Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nationwide Arena |
Level 1: | 6000 - $130 - 6 000 - 100,00% |
Level 2: | 5144 - $85 - 5 144 - 100,00% |
Level 3: | 2000 - $55 - 2 000 - 100,00% |
Level 4: | 4000 - $35 - 4 000 - 100,00% |
Luxury : | 1000 - $235 - 1 000 - 100,00% |
Total Capacity : | 18144 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $40 - 1 700 - 85,02% |
Farm Level 2: | 1000 - $20 - 1 000 - 100,00% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 18 144 - 100,00% |
Average Income per Game | $2,042,688 |
Year to Date Revenue | $12,256,128 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 700 - 90,01% |
Average Income per Game | $105,616 |
Year to Date Revenue | $316,848 |
Expense |
Pro Players Total Salaries | $77,595,000 |
Farm Players Total Salaries | $2,577,400 |
Coaches Total Salaries | $2,600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $41,893,566 |
Projected Bank Account | $41,893,566 |
|
Pro Players Salaries |
Jack Roslovic |
$10,000,000 (8) |
-Salary Remaining : |
$357,143 |
Pierre-luc Dubois |
$9,000,000 (1) |
-Salary Remaining : |
$321,429 |
Bo Horvat |
$7,400,000 (4) |
-Salary Remaining : |
$264,286 |
Yan Gourde |
$6,600,000 (3) |
-Salary Remaining : |
$235,714 |
John Marino |
$6,500,000 (3) |
-Salary Remaining : |
$232,143 |
Artturi Lehkonen |
$5,200,000 (8) |
-Salary Remaining : |
$185,714 |
Tyler Johnson |
$4,550,000 (1) |
-Salary Remaining : |
$162,500 |
Colin Blackwell |
$4,000,000 (3) |
-Salary Remaining : |
$142,857 |
Will Borgen |
$3,500,000 (5) |
-Salary Remaining : |
$125,000 |
Carson Soucy |
$2,800,000 (1) |
-Salary Remaining : |
$100,000 |
Chris Driedger |
$2,800,000 (1) |
-Salary Remaining : |
$100,000 |
Justin Danforth |
$2,800,000 (3) |
-Salary Remaining : |
$100,000 |
Nino Niederreiter (Out of Payroll) |
$2,200,000 (1) |
-Salary Remaining : |
$78,571 |
Rudolfs Balcers |
$1,750,000 (4) |
-Salary Remaining : |
$62,500 |
Nicolas Petan |
$1,400,000 (2) |
-Salary Remaining : |
$50,000 |
William Lagesson |
$1,100,000 (4) |
-Salary Remaining : |
$39,286 |
Vitek Vanecek |
$1,100,000 (2) |
-Salary Remaining : |
$39,286 |
Nick Paul |
$945,000 (1) |
-Salary Remaining : |
$33,750 |
Jordan Gross |
$900,000 (2) |
-Salary Remaining : |
$32,143 |
Jeffrey Viel |
$875,000 (1) |
-Salary Remaining : |
$31,250 |
Alex Formenton |
$875,000 (1) |
-Salary Remaining : |
$31,250 |
Nicholas Abruzzese |
$875,000 (2) |
-Salary Remaining : |
$31,250 |
Dante Fabbro |
$875,000 (1) |
-Salary Remaining : |
$31,250 |
Mathias Norlinder |
$875,000 (1) |
-Salary Remaining : |
$31,250 |
Kevin Mandolese |
$875,000 (3) |
-Salary Remaining : |
$31,250 |
Total Pro Players | 25 |
Salary Commitment |
Year 23 : $79,795,000 |
Year 24 : $52,000,000 |
Year 25 : $47,125,000 |
Year 26 : $28,950,000 |
Salary Average Commitment |
Year 23 : $78,220,000 |
Year 24 : $54,400,000 |
Year 25 : $49,925,000 |
Year 26 : $28,750,000 |
Salary Cap with 1 Way Contract |
Year 23 : $79,795,000 |
Year 24 : $54,000,000 |
Year 25 : $49,725,000 |
Year 26 : $28,950,000 |
|
Farm Players Salaries |
Dysin Mayo |
$240,000 (4) |
Salary Remaining : |
$8,571 |
Antoine Bibeau |
$99,900 (3) |
Salary Remaining : |
$3,568 |
Nathan Walker |
$97,500 (1) |
Salary Remaining : |
$3,482 |
Stefan Matteau |
$95,000 (1) |
Salary Remaining : |
$3,393 |
Luke Johnson |
$95,000 (1) |
Salary Remaining : |
$3,393 |
Tanner Kaspick |
$95,000 (1) |
Salary Remaining : |
$3,393 |
Ryan Fitzgerald |
$95,000 (1) |
Salary Remaining : |
$3,393 |
Andrew Poturalski |
$92,500 (2) |
Salary Remaining : |
$3,304 |
Chris Bigras |
$92,500 (2) |
Salary Remaining : |
$3,304 |
Mason Geertsen |
$92,500 (2) |
Salary Remaining : |
$3,304 |
Carsen Twarynski |
$90,000 (1) |
Salary Remaining : |
$3,214 |
Justin Bailey |
$87,500 (2) |
Salary Remaining : |
$3,125 |
Sean Day |
$87,500 (1) |
Salary Remaining : |
$3,125 |
Tim Gettinger |
$87,500 (1) |
Salary Remaining : |
$3,125 |
Bokondji Imama |
$85,000 (1) |
Salary Remaining : |
$3,036 |
Mitch Reinke |
$82,500 (1) |
Salary Remaining : |
$2,946 |
Adam Ginning |
$82,500 (3) |
Salary Remaining : |
$2,946 |
Filip Hallander |
$82,500 (3) |
Salary Remaining : |
$2,946 |
Jackson Cates |
$82,500 (2) |
Salary Remaining : |
$2,946 |
Cam Morrison |
$75,000 (2) |
Salary Remaining : |
$2,679 |
Anthony Angello |
$75,000 (1) |
Salary Remaining : |
$2,679 |
Max Willman |
$62,500 (1) |
Salary Remaining : |
$2,232 |
Riley Sutter |
$62,500 (2) |
Salary Remaining : |
$2,232 |
Ryan Mcgregor |
$62,500 (2) |
Salary Remaining : |
$2,232 |
Blade Jenkins |
$62,500 (2) |
Salary Remaining : |
$2,232 |
Mike Robinson |
$52,500 (1) |
Salary Remaining : |
$1,875 |
Curtis Hall |
$52,500 (3) |
Salary Remaining : |
$1,875 |
Jack Malone |
$52,500 (3) |
Salary Remaining : |
$1,875 |
Luke Green |
$52,500 (1) |
Salary Remaining : |
$1,875 |
Filip Berglund |
$52,500 (1) |
Salary Remaining : |
$1,875 |
Dylan Sadowy |
$52,500 (1) |
Salary Remaining : |
$1,875 |
Total Farm Players | 31 |
Salary Commitment |
Year 23 : $2,577,400 |
Year 24 : $1,319,900 |
Year 25 : $609,900 |
Year 26 : $240,000 |
Salary Average Commitment |
Year 23 : $3,422,400 |
Year 24 : $1,309,900 |
Year 25 : $609,900 |
Year 26 : $240,000 |
|