7500 - $72 - 5 681 - 75,75%
Level 3: 2000 - $56 - 2 000 - 100,00%
Level 4: 4000 - $17 - 4 000 - 100,00%
Luxury : 1000 - $222 - 1 000 - 100,00%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 681 - 91,13%
Average Income per Game$1,866,038
Year to Date Revenue$5,598,115
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$714,000

Expense

Pro Players Total Salaries$83,459,000
Farm Players Total Salaries$2,690,500
Coaches Total Salaries$2,175,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,797,557
Projected Bank Account$30,797,557

Pro Players Salaries

Mathew Barzal $8,000,000 (7)
-Salary Remaining : $285,714
Nick Suzuki $7,300,000 (6)
-Salary Remaining : $260,714
John Gibson $6,950,000 (4)
-Salary Remaining : $248,214
Pius Suter $6,725,000 (4)
-Salary Remaining : $240,179
Evgenii Dadonov $6,123,000 (1)
-Salary Remaining : $218,679
Christian Fischer $5,823,000 (2)
-Salary Remaining : $207,964
Brandon Carlo $5,700,000 (3)
-Salary Remaining : $203,571
Connor Murphy $4,675,000 (2)
-Salary Remaining : $166,964
Conor Garland $4,000,000 (3)
-Salary Remaining : $142,857
Anton Stralman $4,000,000 (1)
-Salary Remaining : $142,857
Joonas Donskoi $4,000,000 (3)
-Salary Remaining : $142,857
J.T. Compher $3,987,000 (3)
-Salary Remaining : $142,393
Adam Gaudette $3,400,000 (3)
-Salary Remaining : $121,429
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $107,143
Mac Weegar $3,000,000 (5)
-Salary Remaining : $107,143
Tage Thompson $2,911,000 (1)
-Salary Remaining : $103,964
Brandon Duhaime $1,415,000 (3)
-Salary Remaining : $50,536
Oliver Wahlstrom $875,000 (1)
-Salary Remaining : $31,250
Alexandre Carrier $875,000 (1)
-Salary Remaining : $31,250
Brian Dumoulin $700,000 (2)
-Salary Remaining : $25,000
Total Pro Players20
Salary Commitment
Year 23 : $83,459,000
Year 24 : $65,675,000
Year 25 : $54,477,000
Year 26 : $31,975,000
Salary Average Commitment
Year 23 : $87,259,000
Year 24 : $67,275,000
Year 25 : $55,577,000
Year 26 : $32,775,000
Salary Cap with 1 Way Contract
Year 23 : $83,459,000
Year 24 : $65,675,000
Year 25 : $54,477,000
Year 26 : $31,975,000

Farm Players Salaries

Erik Cernak $310,000 (1)
Salary Remaining : $11,071
William Carrier $130,000 (2)
Salary Remaining : $4,643
Kasimir Kaskisuo $95,500 (1)
Salary Remaining : $3,411
Charles Hudon $95,000 (3)
Salary Remaining : $3,393
Brendan Gaunce $95,000 (3)
Salary Remaining : $3,393
Mark Alt $95,000 (2)
Salary Remaining : $3,393
Riley Sheahan $95,000 (2)
Salary Remaining : $3,393
Jean-Sébastien Dea $95,000 (2)
Salary Remaining : $3,393
Cedric Paquette $95,000 (2)
Salary Remaining : $3,393
Christopher Gibson $92,500 (1)
Salary Remaining : $3,304
Colby Williams $92,500 (1)
Salary Remaining : $3,304
Danny O'Regan $92,500 (2)
Salary Remaining : $3,304
Jack Dougherty $92,500 (3)
Salary Remaining : $3,304
Ryan Culkin $92,500 (1)
Salary Remaining : $3,304
Cameron Gaunce $91,000 (1)
Salary Remaining : $3,250
Dennis Cholowski $90,000 (1)
Salary Remaining : $3,214
Mikhail Vorobyov $90,000 (2)
Salary Remaining : $3,214
Colton Sceviour $90,000 (2)
Salary Remaining : $3,214
Brandon Hickey $90,000 (2)
Salary Remaining : $3,214
Zack O'Brien $90,000 (1)
Salary Remaining : $3,214
Andrey Pedan $88,000 (1)
Salary Remaining : $3,143
Andrew Sturtz $87,500 (1)
Salary Remaining : $3,125
Brady Vail $81,000 (2)
Salary Remaining : $2,893
Alex Kile $77,500 (2)
Salary Remaining : $2,768
Brandon Gignac $72,500 (3)
Salary Remaining : $2,589
Alex Whelan $70,000 (3)
Salary Remaining : $2,500
Callum Booth $52,500 (3)
Salary Remaining : $1,875
Frederic Allard $52,500 (1)
Salary Remaining : $1,875
Total Farm Players28
Salary Commitment
Year 23 : $2,690,500
Year 24 : $1,508,500
Year 25 : $477,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,730,500
Year 24 : $1,528,500
Year 25 : $487,500
Year 26 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5007 - $80 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 721 - 86,05%
Farm Level 2: 1000 - $25 - 769 - 76,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 490 - 83,00%
Average Income per Game$105,678
Year to Date Revenue$211,356

Expense

Pro Players Total Salaries$72,849,000
Farm Players Total Salaries$1,524,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,715,784
Projected Bank Account$28,715,784

Pro Players Salaries

Anze Kopitar $8,000,000 (3)
-Salary Remaining : $285,714
Johnny Gaudreau $7,600,000 (1)
-Salary Remaining : $271,429
Alexander Wennberg $7,500,000 (2)
-Salary Remaining : $267,857
Claude Giroux $7,500,000 (4)
-Salary Remaining : $267,857
Jeff Petry $7,000,000 (2)
-Salary Remaining : $250,000
Anthony Mantha $6,200,000 (4)
-Salary Remaining : $221,429
Christian Djoos $6,000,000 (4)
-Salary Remaining : $214,286
Mark Pysyk $5,400,000 (3)
-Salary Remaining : $192,857
Noah Dobson $4,800,000 (3)
-Salary Remaining : $171,429
Luke Glendening $4,000,000 (2)
-Salary Remaining : $142,857
Laurent Brossoit $1,000,000 (2)
-Salary Remaining : $35,714
Glenn Gawdin $975,000 (2)
-Salary Remaining : $34,821
Cooper Marody $975,000 (2)
-Salary Remaining : $34,821
Martin Frk $899,000 (4)
-Salary Remaining : $32,107
Philip Tomasino $875,000 (3)
-Salary Remaining : $31,250
Gabriel Vilardi $875,000 (3)
-Salary Remaining : $31,250
Adam Ruzicka $875,000 (3)
-Salary Remaining : $31,250
Oliver Kylington $875,000 (1)
-Salary Remaining : $31,250
Maxime Comtois $875,000 (1)
-Salary Remaining : $31,250
Brenden Dillon $625,000 (2)
-Salary Remaining : $22,321
Total Pro Players20
Salary Commitment
Year 23 : $72,849,000
Year 24 : $60,499,000
Year 25 : $40,024,000
Year 26 : $19,099,000
Salary Average Commitment
Year 23 : $74,849,000
Year 24 : $65,099,000
Year 25 : $41,724,000
Year 26 : $20,899,000
Salary Cap with 1 Way Contract
Year 23 : $72,849,000
Year 24 : $63,499,000
Year 25 : $41,424,000
Year 26 : $20,599,000

Farm Players Salaries

Marc-Edouard Vlasic $93,000 (3)
Salary Remaining : $3,321
Mark Giordano $92,500 (2)
Salary Remaining : $3,304
Radek Faksa $92,500 (5)
Salary Remaining : $3,304
William Lockwood $87,500 (3)
Salary Remaining : $3,125
David Gustafsson $87,500 (3)
Salary Remaining : $3,125
Jacob Peterson $87,500 (1)
Salary Remaining : $3,125
Daniel Audette $85,000 (4)
Salary Remaining : $3,036
Gage Goncalves $82,500 (3)
Salary Remaining : $2,946
Dan Renouf $81,500 (3)
Salary Remaining : $2,911
Niklas Hansson $75,000 (1)
Salary Remaining : $2,679
Ty Emberson $72,500 (3)
Salary Remaining : $2,589
Brayden Burke $72,500 (2)
Salary Remaining : $2,589
Sebastien Reppo $72,500 (3)
Salary Remaining : $2,589
Matej Paulovic $62,500 (2)
Salary Remaining : $2,232
Zane McIntyre $60,000 (1)
Salary Remaining : $2,143
Nikita Tryamkin $57,500 (2)
Salary Remaining : $2,054
Jeremy Helvig $52,500 (2)
Salary Remaining : $1,875
Adam Tambellini $52,500 (1)
Salary Remaining : $1,875
Danil Zhuravlyov $52,500 (2)
Salary Remaining : $1,875
Alexander Khovanov $52,500 (3)
Salary Remaining : $1,875
Jack Perbix $52,500 (3)
Salary Remaining : $1,875
Total Farm Players21
Salary Commitment
Year 23 : $1,524,500
Year 24 : $1,249,500
Year 25 : $859,500
Year 26 : $177,500
Salary Average Commitment
Year 23 : $1,529,500
Year 24 : $1,254,500
Year 25 : $859,500
Year 26 : $177,500

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 5144 - $85 - 5 144 - 100,00%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $235 - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 700 - 85,02%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 144 - 100,00%
Average Income per Game$2,042,688
Year to Date Revenue$12,256,128
Farm
Home Games Left0
Average Attendance - %2 700 - 90,01%
Average Income per Game$105,616
Year to Date Revenue$316,848

Expense

Pro Players Total Salaries$77,595,000
Farm Players Total Salaries$2,577,400
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,893,566
Projected Bank Account$41,893,566

Pro Players Salaries

Jack Roslovic $10,000,000 (8)
-Salary Remaining : $357,143
Pierre-luc Dubois $9,000,000 (1)
-Salary Remaining : $321,429
Bo Horvat $7,400,000 (4)
-Salary Remaining : $264,286
Yan Gourde $6,600,000 (3)
-Salary Remaining : $235,714
John Marino $6,500,000 (3)
-Salary Remaining : $232,143
Artturi Lehkonen $5,200,000 (8)
-Salary Remaining : $185,714
Tyler Johnson $4,550,000 (1)
-Salary Remaining : $162,500
Colin Blackwell $4,000,000 (3)
-Salary Remaining : $142,857
Will Borgen $3,500,000 (5)
-Salary Remaining : $125,000
Carson Soucy $2,800,000 (1)
-Salary Remaining : $100,000
Chris Driedger $2,800,000 (1)
-Salary Remaining : $100,000
Justin Danforth $2,800,000 (3)
-Salary Remaining : $100,000
Nino Niederreiter (Out of Payroll) $2,200,000 (1)
-Salary Remaining : $78,571
Rudolfs Balcers $1,750,000 (4)
-Salary Remaining : $62,500
Nicolas Petan $1,400,000 (2)
-Salary Remaining : $50,000
William Lagesson $1,100,000 (4)
-Salary Remaining : $39,286
Vitek Vanecek $1,100,000 (2)
-Salary Remaining : $39,286
Nick Paul $945,000 (1)
-Salary Remaining : $33,750
Jordan Gross $900,000 (2)
-Salary Remaining : $32,143
Jeffrey Viel $875,000 (1)
-Salary Remaining : $31,250
Alex Formenton $875,000 (1)
-Salary Remaining : $31,250
Nicholas Abruzzese $875,000 (2)
-Salary Remaining : $31,250
Dante Fabbro $875,000 (1)
-Salary Remaining : $31,250
Mathias Norlinder $875,000 (1)
-Salary Remaining : $31,250
Kevin Mandolese $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players25
Salary Commitment
Year 23 : $79,795,000
Year 24 : $52,000,000
Year 25 : $47,125,000
Year 26 : $28,950,000
Salary Average Commitment
Year 23 : $78,220,000
Year 24 : $54,400,000
Year 25 : $49,925,000
Year 26 : $28,750,000
Salary Cap with 1 Way Contract
Year 23 : $79,795,000
Year 24 : $54,000,000
Year 25 : $49,725,000
Year 26 : $28,950,000

Farm Players Salaries

Dysin Mayo $240,000 (4)
Salary Remaining : $8,571
Antoine Bibeau $99,900 (3)
Salary Remaining : $3,568
Nathan Walker $97,500 (1)
Salary Remaining : $3,482
Stefan Matteau $95,000 (1)
Salary Remaining : $3,393
Luke Johnson $95,000 (1)
Salary Remaining : $3,393
Tanner Kaspick $95,000 (1)
Salary Remaining : $3,393
Ryan Fitzgerald $95,000 (1)
Salary Remaining : $3,393
Andrew Poturalski $92,500 (2)
Salary Remaining : $3,304
Chris Bigras $92,500 (2)
Salary Remaining : $3,304
Mason Geertsen $92,500 (2)
Salary Remaining : $3,304
Carsen Twarynski $90,000 (1)
Salary Remaining : $3,214
Justin Bailey $87,500 (2)
Salary Remaining : $3,125
Sean Day $87,500 (1)
Salary Remaining : $3,125
Tim Gettinger $87,500 (1)
Salary Remaining : $3,125
Bokondji Imama $85,000 (1)
Salary Remaining : $3,036
Mitch Reinke $82,500 (1)
Salary Remaining : $2,946
Adam Ginning $82,500 (3)
Salary Remaining : $2,946
Filip Hallander $82,500 (3)
Salary Remaining : $2,946
Jackson Cates $82,500 (2)
Salary Remaining : $2,946
Cam Morrison $75,000 (2)
Salary Remaining : $2,679
Anthony Angello $75,000 (1)
Salary Remaining : $2,679
Max Willman $62,500 (1)
Salary Remaining : $2,232
Riley Sutter $62,500 (2)
Salary Remaining : $2,232
Ryan Mcgregor $62,500 (2)
Salary Remaining : $2,232
Blade Jenkins $62,500 (2)
Salary Remaining : $2,232
Mike Robinson $52,500 (1)
Salary Remaining : $1,875
Curtis Hall $52,500 (3)
Salary Remaining : $1,875
Jack Malone $52,500 (3)
Salary Remaining : $1,875
Luke Green $52,500 (1)
Salary Remaining : $1,875
Filip Berglund $52,500 (1)
Salary Remaining : $1,875
Dylan Sadowy $52,500 (1)
Salary Remaining : $1,875
Total Farm Players31
Salary Commitment
Year 23 : $2,577,400
Year 24 : $1,319,900
Year 25 : $609,900
Year 26 : $240,000
Salary Average Commitment
Year 23 : $3,422,400
Year 24 : $1,309,900
Year 25 : $609,900
Year 26 : $240,000

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5532 - $75 - 5 532 - 100,00%
Level 3: 2000 - $52 - 2 000 - 100,00%
Level 4: 4000 - $36 - 4 000 - 100,00%
Luxury : 1000 - $245 - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 532 - 100,00%
Average Income per Game$1,989,480
Year to Date Revenue$11,936,880
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,425,000
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$2,380,000
Luxury Taxe Total$0
Special Salary Cap Value($1,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,216,713
Projected Bank Account$25,216,713

Pro Players Salaries

Mikhail Sergachev $7,000,000 (2)
-Salary Remaining : $250,000
Damon Severson $6,800,000 (5)
-Salary Remaining : $242,857
John Carlson $6,600,000 (1)
-Salary Remaining : $235,714
Tyler Bertuzzi $6,600,000 (6)
-Salary Remaining : $235,714
Sebastien Aho $6,500,000 (10)
-Salary Remaining : $232,143
Tomas Hertl $6,200,000 (4)
-Salary Remaining : $221,429
Ondrej Kase $5,700,000 (1)
-Salary Remaining : $203,571
William Karlsson $5,700,000 (3)
-Salary Remaining : $203,571
Darnell Nurse $5,700,000 (1)
-Salary Remaining : $203,571
Neal Pionk $5,575,000 (2)
-Salary Remaining : $199,107
Joonas Korpisalo $5,200,000 (6)
-Salary Remaining : $185,714
Reilly Smith $3,800,000 (2)
-Salary Remaining : $135,714
Tyson Jost $3,500,000 (1)
-Salary Remaining : $125,000
Rem Pitlick $2,500,000 (1)
-Salary Remaining : $89,286
Daniel Sprong $900,000 (1)
-Salary Remaining : $32,143
Cam Talbot $900,000 (2)
-Salary Remaining : $32,143
Peyton Krebs $875,000 (3)
-Salary Remaining : $31,250
Gustav Lindstrom $875,000 (3)
-Salary Remaining : $31,250
Morgan Frost $875,000 (2)
-Salary Remaining : $31,250
Rasmus Kupari $875,000 (3)
-Salary Remaining : $31,250
Jason Demers $875,000 (1)
-Salary Remaining : $31,250
Dylan Cozens $875,000 (2)
-Salary Remaining : $31,250
Total Pro Players22
Salary Commitment
Year 23 : $84,425,000
Year 24 : $57,650,000
Year 25 : $38,225,000
Year 26 : $31,800,000
Salary Average Commitment
Year 23 : $84,350,000
Year 24 : $56,575,000
Year 25 : $35,950,000
Year 26 : $32,800,000
Salary Cap with 1 Way Contract
Year 23 : $84,425,000
Year 24 : $58,650,000
Year 25 : $39,625,000
Year 26 : $31,300,000

Farm Players Salaries

Johan Larsson $150,000 (2)
Salary Remaining : $5,357
Ilya Lyubushkin $90,000 (1)
Salary Remaining : $3,214
Evan Cormier $90,000 (1)
Salary Remaining : $3,214
Joseph Cecconi $90,000 (4)
Salary Remaining : $3,214
Ryan Olsen $87,500 (2)
Salary Remaining : $3,125
Nicholas Caamano $87,500 (1)
Salary Remaining : $3,125
Macoy Erkamps $87,500 (2)
Salary Remaining : $3,125
Hudson Elynuik $85,000 (1)
Salary Remaining : $3,036
Nicolas Beaudin $82,500 (3)
Salary Remaining : $2,946
Gabriel Bourque $75,000 (1)
Salary Remaining : $2,679
Christoph Bertschy $72,500 (1)
Salary Remaining : $2,589
Matthew Robertson $72,500 (3)
Salary Remaining : $2,589
Matthew Villalta $72,500 (1)
Salary Remaining : $2,589
Matteson Iacopelli $70,000 (1)
Salary Remaining : $2,500
Ryan Rupert $65,000 (1)
Salary Remaining : $2,321
Dane Fox $65,000 (1)
Salary Remaining : $2,321
Brad Morrison $65,000 (4)
Salary Remaining : $2,321
Kyle Platzer $60,000 (2)
Salary Remaining : $2,143
Patrick McNally $60,000 (1)
Salary Remaining : $2,143
Liam Coughlin $60,000 (1)
Salary Remaining : $2,143
Victor Berglund $60,000 (3)
Salary Remaining : $2,143
Matthew Strome $52,500 (1)
Salary Remaining : $1,875
Kyle Olson $52,500 (1)
Salary Remaining : $1,875
David Tendeck $52,500 (3)
Salary Remaining : $1,875
Total Farm Players24
Salary Commitment
Year 23 : $1,805,000
Year 24 : $807,500
Year 25 : $422,500
Year 26 : $155,000
Salary Average Commitment
Year 23 : $1,780,000
Year 24 : $807,500
Year 25 : $422,500
Year 26 : $155,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 6515 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $227 - 0 - 0,00%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,700,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,785,086
Projected Bank Account$8,785,086

Pro Players Salaries

Nathan Mackinnon $9,000,000 (6)
-Salary Remaining : $321,429
Erik Karlsson $8,400,000 (3)
-Salary Remaining : $300,000
Jamie Benn $8,300,000 (4)
-Salary Remaining : $296,429
Mikko Rantanen $7,500,000 (5)
-Salary Remaining : $267,857
Gabriel Landeskog $7,100,000 (5)
-Salary Remaining : $253,571
Chris Kreider $7,000,000 (3)
-Salary Remaining : $250,000
Mark Stone $6,700,000 (5)
-Salary Remaining : $239,286
Morgan Rielly $6,600,000 (3)
-Salary Remaining : $235,714
Devon Toews $5,500,000 (5)
-Salary Remaining : $196,429
Alexandar Georgiev $3,750,000 (3)
-Salary Remaining : $133,929
Valeri Nichushkin $3,100,000 (2)
-Salary Remaining : $110,714
Tanner Jeannot $1,750,000 (4)
-Salary Remaining : $62,500
Zach Whitecloud $1,100,000 (2)
-Salary Remaining : $39,286
Elvis Merzlikins $900,000 (1)
-Salary Remaining : $32,143
Sasha Chmelevski $875,000 (1)
-Salary Remaining : $31,250
Noah Gregor $875,000 (2)
-Salary Remaining : $31,250
Ben Meyers $875,000 (3)
-Salary Remaining : $31,250
Drake Batherson $875,000 (1)
-Salary Remaining : $31,250
Fillip Zadina $875,000 (1)
-Salary Remaining : $31,250
Sami Niku $875,000 (1)
-Salary Remaining : $31,250
Jake Bean $875,000 (1)
-Salary Remaining : $31,250
Justus Annunen $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players22
Salary Commitment
Year 23 : $83,700,000
Year 24 : $77,925,000
Year 25 : $72,350,000
Year 26 : $45,850,000
Salary Average Commitment
Year 23 : $85,300,000
Year 24 : $79,925,000
Year 25 : $74,350,000
Year 26 : $47,050,000
Salary Cap with 1 Way Contract
Year 23 : $83,700,000
Year 24 : $78,425,000
Year 25 : $73,350,000
Year 26 : $45,850,000

Farm Players Salaries

Nick Merkley $120,000 (4)
Salary Remaining : $4,286
Tyler Benson $110,000 (3)
Salary Remaining : $3,929
Teddy Blueger $100,000 (2)
Salary Remaining : $3,571
A.J. Greer $95,000 (4)
Salary Remaining : $3,393
Jack Dugan $92,500 (4)
Salary Remaining : $3,304
Jacob Larsson $92,500 (2)
Salary Remaining : $3,304
Jonathan Dahlen $90,000 (1)
Salary Remaining : $3,214
Shane Gersich $90,000 (1)
Salary Remaining : $3,214
Gabriel Carlsson $90,000 (3)
Salary Remaining : $3,214
Adam Brooks $90,000 (1)
Salary Remaining : $3,214
Alex Nedeljkovic $90,000 (2)
Salary Remaining : $3,214
Josh Manson $90,000 (4)
Salary Remaining : $3,214
Ville Husso $90,000 (2)
Salary Remaining : $3,214
Otto Koivula $87,500 (1)
Salary Remaining : $3,125
Filip Roos $87,500 (3)
Salary Remaining : $3,125
Tanner Laczynski $87,500 (3)
Salary Remaining : $3,125
Drew O'Connor $87,500 (2)
Salary Remaining : $3,125
Alexander True $87,500 (2)
Salary Remaining : $3,125
Dylan Coghlan $87,500 (1)
Salary Remaining : $3,125
Parker Wotherspoon $87,500 (1)
Salary Remaining : $3,125
Jake Walman $87,500 (4)
Salary Remaining : $3,125
Marc McLaughlin $87,500 (3)
Salary Remaining : $3,125
Alexander Volkov $87,500 (1)
Salary Remaining : $3,125
Jack Ahcan $82,500 (2)
Salary Remaining : $2,946
Veini Vehvilainen $82,500 (2)
Salary Remaining : $2,946
Pavel Dorofeyev $82,500 (2)
Salary Remaining : $2,946
Ivan Chekhovich $82,500 (2)
Salary Remaining : $2,946
Linus Cronholm $75,000 (1)
Salary Remaining : $2,679
Emilio Pettersen $72,500 (3)
Salary Remaining : $2,589
Aidan Dudas $72,500 (2)
Salary Remaining : $2,589
Tuukka Tieksola $62,500 (3)
Salary Remaining : $2,232
Vladislav Firstov $52,500 (2)
Salary Remaining : $1,875
Total Farm Players32
Salary Commitment
Year 23 : $2,780,000
Year 24 : $2,095,000
Year 25 : $1,092,500
Year 26 : $545,000
Salary Average Commitment
Year 23 : $2,790,000
Year 24 : $2,085,000
Year 25 : $1,092,500
Year 26 : $495,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5500 - $102 - 4 999 - 90,89%
Level 3: 2000 - $51 - 2 000 - 100,00%
Level 4: 4000 - $40 - 3 876 - 96,89%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 875 - 96,62%
Average Income per Game$2,072,330
Year to Date Revenue$12,433,980
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,550,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($3,412,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,897,394
Projected Bank Account$30,897,394

Pro Players Salaries

Roman Josi $8,500,000 (2)
-Salary Remaining : $303,571
Oliver Ekman-Larsson $7,900,000 (3)
-Salary Remaining : $282,143
Mitch Marner $7,700,000 (8)
-Salary Remaining : $275,000
Evander Kane $7,500,000 (4)
-Salary Remaining : $267,857
Juuse Saros $7,500,000 (4)
-Salary Remaining : $267,857
Nikolaj Ehlers $7,400,000 (1)
-Salary Remaining : $264,286
Tony DeAngelo $6,900,000 (4)
-Salary Remaining : $246,429
Nico Hischier $6,900,000 (5)
-Salary Remaining : $246,429
Clayton Keller $6,600,000 (1)
-Salary Remaining : $235,714
Colton Parayko $5,625,000 (5)
-Salary Remaining : $200,893
Dylan Strome $3,600,000 (3)
-Salary Remaining : $128,571
Mike Amadio $1,200,000 (2)
-Salary Remaining : $42,857
Alexander Romanov $875,000 (1)
-Salary Remaining : $31,250
Mackenzie Entwistle $875,000 (3)
-Salary Remaining : $31,250
Jack Quinn $875,000 (3)
-Salary Remaining : $31,250
Yegor Sharangovich $875,000 (1)
-Salary Remaining : $31,250
Rasmus Sandin $875,000 (2)
-Salary Remaining : $31,250
Arthur Kaliyev $875,000 (2)
-Salary Remaining : $31,250
Connor Bunnaman $825,000 (2)
-Salary Remaining : $29,464
Casey Cizikas $750,000 (3)
-Salary Remaining : $26,786
Mike Smith $700,000 (2)
-Salary Remaining : $25,000
Kyle Keyser $700,000 (1)
-Salary Remaining : $25,000
Total Pro Players22
Salary Commitment
Year 23 : $85,550,000
Year 24 : $68,300,000
Year 25 : $56,125,000
Year 26 : $41,885,000
Salary Average Commitment
Year 23 : $87,850,000
Year 24 : $70,600,000
Year 25 : $57,125,000
Year 26 : $42,525,000
Salary Cap with 1 Way Contract
Year 23 : $85,550,000
Year 24 : $69,100,000
Year 25 : $56,125,000
Year 26 : $42,125,000

Farm Players Salaries

Joachim Blichfeld $82,500 (2)
Salary Remaining : $2,946
Matt Filipe $75,000 (3)
Salary Remaining : $2,679
Marcus Vela $75,000 (3)
Salary Remaining : $2,679
Jonathan Ang $62,500 (1)
Salary Remaining : $2,232
Matteo Gennaro $60,000 (3)
Salary Remaining : $2,143
Tate Olson $60,000 (3)
Salary Remaining : $2,143
Marcus Davidsson $60,000 (3)
Salary Remaining : $2,143
Linus Nassen $60,000 (3)
Salary Remaining : $2,143
Joseph Masonius $60,000 (3)
Salary Remaining : $2,143
Brady Brassart $52,500 (2)
Salary Remaining : $1,875
Michael Brodzinski $52,500 (1)
Salary Remaining : $1,875
Andrew Shortridge $52,500 (2)
Salary Remaining : $1,875
Anthony Camara $52,500 (1)
Salary Remaining : $1,875
Pascal Laberge $52,500 (2)
Salary Remaining : $1,875
Julius Nattinen $52,500 (1)
Salary Remaining : $1,875
Simon Fernholm $52,500 (1)
Salary Remaining : $1,875
Marc McNulty $52,500 (1)
Salary Remaining : $1,875
Taylor Cammarata $52,500 (2)
Salary Remaining : $1,875
Nick Sorensen $52,500 (1)
Salary Remaining : $1,875
Brett Pollock $52,500 (2)
Salary Remaining : $1,875
Mike Callahan $52,500 (3)
Salary Remaining : $1,875
Seth Barton $52,500 (3)
Salary Remaining : $1,875
Beck Warm $52,500 (1)
Salary Remaining : $1,875
Total Farm Players23
Salary Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 6250 - $65 - 6 218 - 99,48%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 218 - 99,83%
Average Income per Game$1,972,978
Year to Date Revenue$11,837,868
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,275,000
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$2,675,000
Luxury Taxe Total$0
Special Salary Cap Value($4,300,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,878,815
Projected Bank Account$26,878,815

Pro Players Salaries

Mark Scheifele $10,500,000 (6)
-Salary Remaining : $375,000
Rickard Rakell $7,600,000 (3)
-Salary Remaining : $271,429
Petr Mrazek $7,600,000 (1)
-Salary Remaining : $271,429
Cody Eakin $7,375,000 (1)
-Salary Remaining : $263,393
Noah Hanifin $7,200,000 (9)
-Salary Remaining : $257,143
Mikael Backlund $7,000,000 (2)
-Salary Remaining : $250,000
Jared Spurgeon $6,000,000 (1)
-Salary Remaining : $214,286
Carter Verhaeghe $5,700,000 (2)
-Salary Remaining : $203,571
Nikolay Goldobin $5,700,000 (2)
-Salary Remaining : $203,571
Jake Allen $5,000,000 (3)
-Salary Remaining : $178,571
Jacob Trouba $4,825,000 (1)
-Salary Remaining : $172,321
Nikita Zadorov $3,600,000 (2)
-Salary Remaining : $128,571
Barclay Goodrow $2,925,000 (2)
-Salary Remaining : $104,464
Michael Bunting $1,200,000 (1)
-Salary Remaining : $42,857
Hunter Miska $900,000 (2)
-Salary Remaining : $32,143
Ian Cole $900,000 (2)
-Salary Remaining : $32,143
Simon Benoit $875,000 (3)
-Salary Remaining : $31,250
Morgan Geekie $875,000 (1)
-Salary Remaining : $31,250
Justin Scott $875,000 (1)
-Salary Remaining : $31,250
Kiril Kaprizov $875,000 (1)
-Salary Remaining : $31,250
Mario Ferraro $875,000 (1)
-Salary Remaining : $31,250
Taro Hirose $875,000 (1)
-Salary Remaining : $31,250
Total Pro Players22
Salary Commitment
Year 23 : $89,275,000
Year 24 : $55,900,000
Year 25 : $27,675,000
Year 26 : $15,700,000
Salary Average Commitment
Year 23 : $76,725,000
Year 24 : $51,725,000
Year 25 : $22,800,000
Year 26 : $16,400,000
Salary Cap with 1 Way Contract
Year 23 : $89,275,000
Year 24 : $57,900,000
Year 25 : $31,175,000
Year 26 : $17,700,000

Farm Players Salaries

Noel Acciari $190,000 (1)
Salary Remaining : $6,786
Paul Stastny $190,000 (2)
Salary Remaining : $6,786
Michael Chaput $110,000 (1)
Salary Remaining : $3,929
Chris Wideman $100,000 (1)
Salary Remaining : $3,571
Ryan Lomberg $100,000 (1)
Salary Remaining : $3,571
Logan O'Connor $100,000 (2)
Salary Remaining : $3,571
Alex Belzile $100,000 (1)
Salary Remaining : $3,571
Stefan Noesen $95,000 (1)
Salary Remaining : $3,393
Austin Poganski $90,000 (2)
Salary Remaining : $3,214
Sergei Boikov $90,000 (2)
Salary Remaining : $3,214
Stuart Percy $90,000 (2)
Salary Remaining : $3,214
C.J. Smith $82,500 (2)
Salary Remaining : $2,946
Bobby Nardella $80,000 (2)
Salary Remaining : $2,857
Lucas Elvenes $72,500 (2)
Salary Remaining : $2,589
Nolan Vesey $70,000 (1)
Salary Remaining : $2,500
Aaron Harstad $70,000 (1)
Salary Remaining : $2,500
Stelio Mattheos $62,500 (2)
Salary Remaining : $2,232
Dawson Leedahl $52,500 (1)
Salary Remaining : $1,875
Fredrik Bergvik $52,500 (2)
Salary Remaining : $1,875
Terrance Amorosa $52,500 (1)
Salary Remaining : $1,875
Felix Girard $52,500 (2)
Salary Remaining : $1,875
Keegan Kanzig $52,500 (1)
Salary Remaining : $1,875
Alex Peters $52,500 (1)
Salary Remaining : $1,875
Libor Sulak $52,500 (2)
Salary Remaining : $1,875
Andrew D'Agostini $52,500 (2)
Salary Remaining : $1,875
Total Farm Players25
Salary Commitment
Year 23 : $2,112,500
Year 24 : $1,067,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,162,500
Year 24 : $1,067,500
Year 25 : $0
Year 26 : $0

LAS VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 4368 - $250 - 0 - 0,00%
Level 3: 2000 - $110 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $950 - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 1 137 - 56,83%
Farm Level 2: 1000 - $50 - 431 - 43,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 568 - 52,25%
Average Income per Game$107,688
Year to Date Revenue$215,376

Expense

Pro Players Total Salaries$82,025,000
Farm Players Total Salaries$1,577,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,937,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,158,530
Projected Bank Account$40,158,530

Pro Players Salaries

J.T. Miller $9,000,000 (2)
-Salary Remaining : $321,429
Ryan Nugent-Hopkins $8,750,000 (4)
-Salary Remaining : $312,500
Pavel Zacha $8,000,000 (8)
-Salary Remaining : $285,714
Filip Hronek $7,600,000 (3)
-Salary Remaining : $271,429
Jakub Zboril $6,500,000 (6)
-Salary Remaining : $232,143
Ilya Sorokin $6,200,000 (4)
-Salary Remaining : $221,429
Nikita Zaitsev $6,000,000 (4)
-Salary Remaining : $214,286
Brady Skjei $6,000,000 (5)
-Salary Remaining : $214,286
Luke Kunin $5,200,000 (1)
-Salary Remaining : $185,714
Vladislav Gavrikov $3,875,000 (1)
-Salary Remaining : $138,393
Alex Kerfoot $3,800,000 (3)
-Salary Remaining : $135,714
Artem Anisimov $2,200,000 (2)
-Salary Remaining : $78,571
Alex Galchenyuk $2,200,000 (3)
-Salary Remaining : $78,571
Kirill Marchenko $875,000 (3)
-Salary Remaining : $31,250
Cole Caufield $875,000 (1)
-Salary Remaining : $31,250
Philip Kurashev $875,000 (1)
-Salary Remaining : $31,250
Keegan Kolesar $875,000 (1)
-Salary Remaining : $31,250
Dan Vladar $875,000 (1)
-Salary Remaining : $31,250
Felix Sandström $825,000 (1)
-Salary Remaining : $29,464
Nick Seeler $750,000 (1)
-Salary Remaining : $26,786
Brett Seney $750,000 (3)
-Salary Remaining : $26,786
Total Pro Players21
Salary Commitment
Year 23 : $82,025,000
Year 24 : $67,875,000
Year 25 : $56,675,000
Year 26 : $41,450,000
Salary Average Commitment
Year 23 : $83,425,000
Year 24 : $69,275,000
Year 25 : $57,575,000
Year 26 : $41,750,000
Salary Cap with 1 Way Contract
Year 23 : $82,025,000
Year 24 : $67,875,000
Year 25 : $56,675,000
Year 26 : $41,450,000

Farm Players Salaries

Joona Koppanen $87,500 (3)
Salary Remaining : $3,125
Brandon Halverson $85,000 (1)
Salary Remaining : $3,036
Tanner Kero $85,000 (3)
Salary Remaining : $3,036
Radim Simek $75,000 (1)
Salary Remaining : $2,679
Keaton Thompson $75,000 (1)
Salary Remaining : $2,679
Jens Looke $75,000 (3)
Salary Remaining : $2,679
Jujhar Khaira $75,000 (1)
Salary Remaining : $2,679
Jeremiah Addison $75,000 (3)
Salary Remaining : $2,679
Jayce Hawryluk $75,000 (3)
Salary Remaining : $2,679
Mark Jankowski $75,000 (1)
Salary Remaining : $2,679
Jamie Devane $75,000 (1)
Salary Remaining : $2,679
Matt Tennyson $75,000 (1)
Salary Remaining : $2,679
Tommy Cross $75,000 (1)
Salary Remaining : $2,679
Louie Belpedio $75,000 (1)
Salary Remaining : $2,679
Marc-Olivier Roy $75,000 (3)
Salary Remaining : $2,679
Adam Helewka $75,000 (3)
Salary Remaining : $2,679
Mitchell Vande Sompel $72,500 (2)
Salary Remaining : $2,589
David Cotton $62,500 (2)
Salary Remaining : $2,232
Roddy Ross $52,500 (1)
Salary Remaining : $1,875
Dmitri Voronkov $52,500 (2)
Salary Remaining : $1,875
Jordan Sambrook $52,500 (1)
Salary Remaining : $1,875
Dylan Wells $52,500 (1)
Salary Remaining : $1,875
Total Farm Players22
Salary Commitment
Year 23 : $1,577,500
Year 24 : $735,000
Year 25 : $547,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,577,500
Year 24 : $735,000
Year 25 : $547,500
Year 26 : $0

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5118 - $90 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,383,333
Farm Players Total Salaries$2,063,200
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,520,559
Projected Bank Account$36,520,559

Pro Players Salaries

Mika Zibanejad $9,500,000 (4)
-Salary Remaining : $339,286
Brayden Schenn $7,450,000 (2)
-Salary Remaining : $266,071
Thomas Chabot $7,000,000 (8)
-Salary Remaining : $250,000
Chandler Stephenson $5,450,000 (1)
-Salary Remaining : $194,643
Mats Zuccarello $5,200,000 (2)
-Salary Remaining : $185,714
Nicolas Roy $4,800,000 (4)
-Salary Remaining : $171,429
Samuel Montembeault $4,000,000 (3)
-Salary Remaining : $142,857
Brock McGinn $3,800,000 (1)
-Salary Remaining : $135,714
Jason Zucker $3,800,000 (2)
-Salary Remaining : $135,714
Aaron Ekblad $3,300,000 (3)
-Salary Remaining : $117,857
Nick Foligno $2,900,000 (3)
-Salary Remaining : $103,571
Zachary Aston-Reese $2,400,000 (1)
-Salary Remaining : $85,714
Olli Maatta $2,000,000 (5)
-Salary Remaining : $71,429
Derek Forbort $1,300,000 (2)
-Salary Remaining : $46,429
Nick Bonino $1,233,333 (3)
-Salary Remaining : $44,048
Axel Jonsson Fjallby $875,000 (3)
-Salary Remaining : $31,250
Arber Xhekaj $875,000 (3)
-Salary Remaining : $31,250
Calen Addison $875,000 (3)
-Salary Remaining : $31,250
Jesse Ylonen $875,000 (3)
-Salary Remaining : $31,250
Ryan Poehling $875,000 (2)
-Salary Remaining : $31,250
Cayden Primeau $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players21
Salary Commitment
Year 23 : $69,383,333
Year 24 : $58,733,333
Year 25 : $41,108,333
Year 26 : $25,300,000
Salary Average Commitment
Year 23 : $71,283,333
Year 24 : $59,033,333
Year 25 : $40,208,333
Year 26 : $24,300,000
Salary Cap with 1 Way Contract
Year 23 : $69,383,333
Year 24 : $57,733,333
Year 25 : $39,108,333
Year 26 : $23,300,000

Farm Players Salaries

Connor Mackey $95,000 (3)
Salary Remaining : $3,393
Lawrence Pilut $95,000 (3)
Salary Remaining : $3,393
Nicolas Deslauriers $95,000 (1)
Salary Remaining : $3,393
Zack Macewen $95,000 (3)
Salary Remaining : $3,393
Mason Appleton $95,000 (3)
Salary Remaining : $3,393
Chase Priskie $95,000 (3)
Salary Remaining : $3,393
Adam Lowry $95,000 (5)
Salary Remaining : $3,393
Dominic Toninato $95,000 (1)
Salary Remaining : $3,393
Pheonix Copley $88,000 (5)
Salary Remaining : $3,143
Daniel Brickley $87,500 (2)
Salary Remaining : $3,125
John Leonard $87,500 (1)
Salary Remaining : $3,125
Jacob De La Rose $87,500 (2)
Salary Remaining : $3,125
Joël Teasdale $87,500 (3)
Salary Remaining : $3,125
Brogan Rafferty $87,500 (2)
Salary Remaining : $3,125
Artyom Zagidulin $87,500 (2)
Salary Remaining : $3,125
Arvid Soderblom $82,500 (2)
Salary Remaining : $2,946
Ryan Reaves $80,000 (3)
Salary Remaining : $2,857
Matt Irwin $77,700 (1)
Salary Remaining : $2,775
Patrik Nemeth $75,000 (1)
Salary Remaining : $2,679
Tyler Wong $75,000 (1)
Salary Remaining : $2,679
Marc Michaelis $70,000 (2)
Salary Remaining : $2,500
Max Gildon $62,500 (2)
Salary Remaining : $2,232
Patrick Khodorenko $62,500 (1)
Salary Remaining : $2,232
Clayton Phillips $52,500 (2)
Salary Remaining : $1,875
David Hrenak $52,500 (3)
Salary Remaining : $1,875
Total Farm Players25
Salary Commitment
Year 23 : $2,063,200
Year 24 : $1,495,500
Year 25 : $878,000
Year 26 : $183,000
Salary Average Commitment
Year 23 : $2,043,200
Year 24 : $1,485,500
Year 25 : $878,000
Year 26 : $183,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5064 - $70 - 5 064 - 100,00%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 824 - 91,18%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 064 - 100,00%
Average Income per Game$1,769,376
Year to Date Revenue$14,155,008
Farm
Home Games Left0
Average Attendance - %2 824 - 94,12%
Average Income per Game$111,531
Year to Date Revenue$780,720

Expense

Pro Players Total Salaries$90,968,000
Farm Players Total Salaries$2,460,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value($9,459,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,645,691
Projected Bank Account$15,645,691

Pro Players Salaries

Jordan Eberle $8,500,000 (5)
-Salary Remaining : $303,571
Kyle Connor $7,450,000 (6)
-Salary Remaining : $266,071
Victor Hedman $6,400,000 (1)
-Salary Remaining : $228,571
Brent Burns $5,900,000 (1)
-Salary Remaining : $210,714
Viktor Arvidsson $5,400,000 (5)
-Salary Remaining : $192,857
Danton Heinen $5,200,000 (6)
-Salary Remaining : $185,714
Nick Bjugstad $5,000,000 (3)
-Salary Remaining : $178,571
Tyler Toffoli $5,000,000 (1)
-Salary Remaining : $178,571
Mikhail Grigorenko $5,000,000 (3)
-Salary Remaining : $178,571
Ryan Murray $4,900,000 (2)
-Salary Remaining : $175,000
Victor Mete $4,900,000 (6)
-Salary Remaining : $175,000
Frank Vatrano $4,700,000 (4)
-Salary Remaining : $167,857
Mike Matheson $4,400,000 (3)
-Salary Remaining : $157,143
Igor Shesterkin $4,000,000 (3)
-Salary Remaining : $142,857
Jack Campbell $3,550,000 (1)
-Salary Remaining : $126,786
Bryan Little $3,468,000 (1)
-Salary Remaining : $123,857
Jordan Greenway $3,000,000 (5)
-Salary Remaining : $107,143
Marko Dano $1,900,000 (3)
-Salary Remaining : $67,857
Scott Laughton $1,400,000 (2)
-Salary Remaining : $50,000
Casey Fitzgerald (Out of Payroll) $950,000 (4)
-Salary Remaining : $33,929
Kevin Rooney $900,000 (2)
-Salary Remaining : $32,143
Total Pro Players21
Salary Commitment
Year 23 : $91,918,000
Year 24 : $66,350,000
Year 25 : $55,500,000
Year 26 : $37,300,000
Salary Average Commitment
Year 23 : $87,743,000
Year 24 : $69,100,000
Year 25 : $61,500,000
Year 26 : $41,900,000
Salary Cap with 1 Way Contract
Year 23 : $91,918,000
Year 24 : $67,600,000
Year 25 : $60,400,000
Year 26 : $40,100,000

Farm Players Salaries

Tanner Pearson $190,000 (1)
Salary Remaining : $6,786
Anders Bjork $130,000 (3)
Salary Remaining : $4,643
Jalen Chatfield $100,000 (3)
Salary Remaining : $3,571
Ben Thomas $97,500 (3)
Salary Remaining : $3,482
Anthony Louis $95,000 (2)
Salary Remaining : $3,393
Jeremy Gregoire $95,000 (2)
Salary Remaining : $3,393
Antti Suomela $95,000 (3)
Salary Remaining : $3,393
Lukas Jasek $95,000 (2)
Salary Remaining : $3,393
Connor Hobbs $95,000 (2)
Salary Remaining : $3,393
Taylor Raddysh $95,000 (4)
Salary Remaining : $3,393
Ryan Kuffner $95,000 (2)
Salary Remaining : $3,393
Joseph Gambardella $90,000 (2)
Salary Remaining : $3,214
Dillon Simpson $90,000 (3)
Salary Remaining : $3,214
Maxime Lagace $90,000 (3)
Salary Remaining : $3,214
Nikita Jevpalovs $90,000 (3)
Salary Remaining : $3,214
Michael Mersch $90,000 (3)
Salary Remaining : $3,214
Danick Martel $90,000 (3)
Salary Remaining : $3,214
Shane Starrett $90,000 (3)
Salary Remaining : $3,214
Kasper Bjorkqvist $82,500 (2)
Salary Remaining : $2,946
Ben Gleason $82,500 (1)
Salary Remaining : $2,946
Shawn Szydlowski $62,500 (1)
Salary Remaining : $2,232
Kirill Ustimenko $52,500 (1)
Salary Remaining : $1,875
Eemeli Rasanen $52,500 (1)
Salary Remaining : $1,875
Robin Norell $52,500 (1)
Salary Remaining : $1,875
Ivan Lodnia $52,500 (1)
Salary Remaining : $1,875
Grant Mismash $52,500 (1)
Salary Remaining : $1,875
Michael Prapavessis $52,500 (1)
Salary Remaining : $1,875
Scott Walford $52,500 (1)
Salary Remaining : $1,875
Jordy Stallard $52,500 (1)
Salary Remaining : $1,875
Total Farm Players29
Salary Commitment
Year 23 : $2,460,000
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000
Salary Average Commitment
Year 23 : $2,470,000
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 8273 - $75 - 5 630 - 68,05%
Level 3: 2000 - $55 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $260 - 1 000 - 100,00%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 630 - 87,58%
Average Income per Game$1,982,700
Year to Date Revenue$5,948,100
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,525,000
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,226,629
Projected Bank Account$3,226,629

Pro Players Salaries

Cam Atkinson $7,900,000 (1)
-Salary Remaining : $282,143
Jake Guentzel $7,800,000 (2)
-Salary Remaining : $278,571
Patrick Kane $7,600,000 (2)
-Salary Remaining : $271,429
Tyler Seguin $7,600,000 (2)
-Salary Remaining : $271,429
Kailer Yamamoto $7,500,000 (2)
-Salary Remaining : $267,857
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $250,000
Tyson Barrie $5,700,000 (3)
-Salary Remaining : $203,571
Dakota Mermis $5,000,000 (1)
-Salary Remaining : $178,571
Kevin Lankinen $4,700,000 (2)
-Salary Remaining : $167,857
Sergei Bobrovsky $3,500,000 (3)
-Salary Remaining : $125,000
Boone Jenner $2,600,000 (5)
-Salary Remaining : $92,857
Justin Faulk $2,300,000 (4)
-Salary Remaining : $82,143
Phil Kessel $2,000,000 (2)
-Salary Remaining : $71,429
Matthew Benning $1,600,000 (4)
-Salary Remaining : $57,143
Joel Edmundson $1,500,000 (2)
-Salary Remaining : $53,571
Marcus Bjork $1,000,000 (4)
-Salary Remaining : $35,714
Brett Howden $1,000,000 (1)
-Salary Remaining : $35,714
Kyle Capobianco $975,000 (2)
-Salary Remaining : $34,821
Michael Pezzetta $875,000 (3)
-Salary Remaining : $31,250
Moritz Seider $875,000 (2)
-Salary Remaining : $31,250
Adin Hill $875,000 (1)
-Salary Remaining : $31,250
Isac Lundestrom $875,000 (1)
-Salary Remaining : $31,250
Vladislav Kamenev $875,000 (1)
-Salary Remaining : $31,250
Joe Veleno $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players24
Salary Commitment
Year 23 : $82,525,000
Year 24 : $59,000,000
Year 25 : $17,550,000
Year 26 : $7,400,000
Salary Average Commitment
Year 23 : $72,075,000
Year 24 : $55,525,000
Year 25 : $13,275,000
Year 26 : $7,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,525,000
Year 24 : $59,000,000
Year 25 : $18,450,000
Year 26 : $7,500,000

Farm Players Salaries

Samuel Blais $100,000 (1)
Salary Remaining : $3,571
Kale Clague $100,000 (3)
Salary Remaining : $3,571
Boris Katchouk $100,000 (4)
Salary Remaining : $3,571
Michael DiPietro $97,500 (2)
Salary Remaining : $3,482
Rinat Valiev $87,500 (1)
Salary Remaining : $3,125
Max Jones $87,500 (4)
Salary Remaining : $3,125
Lucas Johansen $87,500 (4)
Salary Remaining : $3,125
Matt Luff $87,500 (1)
Salary Remaining : $3,125
Yakov Trenin $87,500 (1)
Salary Remaining : $3,125
Mitchell Stephens $87,500 (2)
Salary Remaining : $3,125
Nolan Stevens $87,500 (2)
Salary Remaining : $3,125
Jonah Gadjovich $87,500 (4)
Salary Remaining : $3,125
Sampo Ranta $87,500 (1)
Salary Remaining : $3,125
Danil Yurtaykin $87,500 (1)
Salary Remaining : $3,125
Philippe Myers $87,500 (2)
Salary Remaining : $3,125
Jonas Johansson $87,500 (2)
Salary Remaining : $3,125
Jake Christiansen $82,500 (1)
Salary Remaining : $2,946
Joel L'Esperance $75,000 (3)
Salary Remaining : $2,679
Evan Barratt $72,500 (1)
Salary Remaining : $2,589
Shawn Boudrias $70,000 (4)
Salary Remaining : $2,500
James Reimer $70,000 (2)
Salary Remaining : $2,500
Zach Magwood $65,000 (1)
Salary Remaining : $2,321
Spencer Watson $65,000 (2)
Salary Remaining : $2,321
Axel Holmstrom $55,000 (2)
Salary Remaining : $1,964
Brian Pinho $55,000 (2)
Salary Remaining : $1,964
Michael Dal Colle $55,000 (3)
Salary Remaining : $1,964
Joseph Murdaca $52,500 (1)
Salary Remaining : $1,875
Andrei Mironov $52,500 (1)
Salary Remaining : $1,875
J.J. Piccinich $52,500 (3)
Salary Remaining : $1,875
Total Farm Players29
Salary Commitment
Year 23 : $2,270,000
Year 24 : $1,407,500
Year 25 : $715,000
Year 26 : $432,500
Salary Average Commitment
Year 23 : $2,252,500
Year 24 : $1,390,000
Year 25 : $715,000
Year 26 : $432,500

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 4113 - $85 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $255 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,125,000
Farm Players Total Salaries$1,822,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,257,164)
Projected Bank Account($9,257,164)

Pro Players Salaries

Leon Draisaitl $9,500,000 (10)
-Salary Remaining : $339,286
Cam Fowler $8,600,000 (4)
-Salary Remaining : $307,143
Matt Murray $7,600,000 (5)
-Salary Remaining : $271,429
Kevin Labanc $6,000,000 (4)
-Salary Remaining : $214,286
Vladislav Namestnikov $5,750,000 (3)
-Salary Remaining : $205,357
Filip Forsberg $5,600,000 (2)
-Salary Remaining : $200,000
Calle Jarnkrok $5,200,000 (2)
-Salary Remaining : $185,714
Andrew Copp $5,100,000 (2)
-Salary Remaining : $182,143
Erik Gustafsson $4,900,000 (1)
-Salary Remaining : $175,000
Josh Morrissey $4,300,000 (3)
-Salary Remaining : $153,571
Bryan Rust $4,200,000 (4)
-Salary Remaining : $150,000
Cal Petersen $3,300,000 (3)
-Salary Remaining : $117,857
Ryan Donato $2,800,000 (4)
-Salary Remaining : $100,000
Chris Tanev $2,400,000 (2)
-Salary Remaining : $85,714
Henrik Borgstrom $1,800,000 (6)
-Salary Remaining : $64,286
Alexander Nylander $1,700,000 (4)
-Salary Remaining : $60,714
Colin White $1,100,000 (4)
-Salary Remaining : $39,286
Niko Mikkola $875,000 (1)
-Salary Remaining : $31,250
Erik Brannstrom $875,000 (2)
-Salary Remaining : $31,250
Joe Pendenza $525,000 (1)
-Salary Remaining : $18,750
Total Pro Players20
Salary Commitment
Year 23 : $82,125,000
Year 24 : $75,825,000
Year 25 : $55,650,000
Year 26 : $41,400,000
Salary Average Commitment
Year 23 : $79,350,000
Year 24 : $77,425,000
Year 25 : $57,250,000
Year 26 : $43,700,000
Salary Cap with 1 Way Contract
Year 23 : $82,125,000
Year 24 : $75,825,000
Year 25 : $56,650,000
Year 26 : $43,300,000

Farm Players Salaries

Nick Cousins $170,000 (3)
Salary Remaining : $6,071
David Kampf $170,000 (3)
Salary Remaining : $6,071
Nick Baptiste $90,000 (1)
Salary Remaining : $3,214
Kevin Stenlund $90,000 (4)
Salary Remaining : $3,214
Mike Reilly $90,000 (1)
Salary Remaining : $3,214
Michael McNiven $90,000 (5)
Salary Remaining : $3,214
Michael Houser $90,000 (2)
Salary Remaining : $3,214
Oskar Steen $87,500 (2)
Salary Remaining : $3,125
Cam Dineen $87,500 (2)
Salary Remaining : $3,125
Kristians Rubins $85,000 (2)
Salary Remaining : $3,036
CJ Suess $85,000 (2)
Salary Remaining : $3,036
Garrett Wilson $85,000 (2)
Salary Remaining : $3,036
John Quenneville $82,500 (1)
Salary Remaining : $2,946
Dominic Turgeon $82,500 (1)
Salary Remaining : $2,946
Guillaume Brisebois $82,500 (2)
Salary Remaining : $2,946
Garrett Pilon $82,500 (2)
Salary Remaining : $2,946
William Bitten $62,500 (2)
Salary Remaining : $2,232
Cole Ully $52,500 (1)
Salary Remaining : $1,875
Hayden Hawkey $52,500 (1)
Salary Remaining : $1,875
Anthony Florentino $52,500 (1)
Salary Remaining : $1,875
Jeremy Roy $52,500 (2)
Salary Remaining : $1,875
Total Farm Players21
Salary Commitment
Year 23 : $1,822,500
Year 24 : $1,320,000
Year 25 : $520,000
Year 26 : $180,000
Salary Average Commitment
Year 23 : $1,832,500
Year 24 : $1,330,000
Year 25 : $540,000
Year 26 : $180,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 3514 - $90 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$96,000
Year to Date Revenue$192,000

Expense

Pro Players Total Salaries$63,545,000
Farm Players Total Salaries$1,819,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$13,446,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,279,827
Projected Bank Account$6,279,827

Pro Players Salaries

Sam Reinhart $7,000,000 (4)
-Salary Remaining : $250,000
Max Domi $6,600,000 (2)
-Salary Remaining : $235,714
Troy Terry $6,250,000 (5)
-Salary Remaining : $223,214
Jaccob Slavin $6,100,000 (1)
-Salary Remaining : $217,857
Roope Hintz $6,000,000 (5)
-Salary Remaining : $214,286
Tristan Jarry $5,850,000 (4)
-Salary Remaining : $208,929
Shayne Gostisbehere $5,700,000 (4)
-Salary Remaining : $203,571
Scott Wedgewood $3,200,000 (1)
-Salary Remaining : $114,286
Brett Kulak $3,000,000 (1)
-Salary Remaining : $107,143
Erik Johnson $2,550,000 (4)
-Salary Remaining : $91,071
Christian Dvorak $2,400,000 (1)
-Salary Remaining : $85,714
Sean Kuraly $1,900,000 (1)
-Salary Remaining : $67,857
Jack Johnson $1,000,000 (2)
-Salary Remaining : $35,714
Austin Wagner $1,000,000 (1)
-Salary Remaining : $35,714
Zach Sanford $970,000 (1)
-Salary Remaining : $34,643
Jordan Harris $875,000 (3)
-Salary Remaining : $31,250
Kirby Dach $875,000 (2)
-Salary Remaining : $31,250
Trevor Zegras $875,000 (1)
-Salary Remaining : $31,250
Anton Lundell $875,000 (1)
-Salary Remaining : $31,250
Kyle Clifford $525,000 (1)
-Salary Remaining : $18,750
Total Pro Players20
Salary Commitment
Year 23 : $63,545,000
Year 24 : $42,700,000
Year 25 : $34,225,000
Year 26 : $33,350,000
Salary Average Commitment
Year 23 : $65,145,000
Year 24 : $43,400,000
Year 25 : $34,525,000
Year 26 : $33,650,000
Salary Cap with 1 Way Contract
Year 23 : $63,545,000
Year 24 : $42,700,000
Year 25 : $34,225,000
Year 26 : $33,350,000

Farm Players Salaries

Carey Price $300,000 (1)
Salary Remaining : $10,714
Eric Robinson $99,800 (4)
Salary Remaining : $3,564
Michael Anderson $87,500 (1)
Salary Remaining : $3,125
Spencer Foo $80,000 (1)
Salary Remaining : $2,857
Marc Staal $79,000 (1)
Salary Remaining : $2,821
Carl Dahlstrom $78,900 (3)
Salary Remaining : $2,818
Cole Cassels $77,800 (3)
Salary Remaining : $2,779
Pierre-Édouard Bellemarre $76,000 (2)
Salary Remaining : $2,714
Eetu Makiniemi $72,500 (2)
Salary Remaining : $2,589
Pavel Gogolev $72,500 (1)
Salary Remaining : $2,589
Anthony Bitetto $65,000 (3)
Salary Remaining : $2,321
Stefan Fournier $65,000 (1)
Salary Remaining : $2,321
Cal Clutterbuck $65,000 (1)
Salary Remaining : $2,321
Kirill Maksimov $62,500 (1)
Salary Remaining : $2,232
Mackenzie MacEachern $60,000 (2)
Salary Remaining : $2,143
Dalton Thrower $55,000 (2)
Salary Remaining : $1,964
Doyle Somerby $55,000 (1)
Salary Remaining : $1,964
Carsen Focht $52,500 (2)
Salary Remaining : $1,875
Ilya Nikolaev $52,500 (2)
Salary Remaining : $1,875
Jaromir Pitlik $52,500 (2)
Salary Remaining : $1,875
Jake Pivonka $52,500 (1)
Salary Remaining : $1,875
Noel Hofenmayer $52,500 (1)
Salary Remaining : $1,875
Samuel Houde $52,500 (1)
Salary Remaining : $1,875
Skyler Brind'amour $52,500 (1)
Salary Remaining : $1,875
Total Farm Players24
Salary Commitment
Year 23 : $1,819,000
Year 24 : $742,500
Year 25 : $321,500
Year 26 : $99,800
Salary Average Commitment
Year 23 : $1,819,000
Year 24 : $722,500
Year 25 : $321,500
Year 26 : $99,800

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans' Memorial Coliseum
Level 1: 6000 - $127 - 0 - 0,00%
Level 2: 4113 - $110 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $49 - 0 - 0,00%
Luxury : 1000 - $255 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 1 227 - 61,35%
Farm Level 2: 1000 - $50 - 495 - 49,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 722 - 57,39%
Average Income per Game$125,396
Year to Date Revenue$752,376

Expense

Pro Players Total Salaries$71,235,000
Farm Players Total Salaries$3,103,100
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$11,325,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,395,157)
Projected Bank Account($9,395,157)

Pro Players Salaries

Jeff Skinner $8,350,000 (3)
-Salary Remaining : $298,214
Kyle Palmieri $7,000,000 (2)
-Salary Remaining : $250,000
Vincent Trocheck $6,800,000 (6)
-Salary Remaining : $242,857
Kevin Shattenkirk $6,450,000 (1)
-Salary Remaining : $230,357
Patrik Laine $6,250,000 (5)
-Salary Remaining : $223,214
Adam Henrique $6,000,000 (2)
-Salary Remaining : $214,286
Josh Bailey $5,200,000 (1)
-Salary Remaining : $185,714
Anthony Duclair $5,000,000 (7)
-Salary Remaining : $178,571
Marco Scandella $3,800,000 (1)
-Salary Remaining : $135,714
Nicklas Backstrom $3,400,000 (4)
-Salary Remaining : $121,429
Calle Rosen $1,950,000 (4)
-Salary Remaining : $69,643
Ilya Mikheyev $1,900,000 (2)
-Salary Remaining : $67,857
Brendan Lemieux $1,600,000 (3)
-Salary Remaining : $57,143
Brendan Leipsic $1,300,000 (2)
-Salary Remaining : $46,429
Nikolai Knyzhov $1,115,000 (3)
-Salary Remaining : $39,821
Mikko Koskinen $1,100,000 (2)
-Salary Remaining : $39,286
Adam Pelech $1,075,000 (2)
-Salary Remaining : $38,393
Riley Stillman $875,000 (1)
-Salary Remaining : $31,250
Alexander Radulov $870,000 (1)
-Salary Remaining : $31,071
Logan Thompson $600,000 (2)
-Salary Remaining : $21,429
Alex Lyon $600,000 (2)
-Salary Remaining : $21,429
Total Pro Players21
Salary Commitment
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $35,465,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $70,960,000
Year 24 : $57,940,000
Year 25 : $38,265,000
Year 26 : $26,800,000
Salary Cap with 1 Way Contract
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $34,465,000
Year 26 : $23,400,000

Farm Players Salaries

Joel Armia $430,000 (2)
Salary Remaining : $15,357
Travis Dermott $180,000 (3)
Salary Remaining : $6,429
Jesper Fasth $151,000 (2)
Salary Remaining : $5,393
Jaret Anderson-Dolan $120,000 (1)
Salary Remaining : $4,286
Brandon Bussi $95,000 (3)
Salary Remaining : $3,393
Ashton Sautner $95,000 (2)
Salary Remaining : $3,393
Sebastian Collberg $95,000 (2)
Salary Remaining : $3,393
Jonny Brodzinski $95,000 (1)
Salary Remaining : $3,393
Jimmy Schuldt $90,000 (1)
Salary Remaining : $3,214
Jimmy Vesey $90,000 (3)
Salary Remaining : $3,214
Christian Wolanin $90,000 (1)
Salary Remaining : $3,214
Lukas Sedlak $90,000 (1)
Salary Remaining : $3,214
Nikita Soshnikov $90,000 (3)
Salary Remaining : $3,214
Valentin Zykov $89,800 (2)
Salary Remaining : $3,207
Ryan MacInnis $87,500 (1)
Salary Remaining : $3,125
Eric Staal $87,500 (1)
Salary Remaining : $3,125
Alexander Khokhlachev $87,500 (1)
Salary Remaining : $3,125
Trevor Van Riemsdyk $86,500 (2)
Salary Remaining : $3,089
Rourke Chartier $82,500 (1)
Salary Remaining : $2,946
Yegor Korshkov $82,500 (1)
Salary Remaining : $2,946
Blake Speers $82,500 (1)
Salary Remaining : $2,946
Tyler Pitlick $80,000 (3)
Salary Remaining : $2,857
Zac Leslie $76,000 (2)
Salary Remaining : $2,714
Zach Bogosian $69,000 (1)
Salary Remaining : $2,464
Boo Nieves $67,900 (3)
Salary Remaining : $2,425
Jack Kopacka $62,500 (1)
Salary Remaining : $2,232
Markus Phillips $62,500 (1)
Salary Remaining : $2,232
Adam Scheel $62,500 (4)
Salary Remaining : $2,232
Martin Pospisil $62,500 (1)
Salary Remaining : $2,232
Brett Ritchie $57,900 (3)
Salary Remaining : $2,068
Deven Sideroff $52,500 (1)
Salary Remaining : $1,875
Evan Fitzpatrick $52,500 (1)
Salary Remaining : $1,875
Total Farm Players32
Salary Commitment
Year 23 : $3,103,100
Year 24 : $1,746,600
Year 25 : $723,300
Year 26 : $62,500
Salary Average Commitment
Year 23 : $3,020,600
Year 24 : $1,766,600
Year 25 : $723,300
Year 26 : $62,500

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5006 - $80 - 5 006 - 100,00%
Level 3: 2000 - $50 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $240 - 1 000 - 100,00%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 006 - 100,00%
Average Income per Game$1,956,576
Year to Date Revenue$3,913,152
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,880,000
Farm Players Total Salaries$1,335,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($1,645,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,566,149
Projected Bank Account$43,566,149

Pro Players Salaries

Jakob Chychrun $8,100,000 (6)
-Salary Remaining : $289,286
Taylor Hall $8,100,000 (1)
-Salary Remaining : $289,286
Torey Krug $7,900,000 (3)
-Salary Remaining : $282,143
Travis Konecny $7,300,000 (6)
-Salary Remaining : $260,714
Zach Hyman $6,800,000 (5)
-Salary Remaining : $242,857
Kevin Fiala $6,580,000 (2)
-Salary Remaining : $235,000
Logan Couture $6,500,000 (2)
-Salary Remaining : $232,143
Ryan Strome $6,400,000 (4)
-Salary Remaining : $228,571
Semyon Varlamov $3,500,000 (2)
-Salary Remaining : $125,000
Malcolm Subban $2,000,000 (3)
-Salary Remaining : $71,429
Jon Merrill $1,900,000 (1)
-Salary Remaining : $67,857
Cale Fleury $1,200,000 (2)
-Salary Remaining : $42,857
Jamie Oleksiak $1,200,000 (5)
-Salary Remaining : $42,857
Trevor Moore $1,000,000 (4)
-Salary Remaining : $35,714
John Hayden $900,000 (1)
-Salary Remaining : $32,143
Ty Dellandrea $875,000 (3)
-Salary Remaining : $31,250
Logan Stanley $875,000 (3)
-Salary Remaining : $31,250
Kieffer Bellows $875,000 (2)
-Salary Remaining : $31,250
Vasili Podkolzin $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players19
Salary Commitment
Year 23 : $72,880,000
Year 24 : $61,980,000
Year 25 : $43,325,000
Year 26 : $30,800,000
Salary Average Commitment
Year 23 : $66,905,000
Year 24 : $63,380,000
Year 25 : $44,425,000
Year 26 : $31,500,000
Salary Cap with 1 Way Contract
Year 23 : $72,880,000
Year 24 : $61,980,000
Year 25 : $43,325,000
Year 26 : $30,800,000

Farm Players Salaries

Mads Sogaard $100,000 (4)
Salary Remaining : $3,571
Seth Helgeson $87,500 (3)
Salary Remaining : $3,125
Jeremy Bracco $82,500 (1)
Salary Remaining : $2,946
Emile Poirier $82,500 (3)
Salary Remaining : $2,946
Daniel Walcott $80,000 (3)
Salary Remaining : $2,857
Landon Bow $80,000 (4)
Salary Remaining : $2,857
Matt Donovan $78,000 (2)
Salary Remaining : $2,786
Kyle Wood $75,000 (3)
Salary Remaining : $2,679
Ty Ronning $72,500 (1)
Salary Remaining : $2,589
Shane Bowers $72,500 (1)
Salary Remaining : $2,589
Nick Lappin $70,000 (1)
Salary Remaining : $2,500
German Rubstov $62,500 (3)
Salary Remaining : $2,232
Michael Kapla $60,000 (2)
Salary Remaining : $2,143
Zac Dalpe $60,000 (1)
Salary Remaining : $2,143
Tyler Wotherspoon $60,000 (3)
Salary Remaining : $2,143
Luke Witkowski $55,000 (2)
Salary Remaining : $1,964
Dave Gust $52,500 (1)
Salary Remaining : $1,875
Cole Bardreau $52,500 (1)
Salary Remaining : $1,875
Dillon Kelley $52,500 (1)
Salary Remaining : $1,875
Total Farm Players19
Salary Commitment
Year 23 : $1,335,500
Year 24 : $820,500
Year 25 : $627,500
Year 26 : $180,000
Salary Average Commitment
Year 23 : $1,275,500
Year 24 : $830,500
Year 25 : $637,500
Year 26 : $180,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 6153 - $65 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,050,000
Farm Players Total Salaries$1,835,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,881,177
Projected Bank Account$43,881,177

Pro Players Salaries

Cale Makar $8,500,000 (9)
-Salary Remaining : $303,571
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $303,571
Connor Hellebuyck $8,100,000 (4)
-Salary Remaining : $289,286
John Tavares $7,700,000 (3)
-Salary Remaining : $275,000
Travis Sanheim $7,400,000 (5)
-Salary Remaining : $264,286
Charlie McAvoy $7,400,000 (1)
-Salary Remaining : $264,286
Zach Werenski $7,100,000 (7)
-Salary Remaining : $253,571
Josh Norris $6,000,000 (4)
-Salary Remaining : $214,286
Martin Necas $5,000,000 (1)
-Salary Remaining : $178,571
Robert Thomas $3,400,000 (2)
-Salary Remaining : $121,429
Alex Tuch $2,800,000 (1)
-Salary Remaining : $100,000
Adrian Kempe $1,200,000 (3)
-Salary Remaining : $42,857
Filip Chytil $1,200,000 (2)
-Salary Remaining : $42,857
Alexander Edler $1,000,000 (1)
-Salary Remaining : $35,714
Mark Kastelic $875,000 (3)
-Salary Remaining : $31,250
Wyatt Kaiser $875,000 (3)
-Salary Remaining : $31,250
Barrett Hayton $875,000 (2)
-Salary Remaining : $31,250
Filip Gustavsson $875,000 (1)
-Salary Remaining : $31,250
Aleksi Heponiemi $875,000 (1)
-Salary Remaining : $31,250
Owen Tippett $875,000 (1)
-Salary Remaining : $31,250
Evan Bouchard $875,000 (1)
-Salary Remaining : $31,250
Martin Chromiak $625,000 (3)
-Salary Remaining : $22,321
Total Pro Players22
Salary Commitment
Year 23 : $82,050,000
Year 24 : $60,750,000
Year 25 : $44,875,000
Year 26 : $33,900,000
Salary Average Commitment
Year 23 : $86,250,000
Year 24 : $66,350,000
Year 25 : $51,875,000
Year 26 : $37,400,000
Salary Cap with 1 Way Contract
Year 23 : $82,050,000
Year 24 : $62,350,000
Year 25 : $48,375,000
Year 26 : $37,100,000

Farm Players Salaries

Ben Jones $100,000 (1)
Salary Remaining : $3,571
Wade Allison $97,500 (2)
Salary Remaining : $3,482
Joey Keane $97,500 (2)
Salary Remaining : $3,482
Jack Rathbone $87,500 (1)
Salary Remaining : $3,125
Zac Jones $87,500 (1)
Salary Remaining : $3,125
Aliaksei Protas $87,500 (2)
Salary Remaining : $3,125
Ian Mitchell $87,500 (1)
Salary Remaining : $3,125
Leevi Merilainen $82,500 (3)
Salary Remaining : $2,946
Jamieson Rees $82,500 (3)
Salary Remaining : $2,946
Cole Schwindt $82,500 (2)
Salary Remaining : $2,946
Ryan Merkley $82,500 (3)
Salary Remaining : $2,946
Adam Beckman $82,500 (2)
Salary Remaining : $2,946
Akil Thomas $72,500 (1)
Salary Remaining : $2,589
Tyler Madden $72,500 (3)
Salary Remaining : $2,589
Matias Maccelli $70,000 (3)
Salary Remaining : $2,500
Linus Weissbach $70,000 (1)
Salary Remaining : $2,500
Layton Ahac $62,500 (2)
Salary Remaining : $2,232
Alex Beaucage $62,500 (3)
Salary Remaining : $2,232
Filip Larsson $52,500 (1)
Salary Remaining : $1,875
Theodor Niederbach $52,500 (3)
Salary Remaining : $1,875
Rory Kerins $52,500 (3)
Salary Remaining : $1,875
Dawson Barteaux $52,500 (1)
Salary Remaining : $1,875
Marcus Karlberg $52,500 (2)
Salary Remaining : $1,875
Jan Bednar $52,500 (3)
Salary Remaining : $1,875
Kasper Simontaival $52,500 (3)
Salary Remaining : $1,875
Total Farm Players25
Salary Commitment
Year 23 : $1,835,000
Year 24 : $1,225,000
Year 25 : $662,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,795,000
Year 24 : $1,185,000
Year 25 : $632,500
Year 26 : $0

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhells Fargot Center
Level 1: 6000 - $135 - 6 000 - 100,00%
Level 2: 6537 - $80 - 6 240 - 95,45%
Level 3: 2000 - $60 - 1 755 - 87,73%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $380 - 712 - 71,15%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 706 - 95,74%
Average Income per Game$2,189,760
Year to Date Revenue$4,379,520
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,175,000
Farm Players Total Salaries$1,462,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,700,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,779,330
Projected Bank Account$36,779,330

Pro Players Salaries

Tj Brodie $10,000,000 (3)
-Salary Remaining : $357,143
Adam Fox $8,000,000 (1)
-Salary Remaining : $285,714
T.J. Oshie $6,800,000 (1)
-Salary Remaining : $242,857
Pavel Buchnevich $5,700,000 (2)
-Salary Remaining : $203,571
Austin Czarnik $5,600,000 (2)
-Salary Remaining : $200,000
Vincent Hinostroza $5,200,000 (1)
-Salary Remaining : $185,714
Kasperi Kapanen $4,750,000 (4)
-Salary Remaining : $169,643
Charlie Coyle $4,700,000 (2)
-Salary Remaining : $167,857
Haydn Fleury $3,675,000 (1)
-Salary Remaining : $131,250
Casey DeSmith $2,000,000 (3)
-Salary Remaining : $71,429
Tomas Tatar $1,875,000 (2)
-Salary Remaining : $66,964
Brandon Montour $1,700,000 (1)
-Salary Remaining : $60,714
Jordan Staal $1,500,000 (1)
-Salary Remaining : $53,571
Matt Roy $1,300,000 (3)
-Salary Remaining : $46,429
Zach Parise $1,000,000 (2)
-Salary Remaining : $35,714
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $35,714
Stuart Skinner $875,000 (3)
-Salary Remaining : $31,250
Tim Stutzle $875,000 (2)
-Salary Remaining : $31,250
Libor Hajek $875,000 (2)
-Salary Remaining : $31,250
Seth Jarvis $875,000 (3)
-Salary Remaining : $31,250
Seth Griffith $875,000 (3)
-Salary Remaining : $31,250
Total Pro Players21
Salary Commitment
Year 23 : $69,175,000
Year 24 : $39,800,000
Year 25 : $17,675,000
Year 26 : $5,000,000
Salary Average Commitment
Year 23 : $69,175,000
Year 24 : $40,700,000
Year 25 : $19,175,000
Year 26 : $4,750,000
Salary Cap with 1 Way Contract
Year 23 : $69,175,000
Year 24 : $41,300,000
Year 25 : $20,675,000
Year 26 : $4,750,000

Farm Players Salaries

Jake Mccabe $280,000 (5)
Salary Remaining : $10,000
Lucas Wallmark $100,000 (2)
Salary Remaining : $3,571
Jarred Tinordi $97,500 (4)
Salary Remaining : $3,482
Ben Harpur $97,500 (4)
Salary Remaining : $3,482
Brady Keeper $92,500 (3)
Salary Remaining : $3,304
Joshua Jacobs $92,500 (4)
Salary Remaining : $3,304
Michael McCarron $90,000 (3)
Salary Remaining : $3,214
Manuel Wiederer $80,000 (2)
Salary Remaining : $2,857
Patrick Sieloff $80,000 (2)
Salary Remaining : $2,857
Tyler Sikura $75,000 (2)
Salary Remaining : $2,679
Logan Hutsko $62,500 (3)
Salary Remaining : $2,232
Adam Mascherin $52,500 (3)
Salary Remaining : $1,875
Brett McKenzie $52,500 (2)
Salary Remaining : $1,875
Luke Henman $52,500 (3)
Salary Remaining : $1,875
Curtis Douglas $52,500 (3)
Salary Remaining : $1,875
Avery Peterson $52,500 (1)
Salary Remaining : $1,875
Matej Tomek $52,500 (1)
Salary Remaining : $1,875
Total Farm Players17
Salary Commitment
Year 23 : $1,462,500
Year 24 : $1,357,500
Year 25 : $970,000
Year 26 : $567,500
Salary Average Commitment
Year 23 : $1,482,500
Year 24 : $1,377,500
Year 25 : $980,000
Year 26 : $587,500

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $143 - 5 250 - 87,50%
Level 2: 5087 - $90 - 5 087 - 100,00%
Level 3: 2000 - $53 - 2 000 - 100,00%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :18087
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 337 - 95,85%
Average Income per Game$2,105,496
Year to Date Revenue$4,210,992
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,375,000
Farm Players Total Salaries$1,907,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value($2,300,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,274,894
Projected Bank Account$45,274,894

Pro Players Salaries

Connor McDavid $12,000,000 (5)
-Salary Remaining : $428,571
William Nylander $8,400,000 (8)
-Salary Remaining : $300,000
Brad Marchand $8,100,000 (1)
-Salary Remaining : $289,286
Will Butcher $7,600,000 (5)
-Salary Remaining : $271,429
Andrei Svechnikov $6,500,000 (3)
-Salary Remaining : $232,143
Oliver Bjorkstrand $6,200,000 (3)
-Salary Remaining : $221,429
Anton Lindholm $5,525,000 (5)
-Salary Remaining : $197,321
Darcy Kuemper $5,500,000 (2)
-Salary Remaining : $196,429
Adam Larsson $4,600,000 (2)
-Salary Remaining : $164,286
Milan Lucic $2,000,000 (1)
-Salary Remaining : $71,429
Steven Santini $950,000 (3)
-Salary Remaining : $33,929
Gustav Nyquist $900,000 (1)
-Salary Remaining : $32,143
Kevin Connauton $900,000 (1)
-Salary Remaining : $32,143
Ross Colton $900,000 (2)
-Salary Remaining : $32,143
Alexander Barabanov $900,000 (2)
-Salary Remaining : $32,143
Matthew Nieto $900,000 (2)
-Salary Remaining : $32,143
Jonathan Quick $900,000 (2)
-Salary Remaining : $32,143
Laurent Dauphin $875,000 (1)
-Salary Remaining : $31,250
Vitali Kravtsov $875,000 (1)
-Salary Remaining : $31,250
Trevor Carrick $850,000 (2)
-Salary Remaining : $30,357
Total Pro Players20
Salary Commitment
Year 23 : $75,375,000
Year 24 : $61,725,000
Year 25 : $47,175,000
Year 26 : $33,525,000
Salary Average Commitment
Year 23 : $78,075,000
Year 24 : $63,925,000
Year 25 : $48,775,000
Year 26 : $34,825,000
Salary Cap with 1 Way Contract
Year 23 : $75,375,000
Year 24 : $61,725,000
Year 25 : $47,175,000
Year 26 : $33,525,000

Farm Players Salaries

Jason Dickinson $130,000 (1)
Salary Remaining : $4,643
Liam O'Brien $110,000 (2)
Salary Remaining : $3,929
Jasper Weatherby $100,000 (1)
Salary Remaining : $3,571
Alan Quine $95,000 (3)
Salary Remaining : $3,393
Rhett Gardner $95,000 (3)
Salary Remaining : $3,393
Andreas Englund $95,000 (3)
Salary Remaining : $3,393
Gerald Mayhew $95,000 (3)
Salary Remaining : $3,393
Dylan Gambrell $95,000 (3)
Salary Remaining : $3,393
Steven Fogarty $95,000 (3)
Salary Remaining : $3,393
Joseph Blandisi $95,000 (3)
Salary Remaining : $3,393
Adam Clendening $95,000 (3)
Salary Remaining : $3,393
Karson Kuhlman $95,000 (3)
Salary Remaining : $3,393
Arvid Holm $90,000 (1)
Salary Remaining : $3,214
Keaton Middleton $87,500 (1)
Salary Remaining : $3,125
Marian Studenic $87,500 (1)
Salary Remaining : $3,125
Mikhail Maltsev $87,500 (1)
Salary Remaining : $3,125
Kevin Bahl $87,500 (1)
Salary Remaining : $3,125
Eddie Wittchow $75,000 (1)
Salary Remaining : $2,679
Dylan McIlrath $75,000 (1)
Salary Remaining : $2,679
Marek Langhamer $70,000 (2)
Salary Remaining : $2,500
Andrew Nielsen $52,500 (1)
Salary Remaining : $1,875
Total Farm Players21
Salary Commitment
Year 23 : $1,907,500
Year 24 : $1,035,000
Year 25 : $855,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,927,500
Year 24 : $1,045,000
Year 25 : $855,000
Year 26 : $0

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 4496 - $89 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $242 - 0 - 0,00%
Total Capacity :17496
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$306,000

Expense

Pro Players Total Salaries$74,575,000
Farm Players Total Salaries$1,350,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,073,649
Projected Bank Account$21,073,649

Pro Players Salaries

Sean Couturier $12,000,000 (3)
-Salary Remaining : $428,571
Tom Wilson $7,600,000 (2)
-Salary Remaining : $271,429
Ondrej Palat $7,200,000 (2)
-Salary Remaining : $257,143
Marcus Pettersson $5,500,000 (2)
-Salary Remaining : $196,429
Mike Hoffman $5,200,000 (1)
-Salary Remaining : $185,714
Erik Haula $5,100,000 (1)
-Salary Remaining : $182,143
Zemgus Girgensons $4,600,000 (1)
-Salary Remaining : $164,286
Nathan Beaulieu $3,300,000 (2)
-Salary Remaining : $117,857
Rasmus Ristolainen $3,300,000 (1)
-Salary Remaining : $117,857
Brendan Perlini $3,000,000 (1)
-Salary Remaining : $107,143
Connor Brown $3,000,000 (1)
-Salary Remaining : $107,143
Christian Jaros $3,000,000 (1)
-Salary Remaining : $107,143
Josh Anderson $2,500,000 (1)
-Salary Remaining : $89,286
Michael McLeod $1,600,000 (1)
-Salary Remaining : $57,143
Cody Ceci $1,500,000 (1)
-Salary Remaining : $53,571
Trent Frederic $1,000,000 (4)
-Salary Remaining : $35,714
Brian Elliott $900,000 (1)
-Salary Remaining : $32,143
Lucas Raymond $875,000 (3)
-Salary Remaining : $31,250
Jake Oettinger $875,000 (2)
-Salary Remaining : $31,250
Vincent Desharnais $850,000 (3)
-Salary Remaining : $30,357
Ken Appleby $850,000 (1)
-Salary Remaining : $30,357
Matthew Phillips $825,000 (3)
-Salary Remaining : $29,464
Total Pro Players22
Salary Commitment
Year 23 : $74,575,000
Year 24 : $40,025,000
Year 25 : $15,550,000
Year 26 : $1,000,000
Salary Average Commitment
Year 23 : $77,575,000
Year 24 : $41,425,000
Year 25 : $16,050,000
Year 26 : $1,000,000
Salary Cap with 1 Way Contract
Year 23 : $74,575,000
Year 24 : $40,025,000
Year 25 : $15,550,000
Year 26 : $1,000,000

Farm Players Salaries

Scott Harrington $90,000 (1)
Salary Remaining : $3,214
Nicolas Meloche $90,000 (1)
Salary Remaining : $3,214
Andy Welinski $90,000 (1)
Salary Remaining : $3,214
Brendan Warren $85,000 (2)
Salary Remaining : $3,036
Fredrik Olofsson $85,000 (2)
Salary Remaining : $3,036
Julius Bergman $82,500 (2)
Salary Remaining : $2,946
Brent Gates $82,500 (2)
Salary Remaining : $2,946
Robert Bortuzzo $80,000 (1)
Salary Remaining : $2,857
Alex Dostie $70,000 (1)
Salary Remaining : $2,500
Jordy Bellerive $62,500 (3)
Salary Remaining : $2,232
Graham Knott $60,000 (1)
Salary Remaining : $2,143
Anatoly Golyshev $52,500 (1)
Salary Remaining : $1,875
Garrett Metcalf $52,500 (1)
Salary Remaining : $1,875
Adam Cracknell $52,500 (1)
Salary Remaining : $1,875
Andrei Altybarmakyan $52,500 (1)
Salary Remaining : $1,875
Stepan Falkovsky $52,500 (1)
Salary Remaining : $1,875
Albin Grewe $52,500 (3)
Salary Remaining : $1,875
Bode Wilde $52,500 (3)
Salary Remaining : $1,875
Dmitry Zavgorodniy $52,500 (3)
Salary Remaining : $1,875
Alexis D'Aoust $52,500 (1)
Salary Remaining : $1,875
Total Farm Players20
Salary Commitment
Year 23 : $1,350,000
Year 24 : $555,000
Year 25 : $220,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,350,000
Year 24 : $555,000
Year 25 : $220,000
Year 26 : $0

SEATTLE Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5100 - $165 - 4 956 - 97,18%
Level 2: 5000 - $125 - 3 977 - 79,55%
Level 3: 2000 - $75 - 1 656 - 82,82%
Level 4: 4000 - $60 - 2 788 - 69,71%
Luxury : 1000 - $350 - 913 - 91,30%
Total Capacity :17100
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 813 - 90,64%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 291 - 83,57%
Average Income per Game$2,311,178
Year to Date Revenue$6,933,534
Farm
Home Games Left0
Average Attendance - %2 813 - 93,76%
Average Income per Game$111,014
Year to Date Revenue$555,072

Expense

Pro Players Total Salaries$102,525,000
Farm Players Total Salaries$2,800,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($20,225,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,961,442
Projected Bank Account$7,961,442

Pro Players Salaries

Auston Matthews $11,000,000 (9)
-Salary Remaining : $392,857
Sean Monahan $9,300,000 (6)
-Salary Remaining : $332,143
David Pastrnak $9,000,000 (4)
-Salary Remaining : $321,429
Rasmus Dahlin $8,400,000 (9)
-Salary Remaining : $300,000
Artemi Panarin $7,600,000 (2)
-Salary Remaining : $271,429
Samuel Girard $7,100,000 (1)
-Salary Remaining : $253,571
Alex Ovechkin $7,100,000 (1)
-Salary Remaining : $253,571
Brock Boeser $7,000,000 (3)
-Salary Remaining : $250,000
Jonathan Drouin $6,600,000 (2)
-Salary Remaining : $235,714
Joe Pavelski $6,100,000 (1)
-Salary Remaining : $217,857
Andrei Kuzmenko $6,000,000 (8)
-Salary Remaining : $214,286
Linus Ullmark $5,750,000 (4)
-Salary Remaining : $205,357
Kris Letang $5,200,000 (1)
-Salary Remaining : $185,714
Alec Martinez $1,000,000 (3)
-Salary Remaining : $35,714
Jani Hakanpaa $1,000,000 (3)
-Salary Remaining : $35,714
Jamie Drysdale $875,000 (3)
-Salary Remaining : $31,250
Julien Gauthier $875,000 (1)
-Salary Remaining : $31,250
Jason Robertson $875,000 (1)
-Salary Remaining : $31,250
Wyatt Johnston $875,000 (3)
-Salary Remaining : $31,250
Spencer Knight $875,000 (1)
-Salary Remaining : $31,250
Total Pro Players20
Salary Commitment
Year 23 : $102,525,000
Year 24 : $76,900,000
Year 25 : $65,700,000
Year 26 : $53,450,000
Salary Average Commitment
Year 23 : $115,925,000
Year 24 : $83,700,000
Year 25 : $66,700,000
Year 26 : $54,450,000
Salary Cap with 1 Way Contract
Year 23 : $102,525,000
Year 24 : $74,400,000
Year 25 : $60,200,000
Year 26 : $49,450,000

Farm Players Salaries

Jonathan Toews $710,000 (2)
Salary Remaining : $25,357
Ryan Graves $500,000 (5)
Salary Remaining : $17,857
Aaron Dell $100,000 (1)
Salary Remaining : $3,571
Colin Miller $90,000 (2)
Salary Remaining : $3,214
Radko Gudas $90,000 (2)
Salary Remaining : $3,214
Saku Maenalanen $90,000 (2)
Salary Remaining : $3,214
Gavin Bayreuther $90,000 (2)
Salary Remaining : $3,214
Scott Mayfield $90,000 (1)
Salary Remaining : $3,214
Nico Sturm $90,000 (1)
Salary Remaining : $3,214
Lias Andersson (Out of Payroll) $87,500 (2)
Salary Remaining : $3,125
Joseph Woll $87,500 (1)
Salary Remaining : $3,125
Mike Hardman $87,500 (1)
Salary Remaining : $3,125
Steven Lorentz $87,500 (1)
Salary Remaining : $3,125
Scott Reedy $82,500 (1)
Salary Remaining : $2,946
Rocco Grimaldi $80,000 (1)
Salary Remaining : $2,857
Anton Forsberg (Out of Payroll) $52,500 (2)
Salary Remaining : $1,875
Alex Cotton $52,500 (2)
Salary Remaining : $1,875
Alex Jefferies $52,500 (2)
Salary Remaining : $1,875
Alexander Campbell $52,500 (2)
Salary Remaining : $1,875
Alexander Gordin $52,500 (2)
Salary Remaining : $1,875
Nikita Nesterenko $52,500 (2)
Salary Remaining : $1,875
Riley Duran $52,500 (2)
Salary Remaining : $1,875
Jimmy Lodge $52,500 (1)
Salary Remaining : $1,875
Vili Saarijarvi $52,500 (1)
Salary Remaining : $1,875
Dmitry Ovchinnikov $52,500 (2)
Salary Remaining : $1,875
Ethan Heider $52,500 (1)
Salary Remaining : $1,875
Total Farm Players26
Salary Commitment
Year 23 : $2,940,000
Year 24 : $2,127,500
Year 25 : $450,000
Year 26 : $450,000
Salary Average Commitment
Year 23 : $3,110,000
Year 24 : $2,257,500
Year 25 : $500,000
Year 26 : $500,000

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 6 000 - 100,00%
Level 2: 6150 - $76 - 6 002 - 97,59%
Level 3: 2000 - $58 - 2 000 - 100,00%
Level 4: 4000 - $37 - 4 000 - 100,00%
Luxury : 1000 - $280 - 1 000 - 100,00%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 1 692 - 84,62%
Farm Level 2: 1000 - $18 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 002 - 99,23%
Average Income per Game$2,136,182
Year to Date Revenue$6,408,547
Farm
Home Games Left0
Average Attendance - %2 692 - 89,74%
Average Income per Game$106,893
Year to Date Revenue$320,680

Expense

Pro Players Total Salaries$89,400,000
Farm Players Total Salaries$1,842,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,718,837
Projected Bank Account$25,718,837

Pro Players Salaries

Mackenzie Blackwood $10,000,000 (5)
-Salary Remaining : $357,143
Brendan Gallagher $8,500,000 (3)
-Salary Remaining : $303,571
Justin Schultz $7,850,000 (1)
-Salary Remaining : $280,357
Jesper Bratt $7,000,000 (4)
-Salary Remaining : $250,000
Dylan Larkin $7,000,000 (5)
-Salary Remaining : $250,000
Dominic Kubalik $6,525,000 (5)
-Salary Remaining : $233,036
Phillip Danault $6,365,000 (3)
-Salary Remaining : $227,321
Jaden Schwartz $6,200,000 (1)
-Salary Remaining : $221,429
Jonas Brodin $5,810,000 (2)
-Salary Remaining : $207,500
David Perron $5,100,000 (2)
-Salary Remaining : $182,143
Robert Hagg $4,300,000 (2)
-Salary Remaining : $153,571
Olli Juolevi $3,000,000 (4)
-Salary Remaining : $107,143
Craig Smith $2,500,000 (3)
-Salary Remaining : $89,286
Marcus Foligno $2,000,000 (4)
-Salary Remaining : $71,429
Brayden McNabb $2,000,000 (4)
-Salary Remaining : $71,429
Luke Schenn $1,000,000 (2)
-Salary Remaining : $35,714
Louis Domingue $900,000 (2)
-Salary Remaining : $32,143
Matthew Highmore $900,000 (3)
-Salary Remaining : $32,143
Jeremy Lauzon $875,000 (1)
-Salary Remaining : $31,250
Jake Leschyshyn $875,000 (3)
-Salary Remaining : $31,250
Chris Tierney $700,000 (1)
-Salary Remaining : $25,000
Total Pro Players21
Salary Commitment
Year 23 : $89,400,000
Year 24 : $73,875,000
Year 25 : $55,765,000
Year 26 : $39,525,000
Salary Average Commitment
Year 23 : $92,600,000
Year 24 : $76,275,000
Year 25 : $58,565,000
Year 26 : $38,625,000
Salary Cap with 1 Way Contract
Year 23 : $89,400,000
Year 24 : $73,775,000
Year 25 : $56,665,000
Year 26 : $37,525,000

Farm Players Salaries

Josh Leivo $190,000 (3)
Salary Remaining : $6,786
Johnny Kovacevic $120,000 (3)
Salary Remaining : $4,286
Joey Anderson $120,000 (3)
Salary Remaining : $4,286
Nick Ritchie $120,000 (5)
Salary Remaining : $4,286
Hudson Fasching $100,000 (4)
Salary Remaining : $3,571
Erik Gudbranson $100,000 (3)
Salary Remaining : $3,571
Matt Martin $100,000 (2)
Salary Remaining : $3,571
Aaron Ness $90,000 (1)
Salary Remaining : $3,214
Jon Gillies $85,000 (3)
Salary Remaining : $3,036
Jayden Halbgewachs $82,500 (1)
Salary Remaining : $2,946
Dmytro Timashov $80,000 (3)
Salary Remaining : $2,857
Steven Kampfer $75,000 (1)
Salary Remaining : $2,679
Josh Brown $75,000 (1)
Salary Remaining : $2,679
Adam Werner $75,000 (2)
Salary Remaining : $2,679
Curtis McKenzie $75,000 (1)
Salary Remaining : $2,679
Joseph Labate $75,000 (1)
Salary Remaining : $2,679
Sam Carrick $75,000 (2)
Salary Remaining : $2,679
Jayson Megna $75,000 (1)
Salary Remaining : $2,679
Michael Sgarbossa $70,000 (2)
Salary Remaining : $2,500
Eric Cornel $60,000 (2)
Salary Remaining : $2,143
Total Farm Players20
Salary Commitment
Year 23 : $1,842,500
Year 24 : $1,295,000
Year 25 : $915,000
Year 26 : $220,000
Salary Average Commitment
Year 23 : $1,862,500
Year 24 : $1,305,000
Year 25 : $925,000
Year 26 : $220,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $128 - 0 - 0,00%
Level 2: 6758 - $70 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :19758
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$66,000
Year to Date Revenue$396,000

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value($5,850,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,978,216
Projected Bank Account$34,978,216

Pro Players Salaries

Ivan Provorov $10,000,000 (8)
-Salary Remaining : $357,143
Ryan O'Reilly $10,000,000 (2)
-Salary Remaining : $357,143
Evgeny Kuznetsov $9,400,000 (2)
-Salary Remaining : $335,714
Ryan McDonagh $7,900,000 (1)
-Salary Remaining : $282,143
Martin Jones $6,500,000 (2)
-Salary Remaining : $232,143
Anders Lee $6,000,000 (2)
-Salary Remaining : $214,286
Oskar Sundqvist $5,900,000 (3)
-Salary Remaining : $210,714
Artem Zub $4,500,000 (2)
-Salary Remaining : $160,714
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $142,857
Garret Sparks $2,800,000 (1)
-Salary Remaining : $100,000
Anthony Stolarz $2,400,000 (5)
-Salary Remaining : $85,714
Ryan Lindgren $1,800,000 (1)
-Salary Remaining : $64,286
Sam Steel $1,500,000 (1)
-Salary Remaining : $53,571
Peter Cehlarik $1,400,000 (1)
-Salary Remaining : $50,000
Denis Malgin $1,400,000 (2)
-Salary Remaining : $50,000
Lawson Crouse $1,400,000 (2)
-Salary Remaining : $50,000
Mark Friedman $950,000 (2)
-Salary Remaining : $33,929
Cole Sillinger $875,000 (3)
-Salary Remaining : $31,250
Kent Johnson $875,000 (3)
-Salary Remaining : $31,250
Josh Mahura $875,000 (1)
-Salary Remaining : $31,250
Martin Fehervary $875,000 (2)
-Salary Remaining : $31,250
Rasmus Asplund $875,000 (1)
-Salary Remaining : $31,250
Total Pro Players22
Salary Commitment
Year 23 : $82,225,000
Year 24 : $65,075,000
Year 25 : $24,050,000
Year 26 : $11,400,000
Salary Average Commitment
Year 23 : $84,225,000
Year 24 : $66,375,000
Year 25 : $24,450,000
Year 26 : $12,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,225,000
Year 24 : $65,075,000
Year 25 : $24,050,000
Year 26 : $12,400,000

Farm Players Salaries

Riley Nash $280,000 (1)
Salary Remaining : $10,000
Garnet Hathaway $280,000 (3)
Salary Remaining : $10,000
Thomas Tynan $215,000 (4)
Salary Remaining : $7,679
Nicolas Aube-Kubel $110,000 (3)
Salary Remaining : $3,929
Blaine Byron $95,000 (2)
Salary Remaining : $3,393
Jaycob Megna $92,500 (1)
Salary Remaining : $3,304
Mike Vecchione $90,000 (3)
Salary Remaining : $3,214
Austin Strand (Out of Payroll) $87,500 (2)
Salary Remaining : $3,125
Tyler Parsons $85,000 (2)
Salary Remaining : $3,036
Mason Shaw $82,500 (1)
Salary Remaining : $2,946
Jean-Christophe Beaudin $82,500 (1)
Salary Remaining : $2,946
Patrick Harper $65,000 (2)
Salary Remaining : $2,321
Paul Bittner $65,000 (4)
Salary Remaining : $2,321
Axel Andersson $62,500 (1)
Salary Remaining : $2,232
Kody Clark $62,500 (1)
Salary Remaining : $2,232
Mikko Kokkonen $52,500 (3)
Salary Remaining : $1,875
Blake McLaughlin $52,500 (3)
Salary Remaining : $1,875
Luke Prokop $52,500 (3)
Salary Remaining : $1,875
Wouter Petters $52,500 (2)
Salary Remaining : $1,875
Vojtech Budik $52,500 (1)
Salary Remaining : $1,875
Vaclav Karabacek $52,500 (1)
Salary Remaining : $1,875
Connor Corcoran (Out of Payroll) $52,500 (2)
Salary Remaining : $1,875
Aaron Luchuk $52,500 (4)
Salary Remaining : $1,875
Magnus Chrona $52,500 (3)
Salary Remaining : $1,875
Xavier Bouchard $52,500 (3)
Salary Remaining : $1,875
Total Farm Players25
Salary Commitment
Year 23 : $2,280,000
Year 24 : $1,512,500
Year 25 : $1,075,000
Year 26 : $332,500
Salary Average Commitment
Year 23 : $2,310,000
Year 24 : $1,542,500
Year 25 : $1,105,000
Year 26 : $342,500

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5819 - $75 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,375,000
Farm Players Total Salaries$1,557,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,516,966
Projected Bank Account$16,516,966

Pro Players Salaries

Quinn Hughes $10,200,000 (2)
-Salary Remaining : $364,286
Alex Debrincat $7,800,000 (8)
-Salary Remaining : $278,571
Jake Muzzin $6,500,000 (1)
-Salary Remaining : $232,143
Jonathan Huberdeau $6,000,000 (3)
-Salary Remaining : $214,286
Brady Tkachuk $6,000,000 (1)
-Salary Remaining : $214,286
Carter Hart $6,000,000 (4)
-Salary Remaining : $214,286
Jakub Vrana $5,200,000 (2)
-Salary Remaining : $185,714
Jordan Kyrou $4,500,000 (3)
-Salary Remaining : $160,714
Dominik Kahun $4,300,000 (1)
-Salary Remaining : $153,571
Mason Marchment $4,300,000 (6)
-Salary Remaining : $153,571
Corey Perry $3,800,000 (2)
-Salary Remaining : $135,714
Chad Ruhwedel $3,800,000 (1)
-Salary Remaining : $135,714
Drew Doughty $3,000,000 (2)
-Salary Remaining : $107,143
Alex Goligoski $2,500,000 (2)
-Salary Remaining : $89,286
Jacob Middleton $1,500,000 (3)
-Salary Remaining : $53,571
Derick Brassard $1,300,000 (2)
-Salary Remaining : $46,429
Christopher Wagner $1,250,000 (1)
-Salary Remaining : $44,643
Keith Kinkaid $1,100,000 (1)
-Salary Remaining : $39,286
Cal O'Reilly $950,000 (3)
-Salary Remaining : $33,929
Max McCormick $900,000 (1)
-Salary Remaining : $32,143
Sebastian Aho $900,000 (1)
-Salary Remaining : $32,143
Jack Mcbain $875,000 (3)
-Salary Remaining : $31,250
Alex Chiasson $700,000 (3)
-Salary Remaining : $25,000
Total Pro Players23
Salary Commitment
Year 23 : $83,375,000
Year 24 : $58,625,000
Year 25 : $32,625,000
Year 26 : $18,100,000
Salary Average Commitment
Year 23 : $84,275,000
Year 24 : $59,125,000
Year 25 : $32,825,000
Year 26 : $18,300,000
Salary Cap with 1 Way Contract
Year 23 : $83,375,000
Year 24 : $58,625,000
Year 25 : $32,625,000
Year 26 : $18,100,000

Farm Players Salaries

Calvin De Haan $270,000 (2)
Salary Remaining : $9,643
Daniel Mannella $95,000 (3)
Salary Remaining : $3,393
Cale Morris $95,000 (3)
Salary Remaining : $3,393
Josh Wesley $95,000 (3)
Salary Remaining : $3,393
Mitchell Heard $95,000 (3)
Salary Remaining : $3,393
Tyler Lewington $95,000 (3)
Salary Remaining : $3,393
Tim McGauley $95,000 (3)
Salary Remaining : $3,393
Erik Kallgren $90,000 (1)
Salary Remaining : $3,214
Kristian Vesalainen $90,000 (1)
Salary Remaining : $3,214
Yegor Rykov $90,000 (4)
Salary Remaining : $3,214
Ian McCoshen $90,000 (1)
Salary Remaining : $3,214
Dominik Simon $90,000 (1)
Salary Remaining : $3,214
Tim Schaller $90,000 (1)
Salary Remaining : $3,214
Victor Ejdsell $72,500 (1)
Salary Remaining : $2,589
Calle Sjalin $52,500 (1)
Salary Remaining : $1,875
Skyler McKenzie $52,500 (3)
Salary Remaining : $1,875
Total Farm Players16
Salary Commitment
Year 23 : $1,557,500
Year 24 : $982,500
Year 25 : $712,500
Year 26 : $90,000
Salary Average Commitment
Year 23 : $1,567,500
Year 24 : $992,500
Year 25 : $712,500
Year 26 : $90,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5890 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18890
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$612,000

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$2,567,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,061,830
Projected Bank Account$15,061,830

Pro Players Salaries

Matt Duchene $10,300,000 (1)
-Salary Remaining : $367,857
Jack Eichel $8,500,000 (6)
-Salary Remaining : $303,571
Nate Schmidt $8,500,000 (2)
-Salary Remaining : $303,571
Ryan Dzingel $6,500,000 (4)
-Salary Remaining : $232,143
Joel Eriksson EK $6,500,000 (7)
-Salary Remaining : $232,143
Vladimir Tarasenko $6,000,000 (5)
-Salary Remaining : $214,286
Travis Hamonic $5,700,000 (1)
-Salary Remaining : $203,571
Devin Shore $5,500,000 (1)
-Salary Remaining : $196,429
Ryan Pulock $5,200,000 (3)
-Salary Remaining : $185,714
Casey Mittelstadt $5,000,000 (1)
-Salary Remaining : $178,571
Philipp Grubauer $4,500,000 (3)
-Salary Remaining : $160,714
Ben Chiarot $2,750,000 (2)
-Salary Remaining : $98,214
Oskar Lindblom $1,500,000 (2)
-Salary Remaining : $53,571
Mattias Ekholm $1,250,000 (2)
-Salary Remaining : $44,643
Tomas Nosek $900,000 (2)
-Salary Remaining : $32,143
Jeremy Swayman $875,000 (3)
-Salary Remaining : $31,250
Janne Kuokkanen $875,000 (1)
-Salary Remaining : $31,250
Tobias Bjornfot $875,000 (2)
-Salary Remaining : $31,250
Michael Rasmussen $875,000 (1)
-Salary Remaining : $31,250
Logan Shaw $850,000 (1)
-Salary Remaining : $30,357
Total Pro Players20
Salary Commitment
Year 23 : $82,950,000
Year 24 : $53,600,000
Year 25 : $38,075,000
Year 26 : $27,500,000
Salary Average Commitment
Year 23 : $69,050,000
Year 24 : $54,400,000
Year 25 : $38,375,000
Year 26 : $27,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,950,000
Year 24 : $53,850,000
Year 25 : $38,075,000
Year 26 : $27,500,000

Farm Players Salaries

David Rittich $570,000 (4)
Salary Remaining : $20,357
Frederik Gauthier $140,000 (2)
Salary Remaining : $5,000
Chase De Leo $90,000 (1)
Salary Remaining : $3,214
Griffin Reinhart $90,000 (1)
Salary Remaining : $3,214
Trevor Lewis $90,000 (4)
Salary Remaining : $3,214
Connor Ingram $87,500 (2)
Salary Remaining : $3,125
Tyler Angle $87,500 (3)
Salary Remaining : $3,125
Derek Ryan $85,000 (1)
Salary Remaining : $3,036
Brandon Davidson $85,000 (3)
Salary Remaining : $3,036
Brendan Smith $85,000 (1)
Salary Remaining : $3,036
Markus Niemelainen $82,500 (3)
Salary Remaining : $2,946
Jack Lafontaine $82,500 (1)
Salary Remaining : $2,946
Dustin Tokarski $80,000 (2)
Salary Remaining : $2,857
Michael Raffl $80,000 (2)
Salary Remaining : $2,857
Chris Terry $72,500 (2)
Salary Remaining : $2,589
Jordan Schmaltz $72,500 (2)
Salary Remaining : $2,589
Jakub Skarek $72,500 (3)
Salary Remaining : $2,589
Dylan Labbe $70,000 (3)
Salary Remaining : $2,500
Kevin Czucman $70,000 (2)
Salary Remaining : $2,500
Michael Joly $65,000 (2)
Salary Remaining : $2,321
Dennis Yan $65,000 (3)
Salary Remaining : $2,321
Josh Archibald $65,000 (2)
Salary Remaining : $2,321
Matt Bartkowski $65,000 (2)
Salary Remaining : $2,321
Cliff Pu $55,000 (3)
Salary Remaining : $1,964
Logan Nelson $55,000 (1)
Salary Remaining : $1,964
Filip Westerlund $52,500 (3)
Salary Remaining : $1,875
Santeri Virtanen $52,500 (3)
Salary Remaining : $1,875
Total Farm Players27
Salary Commitment
Year 23 : $2,567,500
Year 24 : $2,080,000
Year 25 : $1,282,500
Year 26 : $660,000
Salary Average Commitment
Year 23 : $2,532,500
Year 24 : $2,120,000
Year 25 : $1,312,500
Year 26 : $690,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 5 208 - 86,80%
Level 2: 5500 - $110 - 4 670 - 84,90%
Level 3: 2000 - $85 - 1 494 - 74,71%
Level 4: 4000 - $58 - 2 943 - 73,59%
Luxury : 1000 - $250 - 1 000 - 100,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 315 - 82,78%
Average Income per Game$2,304,801
Year to Date Revenue$11,524,004
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,835,000
Farm Players Total Salaries$2,262,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,659,159
Projected Bank Account$59,659,159

Pro Players Salaries

Nikita Kucherov $10,500,000 (5)
-Salary Remaining : $375,000
Aleksander Barkov $10,500,000 (6)
-Salary Remaining : $375,000
Shea Theodore $9,000,000 (3)
-Salary Remaining : $321,429
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $321,429
Jordan Binnington $6,600,000 (5)
-Salary Remaining : $235,714
Brandon Hagel $6,500,000 (9)
-Salary Remaining : $232,143
Joel Hanley (Out of Payroll) $6,000,000 (3)
-Salary Remaining : $214,286
Alex Killorn $5,500,000 (2)
-Salary Remaining : $196,429
Jared McCann $5,300,000 (2)
-Salary Remaining : $189,286
Denis Gurianov $4,750,000 (4)
-Salary Remaining : $169,643
Marcus Hogberg $3,010,000 (1)
-Salary Remaining : $107,500
Andreas Johnsson $2,000,000 (3)
-Salary Remaining : $71,429
Frederick Gaudreau $1,750,000 (1)
-Salary Remaining : $62,500
Dennis Gilbert $1,500,000 (2)
-Salary Remaining : $53,571
Joel Kiviranta $1,400,000 (3)
-Salary Remaining : $50,000
Dryden Hunt $1,150,000 (4)
-Salary Remaining : $41,071
Slater Koekkoek $900,000 (1)
-Salary Remaining : $32,143
Nick Jensen $900,000 (3)
-Salary Remaining : $32,143
Sean Walker $900,000 (2)
-Salary Remaining : $32,143
Givani Smith $875,000 (1)
-Salary Remaining : $31,250
Mikey Eyssimont $800,000 (1)
-Salary Remaining : $28,571
Total Pro Players21
Salary Commitment
Year 23 : $88,835,000
Year 24 : $70,350,000
Year 25 : $57,000,000
Year 26 : $37,750,000
Salary Average Commitment
Year 23 : $88,785,000
Year 24 : $72,150,000
Year 25 : $58,550,000
Year 26 : $39,150,000
Salary Cap with 1 Way Contract
Year 23 : $88,835,000
Year 24 : $72,500,000
Year 25 : $59,300,000
Year 26 : $40,000,000

Farm Players Salaries

Justin Dowling $100,000 (1)
Salary Remaining : $3,571
Kyle Burroughs $100,000 (4)
Salary Remaining : $3,571
Christoffer Ehn $95,000 (2)
Salary Remaining : $3,393
Lean Bergmann $95,000 (1)
Salary Remaining : $3,393
Gustav Olofsson $95,000 (4)
Salary Remaining : $3,393
Buddy Robinson $95,000 (3)
Salary Remaining : $3,393
Joona Luoto $95,000 (4)
Salary Remaining : $3,393
Mikhal Berdin $95,000 (3)
Salary Remaining : $3,393
Brennan Menell $95,000 (4)
Salary Remaining : $3,393
Austin Watson $92,500 (3)
Salary Remaining : $3,304
Spencer Martin $92,500 (3)
Salary Remaining : $3,304
Chad Krys $92,500 (2)
Salary Remaining : $3,304
Collin Delia $92,500 (1)
Salary Remaining : $3,304
Andreas Borgman $90,000 (1)
Salary Remaining : $3,214
Maxim Mamin $90,000 (2)
Salary Remaining : $3,214
Juuso Riikola $90,000 (4)
Salary Remaining : $3,214
Wyatt Kalynuk $87,500 (2)
Salary Remaining : $3,125
Cole Koepke $87,500 (1)
Salary Remaining : $3,125
Beck Malenstyn $87,500 (1)
Salary Remaining : $3,125
Arttu Ruotsalainen $87,500 (2)
Salary Remaining : $3,125
Tyrell Goulbourne $85,000 (1)
Salary Remaining : $3,036
Maxim Letunov $82,500 (1)
Salary Remaining : $2,946
Jordie Benn $80,000 (3)
Salary Remaining : $2,857
Jay Beagle $80,000 (1)
Salary Remaining : $2,857
Ryan Gropp $80,000 (2)
Salary Remaining : $2,857
Total Farm Players25
Salary Commitment
Year 23 : $2,262,500
Year 24 : $1,462,500
Year 25 : $930,000
Year 26 : $475,000
Salary Average Commitment
Year 23 : $2,262,500
Year 24 : $1,462,500
Year 25 : $930,000
Year 26 : $475,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 2294 - $84 - 0 - 0,00%
Level 3: 2000 - $63 - 0 - 0,00%
Level 4: 4000 - $47 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$102,000
Year to Date Revenue$510,000

Expense

Pro Players Total Salaries$53,471,000
Farm Players Total Salaries$3,408,300
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$20,462,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,555,530
Projected Bank Account$41,555,530

Pro Players Salaries

Dmitrij Jaskin $8,525,000 (5)
-Salary Remaining : $304,464
Sam Bennett (Out of Payroll) $6,230,000 (10)
-Salary Remaining : $222,500
Nick Leddy $6,000,000 (2)
-Salary Remaining : $214,286
Kevin Hayes $6,000,000 (4)
-Salary Remaining : $214,286
Andreas Athanasiou $4,700,000 (1)
-Salary Remaining : $167,857
Ethan Bear $3,900,000 (3)
-Salary Remaining : $139,286
Cody Glass $3,250,000 (1)
-Salary Remaining : $116,071
Evgeny Svechnikov $2,920,000 (4)
-Salary Remaining : $104,286
Mattias Janmark $2,300,000 (2)
-Salary Remaining : $82,143
Charlie Lindgren $2,000,000 (2)
-Salary Remaining : $71,429
Jonas Siegenthaler $1,800,000 (5)
-Salary Remaining : $64,286
Anthony Cirelli $1,776,000 (3)
-Salary Remaining : $63,429
Logan Brown $1,500,000 (3)
-Salary Remaining : $53,571
Colton White $900,000 (4)
-Salary Remaining : $32,143
Vitali Abramov $900,000 (1)
-Salary Remaining : $32,143
Nick Perbix $875,000 (2)
-Salary Remaining : $31,250
Ukko-Pekka Luukkonen $875,000 (3)
-Salary Remaining : $31,250
Cal Foote $875,000 (1)
-Salary Remaining : $31,250
Dawson Mercer $875,000 (3)
-Salary Remaining : $31,250
Noah Cates $875,000 (3)
-Salary Remaining : $31,250
Alexei Toropchenko $875,000 (3)
-Salary Remaining : $31,250
Eeli Tolvanen $875,000 (1)
-Salary Remaining : $31,250
Connor Timmins $875,000 (1)
-Salary Remaining : $31,250
Total Pro Players23
Salary Commitment
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Average Commitment
Year 23 : $60,101,000
Year 24 : $48,326,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Cap with 1 Way Contract
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000

Farm Players Salaries

Jake Virtanen $350,000 (3)
Salary Remaining : $12,500
Fredrik Claesson $280,000 (1)
Salary Remaining : $10,000
Pierre Engvall $130,000 (2)
Salary Remaining : $4,643
Kaden Fulcher $130,000 (1)
Salary Remaining : $4,643
Derrick Pouliot $130,000 (1)
Salary Remaining : $4,643
Nikita Scherbak $120,000 (1)
Salary Remaining : $4,286
Anthony Richard $90,000 (2)
Salary Remaining : $3,214
Josef Korenar $90,000 (3)
Salary Remaining : $3,214
Isaac Ratcliffe $87,500 (2)
Salary Remaining : $3,125
Mathieu Olivier $87,500 (1)
Salary Remaining : $3,125
Alec Regula $87,500 (1)
Salary Remaining : $3,125
Alex Barre-Boulet $87,500 (2)
Salary Remaining : $3,125
Alexei Melnichuk $87,500 (1)
Salary Remaining : $3,125
Ryan Mcleod $87,500 (1)
Salary Remaining : $3,125
Wyatte Wylie $82,500 (2)
Salary Remaining : $2,946
Max Verronneau $82,500 (1)
Salary Remaining : $2,946
Tyler Steenbergen $82,500 (2)
Salary Remaining : $2,946
Filip Chlapik $82,500 (2)
Salary Remaining : $2,946
Thomas Hickey $82,000 (2)
Salary Remaining : $2,929
Cameron Schilling $80,000 (2)
Salary Remaining : $2,857
Jacob Nilsson $77,500 (1)
Salary Remaining : $2,768
Linus Soderstrom $76,500 (2)
Salary Remaining : $2,732
Keith Petruzzelli $72,500 (3)
Salary Remaining : $2,589
Henrik Haapala $72,500 (2)
Salary Remaining : $2,589
Jonathan Davidsson $70,000 (3)
Salary Remaining : $2,500
Remi Elie $70,000 (3)
Salary Remaining : $2,500
Patrick Maroon $67,800 (1)
Salary Remaining : $2,421
Anton Slepyshev $62,500 (2)
Salary Remaining : $2,232
Damien Giroux $62,500 (1)
Salary Remaining : $2,232
Dimitry Sokolov $60,000 (2)
Salary Remaining : $2,143
Xavier Ouellet $57,500 (1)
Salary Remaining : $2,054
Ryan Dmowski $57,500 (2)
Salary Remaining : $2,054
Jordan Martinook $54,500 (2)
Salary Remaining : $1,946
Liam Hawel $52,500 (1)
Salary Remaining : $1,875
Dillon Hamaliuk $52,500 (3)
Salary Remaining : $1,875
Eemil Viro $52,500 (3)
Salary Remaining : $1,875
Nate Schnarr $52,500 (3)
Salary Remaining : $1,875
Total Farm Players37
Salary Commitment
Year 23 : $3,408,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0
Salary Average Commitment
Year 23 : $3,398,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0