Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nationwide Arena |
Level 1: | 6000 - $130 - 5 737 - 95,61% |
Level 2: | 5144 - $85 - 5 114 - 99,41% |
Level 3: | 2000 - $55 - 1 949 - 97,44% |
Level 4: | 4000 - $35 - 3 844 - 96,11% |
Luxury : | 1000 - $235 - 985 - 98,46% |
Total Capacity : | 18144 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $40 - 1 459 - 72,95% |
Farm Level 2: | 1000 - $20 - 913 - 91,29% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17 628 - 97,16% |
Average Income per Game | $1,984,295 |
Year to Date Revenue | $81,356,094 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 372 - 79,07% |
Average Income per Game | $91,945 |
Year to Date Revenue | $3,769,752 |
Expense |
Pro Players Total Salaries | $83,370,000 |
Farm Players Total Salaries | $3,132,400 |
Coaches Total Salaries | $2,600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $83,258,334 |
Farm Year To Date Expenses | $3,626,480 |
Pro Salary Cap To Date | $82,158,413 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $324,885 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $14,530 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $83,370,000 |
Estimate Under Maximum Salary Cap of $83,500,000 | $130,000 |
Estimate Over Minimum Salary Cap of $60,200,000 | $23,170,000 |
Current Bank Account | $29,320,590 |
Projected Bank Account | $29,320,590 |
|
Pro Players Salaries |
Jack Roslovic |
$10,000,000 (8) |
-Salary Remaining : |
$0 |
Pierre-luc Dubois |
$9,000,000 (1) |
-Salary Remaining : |
$0 |
Sven Baertschi |
$7,600,000 (1) |
-Salary Remaining : |
$0 |
Bo Horvat |
$7,400,000 (4) |
-Salary Remaining : |
$0 |
Yan Gourde |
$6,600,000 (3) |
-Salary Remaining : |
$0 |
John Marino |
$6,500,000 (3) |
-Salary Remaining : |
$0 |
Artturi Lehkonen |
$5,200,000 (8) |
-Salary Remaining : |
$0 |
Tyler Johnson |
$4,550,000 (1) |
-Salary Remaining : |
$0 |
Colin Blackwell |
$4,000,000 (3) |
-Salary Remaining : |
$0 |
Will Borgen |
$3,500,000 (5) |
-Salary Remaining : |
$0 |
Chris Driedger |
$2,800,000 (1) |
-Salary Remaining : |
$0 |
Justin Danforth |
$2,800,000 (3) |
-Salary Remaining : |
$0 |
Carson Soucy |
$2,800,000 (1) |
-Salary Remaining : |
$0 |
Nino Niederreiter |
$2,200,000 (1) |
-Salary Remaining : |
$0 |
Rudolfs Balcers |
$1,750,000 (4) |
-Salary Remaining : |
$0 |
William Lagesson |
$1,100,000 (4) |
-Salary Remaining : |
$0 |
Vitek Vanecek |
$1,100,000 (2) |
-Salary Remaining : |
$0 |
Nick Paul |
$945,000 (1) |
-Salary Remaining : |
$0 |
Jordan Gross |
$900,000 (2) |
-Salary Remaining : |
$0 |
Jeffrey Viel |
$875,000 (1) |
-Salary Remaining : |
$0 |
Mathias Norlinder |
$875,000 (1) |
-Salary Remaining : |
$0 |
Dante Fabbro |
$875,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 22 |
Salary Commitment |
Year 23 : $83,370,000 |
Year 24 : $48,850,000 |
Year 25 : $46,250,000 |
Year 26 : $28,950,000 |
Salary Average Commitment |
Year 23 : $82,095,000 |
Year 24 : $51,150,000 |
Year 25 : $49,050,000 |
Year 26 : $28,750,000 |
Salary Cap with 1 Way Contract |
Year 23 : $83,370,000 |
Year 24 : $50,850,000 |
Year 25 : $48,850,000 |
Year 26 : $28,950,000 |
|
Farm Players Salaries |
Dysin Mayo |
$240,000 (4) |
Salary Remaining : |
$0 |
Nicolas Petan |
$140,000 (2) |
Salary Remaining : |
$0 |
Antoine Bibeau |
$99,900 (3) |
Salary Remaining : |
$0 |
Nathan Walker |
$97,500 (1) |
Salary Remaining : |
$0 |
Ryan Fitzgerald |
$95,000 (1) |
Salary Remaining : |
$0 |
Luke Johnson |
$95,000 (1) |
Salary Remaining : |
$0 |
Stefan Matteau |
$95,000 (1) |
Salary Remaining : |
$0 |
Tanner Kaspick |
$95,000 (1) |
Salary Remaining : |
$0 |
Mason Geertsen |
$92,500 (2) |
Salary Remaining : |
$0 |
Chris Bigras |
$92,500 (2) |
Salary Remaining : |
$0 |
Andrew Poturalski |
$92,500 (2) |
Salary Remaining : |
$0 |
Andrew Oglevie |
$90,000 (1) |
Salary Remaining : |
$0 |
Carsen Twarynski |
$90,000 (1) |
Salary Remaining : |
$0 |
Sean Day |
$87,500 (1) |
Salary Remaining : |
$0 |
Justin Bailey |
$87,500 (2) |
Salary Remaining : |
$0 |
Tim Gettinger |
$87,500 (1) |
Salary Remaining : |
$0 |
Alex Formenton |
$87,500 (1) |
Salary Remaining : |
$0 |
Nicholas Abruzzese |
$87,500 (2) |
Salary Remaining : |
$0 |
Kevin Mandolese |
$87,500 (3) |
Salary Remaining : |
$0 |
Bokondji Imama |
$85,000 (1) |
Salary Remaining : |
$0 |
Mitch Reinke |
$82,500 (1) |
Salary Remaining : |
$0 |
Adam Ginning |
$82,500 (3) |
Salary Remaining : |
$0 |
Filip Hallander |
$82,500 (3) |
Salary Remaining : |
$0 |
Jackson Cates |
$82,500 (2) |
Salary Remaining : |
$0 |
Cam Morrison |
$75,000 (2) |
Salary Remaining : |
$0 |
Anthony Angello |
$75,000 (1) |
Salary Remaining : |
$0 |
Max Willman |
$62,500 (1) |
Salary Remaining : |
$0 |
Riley Sutter |
$62,500 (2) |
Salary Remaining : |
$0 |
Ryan Mcgregor |
$62,500 (2) |
Salary Remaining : |
$0 |
Blade Jenkins |
$62,500 (2) |
Salary Remaining : |
$0 |
Blake Siebenaler |
$62,500 (1) |
Salary Remaining : |
$0 |
Curtis Hall |
$52,500 (3) |
Salary Remaining : |
$0 |
Jack Malone |
$52,500 (3) |
Salary Remaining : |
$0 |
Luke Green |
$52,500 (1) |
Salary Remaining : |
$0 |
Filip Berglund |
$52,500 (1) |
Salary Remaining : |
$0 |
Mike Robinson |
$52,500 (1) |
Salary Remaining : |
$0 |
Dylan Sadowy |
$52,500 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 37 |
Salary Commitment |
Year 23 : $3,132,400 |
Year 24 : $1,634,900 |
Year 25 : $697,400 |
Year 26 : $240,000 |
Salary Average Commitment |
Year 23 : $4,797,400 |
Year 24 : $1,634,900 |
Year 25 : $697,400 |
Year 26 : $240,000 |
|