Connexion

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $177 - 3 699 - 61,65%
Level 2: 4174 - $85 - 4 174 - 100,00%
Level 3: 2000 - $70 - 1 316 - 65,81%
Level 4: 4000 - $52 - 2 368 - 59,20%
Luxury : 1000 - $900 - 272 - 27,17%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 893 - 94,63%
Farm Level 2: 1000 - $24 - 659 - 65,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %11 829 - 68,88%
Average Income per Game$1,763,142
Year to Date Revenue$72,288,831
Farm
Home Games Left0
Average Attendance - %2 551 - 85,04%
Average Income per Game$98,461
Year to Date Revenue$4,036,890

Expense

Pro Players Total Salaries$75,197,222
Farm Players Total Salaries$2,645,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,950,000
Pro Year To Date Expenses$73,879,207
Farm Year To Date Expenses$4,002,960
Pro Salary Cap To Date$71,738,349
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,682
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,980
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,297,222
Estimate Under Maximum Salary Cap of $83,500,000$1,202,778
Estimate Over Minimum Salary Cap of $60,200,000 $22,097,222
Current Bank Account$38,324,043
Projected Bank Account$38,324,043

Pro Players Salaries

Elias Lindholm $9,000,000 (2)
-Salary Remaining : $0
Andrew Mangiapane $7,775,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,700,000 (2)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
Robin Lehner $5,000,000 (4)
-Salary Remaining : $0
Kiefer Sherwood $4,700,000 (3)
-Salary Remaining : $0
David Savard $4,700,000 (2)
-Salary Remaining : $0
Evan Rodrigues $4,700,000 (5)
-Salary Remaining : $0
Justin Holl $4,500,000 (4)
-Salary Remaining : $0
Kaapo Kahkonen $3,000,000 (2)
-Salary Remaining : $0
Dylan Demelo $3,000,000 (4)
-Salary Remaining : $0
Gemel Smith $3,000,000 (3)
-Salary Remaining : $0
Dakota Joshua $3,000,000 (4)
-Salary Remaining : $0
Gustav Forsling $2,750,000 (1)
-Salary Remaining : $0
Jordan Oesterle $2,700,000 (3)
-Salary Remaining : $0
Anthony Beauvillier $2,500,000 (9)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $2,122,222 (2)
-Salary Remaining : $0
Jake Evans $2,000,000 (3)
-Salary Remaining : $0
Dylan Sikura $1,400,000 (2)
-Salary Remaining : $0
Fabian Zetterlund $1,000,000 (1)
-Salary Remaining : $0
Lukas Vejdemo $900,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $875,000 (2)
-Salary Remaining : $0
Caleb Jones $875,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $75,197,222
Year 24 : $69,672,222
Year 25 : $42,875,000
Year 26 : $22,700,000
Salary Average Commitment
Year 23 : $77,197,222
Year 24 : $71,672,222
Year 25 : $43,575,000
Year 26 : $23,000,000
Salary Cap with 1 Way Contract
Year 23 : $72,347,222
Year 24 : $66,822,222
Year 25 : $42,875,000
Year 26 : $22,700,000

Farm Players Salaries

Dmitry Kulikov $430,000 (1)
Salary Remaining : $0
Mirco Mueller $430,000 (5)
Salary Remaining : $0
Phil Di Giuseppe $330,000 (5)
Salary Remaining : $0
Philippe Desrosiers $112,500 (2)
Salary Remaining : $0
Janne Juvonen $95,000 (4)
Salary Remaining : $0
TJ Hensick $90,000 (2)
Salary Remaining : $0
Linus Olund $90,000 (1)
Salary Remaining : $0
Trevor Murphy $90,000 (1)
Salary Remaining : $0
Gustav Bouramman $90,000 (1)
Salary Remaining : $0
Dalton Smith $90,000 (2)
Salary Remaining : $0
Lucas Carlsson $87,500 (2)
Salary Remaining : $0
Calvin Thurkauf $82,500 (1)
Salary Remaining : $0
Arnaud Durandeau $82,500 (3)
Salary Remaining : $0
Ryan Shea $62,500 (1)
Salary Remaining : $0
Mathias Laferriere $62,500 (3)
Salary Remaining : $0
Benton Maas $52,500 (2)
Salary Remaining : $0
Jack Badini $52,500 (2)
Salary Remaining : $0
Johan Sodergran $52,500 (3)
Salary Remaining : $0
Marcus Kallionkelli $52,500 (3)
Salary Remaining : $0
JD Greenway $52,500 (1)
Salary Remaining : $0
Malte Stromwall $52,500 (3)
Salary Remaining : $0
Alex Limoges $52,500 (2)
Salary Remaining : $0
Jesper Eliasson $52,500 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,645,000
Year 24 : $1,747,500
Year 25 : $1,157,500
Year 26 : $855,000
Salary Average Commitment
Year 23 : $2,705,000
Year 24 : $1,797,500
Year 25 : $1,197,500
Year 26 : $895,000

ARIZONA Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $138 - 5 734 - 95,56%
Level 2: 4799 - $102 - 3 866 - 80,56%
Level 3: 2000 - $57 - 1 491 - 74,53%
Level 4: 4000 - $39 - 3 637 - 90,93%
Luxury : 1000 - $258 - 984 - 98,39%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 905 - 95,23%
Farm Level 2: 1000 - $20 - 942 - 94,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 712 - 88,27%
Average Income per Game$1,994,321
Year to Date Revenue$81,767,175
Farm
Home Games Left0
Average Attendance - %2 847 - 94,90%
Average Income per Game$97,989
Year to Date Revenue$4,017,564

Expense

Pro Players Total Salaries$85,977,750
Farm Players Total Salaries$2,590,000
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value($5,250,000)
Pro Year To Date Expenses$81,922,199
Farm Year To Date Expenses$3,485,676
Pro Salary Cap To Date$80,422,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$336,453
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,760
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,727,750
Estimate Under Maximum Salary Cap of $83,500,000$2,772,250
Estimate Over Minimum Salary Cap of $60,200,000 $20,527,750
Current Bank Account$38,189,763
Projected Bank Account$38,189,763

Pro Players Salaries

Nazem Kadri $9,330,000 (3)
-Salary Remaining : $0
Dougie Hamilton $8,670,000 (4)
-Salary Remaining : $0
Brayden Point $8,220,000 (6)
-Salary Remaining : $0
Sonny Milano $7,000,000 (3)
-Salary Remaining : $0
Andrei Vasilevsky $7,000,000 (1)
-Salary Remaining : $0
Timo Meier $6,800,000 (7)
-Salary Remaining : $0
Matthew Tkachuk $6,000,000 (1)
-Salary Remaining : $0
Vince Dunn $5,000,000 (5)
-Salary Remaining : $0
Madison Bowey $4,500,000 (4)
-Salary Remaining : $0
Victor Olofsson $4,000,000 (2)
-Salary Remaining : $0
Brock Nelson $3,500,000 (3)
-Salary Remaining : $0
Dillon Dube $2,750,000 (1)
-Salary Remaining : $0
Justin Abdelkader $2,500,000 (1)
-Salary Remaining : $0
Jaroslav Halak $2,300,000 (1)
-Salary Remaining : $0
Travis Boyd $2,000,000 (5)
-Salary Remaining : $0
Tucker Poolman $2,000,000 (2)
-Salary Remaining : $0
Carl Hagelin $907,750 (1)
-Salary Remaining : $0
Matt Boldy $875,000 (3)
-Salary Remaining : $0
Klim Kostin $875,000 (3)
-Salary Remaining : $0
Sean Durzi $875,000 (3)
-Salary Remaining : $0
Braden Schneider $875,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $85,977,750
Year 24 : $63,220,000
Year 25 : $57,470,000
Year 26 : $31,290,000
Salary Average Commitment
Year 23 : $90,397,750
Year 24 : $68,440,000
Year 25 : $62,140,000
Year 26 : $38,810,000
Salary Cap with 1 Way Contract
Year 23 : $85,977,750
Year 24 : $64,520,000
Year 25 : $58,520,000
Year 26 : $35,190,000

Farm Players Salaries

Adam Erne $155,000 (3)
Salary Remaining : $0
Brad Hunt (Out of Payroll) $130,000 (2)
Salary Remaining : $0
Nicolas Hague $121,800 (6)
Salary Remaining : $0
Alexander Petrovic $112,000 (2)
Salary Remaining : $0
Calvin Pickard $110,000 (1)
Salary Remaining : $0
Zachary Fucale $100,000 (3)
Salary Remaining : $0
Oscar Dansk $100,000 (3)
Salary Remaining : $0
Roland McKeown $95,100 (2)
Salary Remaining : $0
Kevin Roy $95,100 (2)
Salary Remaining : $0
Nick DeSimone $95,000 (2)
Salary Remaining : $0
Gabriel Dumont $90,000 (2)
Salary Remaining : $0
Nic Dowd $90,000 (2)
Salary Remaining : $0
Drake Caggiula $90,000 (3)
Salary Remaining : $0
Scott Wilson $90,000 (3)
Salary Remaining : $0
Paul Ladue $90,000 (3)
Salary Remaining : $0
Kole Lind $87,500 (1)
Salary Remaining : $0
Morgan Barron $87,500 (1)
Salary Remaining : $0
Noah Juulsen $87,500 (2)
Salary Remaining : $0
Lane Pederson $85,500 (4)
Salary Remaining : $0
Anthony Greco $85,000 (4)
Salary Remaining : $0
Aleksi Saarela $85,000 (4)
Salary Remaining : $0
Mac Hollowell $85,000 (5)
Salary Remaining : $0
David Kase $80,000 (5)
Salary Remaining : $0
Taylor Fedun $80,000 (1)
Salary Remaining : $0
Beau Starret $80,000 (2)
Salary Remaining : $0
Francis Perron $73,000 (2)
Salary Remaining : $0
Justin Kirkland $72,500 (1)
Salary Remaining : $0
Eetu Tuulola $62,500 (1)
Salary Remaining : $0
Zachary Emond $52,500 (3)
Salary Remaining : $0
Jachym Kondelik $52,500 (3)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 23 : $2,720,000
Year 24 : $2,190,000
Year 25 : $1,272,300
Year 26 : $542,300
Salary Average Commitment
Year 23 : $2,720,000
Year 24 : $2,230,000
Year 25 : $1,282,300
Year 26 : $542,300

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $135 - 5 714 - 95,23%
Level 2: 4565 - $110 - 3 604 - 78,95%
Level 3: 2000 - $55 - 1 936 - 96,79%
Level 4: 4000 - $35 - 3 855 - 96,37%
Luxury : 1000 - $230 - 980 - 98,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 899 - 94,95%
Farm Level 2: 1000 - $15 - 988 - 98,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 089 - 91,60%
Average Income per Game$1,961,573
Year to Date Revenue$80,424,492
Farm
Home Games Left0
Average Attendance - %2 887 - 96,22%
Average Income per Game$97,539
Year to Date Revenue$3,999,096

Expense

Pro Players Total Salaries$87,600,000
Farm Players Total Salaries$2,122,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value($6,000,000)
Pro Year To Date Expenses$86,775,857
Farm Year To Date Expenses$2,879,290
Pro Salary Cap To Date$85,475,857
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$341,923
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,690
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,600,000
Estimate Under Maximum Salary Cap of $83,500,000$1,900,000
Estimate Over Minimum Salary Cap of $60,200,000 $21,400,000
Current Bank Account$21,948,551
Projected Bank Account$21,948,551

Pro Players Salaries

Matt Dumba $10,500,000 (3)
-Salary Remaining : $0
Elias Pettersson $10,000,000 (8)
-Salary Remaining : $0
Mikael Granlund $9,000,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $7,600,000 (4)
-Salary Remaining : $0
Dmitri Orlov $7,100,000 (2)
-Salary Remaining : $0
Jake DeBrusk $6,200,000 (4)
-Salary Remaining : $0
Andre Burakovsky $6,100,000 (3)
-Salary Remaining : $0
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $0
Rasmus Andersson $4,200,000 (2)
-Salary Remaining : $0
Frederik Andersen $3,200,000 (2)
-Salary Remaining : $0
Henri Jokiharju $3,000,000 (1)
-Salary Remaining : $0
Alex Iafallo $2,600,000 (5)
-Salary Remaining : $0
Ryan Carpenter $2,200,000 (1)
-Salary Remaining : $0
Max Lajoie $1,600,000 (4)
-Salary Remaining : $0
Walker Duehr $1,150,000 (3)
-Salary Remaining : $0
Matt Grzelcyk $1,000,000 (1)
-Salary Remaining : $0
Danill Miromanov $1,000,000 (4)
-Salary Remaining : $0
Thomas Novak $900,000 (3)
-Salary Remaining : $0
Zachary Senyshyn $875,000 (1)
-Salary Remaining : $0
Adam Boqvist $875,000 (1)
-Salary Remaining : $0
Kaapo Kakko $875,000 (1)
-Salary Remaining : $0
Anton Khudobin $875,000 (1)
-Salary Remaining : $0
Brandon Tanev $750,000 (4)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $87,600,000
Year 24 : $71,925,000
Year 25 : $43,150,000
Year 26 : $24,000,000
Salary Average Commitment
Year 23 : $89,400,000
Year 24 : $69,500,000
Year 25 : $48,400,000
Year 26 : $29,750,000
Salary Cap with 1 Way Contract
Year 23 : $87,600,000
Year 24 : $68,900,000
Year 25 : $48,400,000
Year 26 : $29,750,000

Farm Players Salaries

Michal Kempny $180,000 (2)
Salary Remaining : $0
Josh Brook $90,000 (2)
Salary Remaining : $0
Jansen Harkins $90,000 (3)
Salary Remaining : $0
Reilly Walsh $90,000 (1)
Salary Remaining : $0
Darren Dietz $90,000 (1)
Salary Remaining : $0
Eric Comrie $90,000 (1)
Salary Remaining : $0
Nathan Bastian $87,500 (1)
Salary Remaining : $0
Joey Daccord $87,500 (1)
Salary Remaining : $0
Bryce Kindopp $82,500 (2)
Salary Remaining : $0
Derek Grant $82,500 (2)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $80,000 (3)
Salary Remaining : $0
Julius Honka $80,000 (2)
Salary Remaining : $0
Brycen Martin $75,000 (1)
Salary Remaining : $0
Ben Betker $75,000 (1)
Salary Remaining : $0
Alexander Delnov $75,000 (1)
Salary Remaining : $0
Reid Boucher $75,000 (1)
Salary Remaining : $0
Igor Shvyrev $75,000 (1)
Salary Remaining : $0
Jesse Graham $70,000 (2)
Salary Remaining : $0
Ludwig Bystrom $70,000 (2)
Salary Remaining : $0
Hunter Shinkaruk $70,000 (3)
Salary Remaining : $0
Matej Stransky $65,000 (1)
Salary Remaining : $0
Michael Teply $62,500 (3)
Salary Remaining : $0
Eamon McAdam $60,000 (1)
Salary Remaining : $0
Adam Musil $60,000 (1)
Salary Remaining : $0
Connor Chatham $55,000 (1)
Salary Remaining : $0
Tyler Weiss $52,500 (3)
Salary Remaining : $0
Ryan O'Reilly $52,500 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,122,500
Year 24 : $1,062,500
Year 25 : $407,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,132,500
Year 24 : $1,062,500
Year 25 : $397,500
Year 26 : $0

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $163 - 4 935 - 82,25%
Level 2: 5690 - $89 - 5 187 - 91,16%
Level 3: 2000 - $58 - 1 712 - 85,60%
Level 4: 4000 - $37 - 3 695 - 92,38%
Luxury : 1000 - $263 - 961 - 96,13%
Total Capacity :18690
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $37 - 1 774 - 88,69%
Farm Level 2: 1000 - $19 - 862 - 86,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 490 - 88,23%
Average Income per Game$1,985,639
Year to Date Revenue$81,411,209
Farm
Home Games Left0
Average Attendance - %2 635 - 87,85%
Average Income per Game$96,938
Year to Date Revenue$3,974,462

Expense

Pro Players Total Salaries$77,080,000
Farm Players Total Salaries$2,182,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$81,540,411
Farm Year To Date Expenses$3,559,540
Pro Salary Cap To Date$80,740,407
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,538
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,530
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,580,000
Estimate Under Maximum Salary Cap of $83,500,000$3,920,000
Estimate Over Minimum Salary Cap of $60,200,000 $19,380,000
Current Bank Account$30,644,412
Projected Bank Account$30,644,412

Pro Players Salaries

Ryan Johansen $10,500,000 (4)
-Salary Remaining : $0
Brandon Saad $8,500,000 (2)
-Salary Remaining : $0
Sam Gagner $7,250,000 (2)
-Salary Remaining : $0
Hampus Lindholm $6,300,000 (3)
-Salary Remaining : $0
Robby Fabbri $6,200,000 (3)
-Salary Remaining : $0
Joel Farabee $4,800,000 (2)
-Salary Remaining : $0
Conor Sheary $4,700,000 (4)
-Salary Remaining : $0
Eetu Luostarinen $4,440,000 (2)
-Salary Remaining : $0
Timothy Liljegren $4,440,000 (1)
-Salary Remaining : $0
Tyler Myers $4,300,000 (1)
-Salary Remaining : $0
Ivan Barbashev $3,800,000 (3)
-Salary Remaining : $0
Nelson Nogier $2,350,000 (2)
-Salary Remaining : $0
Michael Hutchinson $2,150,000 (1)
-Salary Remaining : $0
Warren Foegele $1,450,000 (3)
-Salary Remaining : $0
Anton Blidh $1,250,000 (1)
-Salary Remaining : $0
Joe Hicketts $1,200,000 (4)
-Salary Remaining : $0
Thatcher Demko $900,000 (1)
-Salary Remaining : $0
Ty Smith $875,000 (2)
-Salary Remaining : $0
Jesper Boqvist $875,000 (1)
-Salary Remaining : $0
Andrew Agozzino $800,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $77,080,000
Year 24 : $61,465,000
Year 25 : $33,050,000
Year 26 : $15,300,000
Salary Average Commitment
Year 23 : $81,280,000
Year 24 : $65,265,000
Year 25 : $36,550,000
Year 26 : $18,000,000
Salary Cap with 1 Way Contract
Year 23 : $77,080,000
Year 24 : $62,365,000
Year 25 : $34,150,000
Year 26 : $16,400,000

Farm Players Salaries

Joseph Duszak $180,000 (6)
Salary Remaining : $0
Connor Carrick $100,000 (4)
Salary Remaining : $0
Jean-Francois Berube $100,000 (3)
Salary Remaining : $0
Troy Grosenick $100,000 (3)
Salary Remaining : $0
Oskari Laaksonen $90,000 (2)
Salary Remaining : $0
Mattias Samuelsson $90,000 (2)
Salary Remaining : $0
Parker Kelly $87,500 (1)
Salary Remaining : $0
Brett Murray $87,500 (1)
Salary Remaining : $0
Cameron Hughes $87,500 (1)
Salary Remaining : $0
Andrew Peeke $87,500 (1)
Salary Remaining : $0
Sam Anas $85,000 (3)
Salary Remaining : $0
Sean Malone $85,000 (3)
Salary Remaining : $0
Ethan Prow $82,500 (2)
Salary Remaining : $0
Riley Tufte $82,500 (3)
Salary Remaining : $0
Robbie Russo $82,500 (2)
Salary Remaining : $0
Cameron Darcy $80,000 (1)
Salary Remaining : $0
Tanner Fritz $80,000 (1)
Salary Remaining : $0
Ross Johnston $80,000 (1)
Salary Remaining : $0
Alex Starlock $80,000 (2)
Salary Remaining : $0
Turner Elson $80,000 (1)
Salary Remaining : $0
Kyle Rau $80,000 (1)
Salary Remaining : $0
Kyle Okposo $80,000 (1)
Salary Remaining : $0
Patrick Brown $80,000 (1)
Salary Remaining : $0
Cole Hults $62,500 (1)
Salary Remaining : $0
Reid Duke $52,500 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,182,500
Year 24 : $1,097,500
Year 25 : $652,500
Year 26 : $200,000
Salary Average Commitment
Year 23 : $2,065,000
Year 24 : $1,050,000
Year 25 : $652,500
Year 26 : $200,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $119 - 5 895 - 98,25%
Level 2: 6289 - $72 - 5 549 - 88,23%
Level 3: 2000 - $62 - 1 572 - 78,62%
Level 4: 4000 - $38 - 3 822 - 95,54%
Luxury : 1000 - $250 - 985 - 98,52%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 911 - 95,53%
Farm Level 2: 1000 - $15 - 980 - 98,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 823 - 92,40%
Average Income per Game$1,908,078
Year to Date Revenue$78,231,216
Farm
Home Games Left0
Average Attendance - %2 891 - 96,35%
Average Income per Game$97,883
Year to Date Revenue$4,013,190

Expense

Pro Players Total Salaries$75,985,000
Farm Players Total Salaries$1,934,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,645,000
Pro Year To Date Expenses$77,570,357
Farm Year To Date Expenses$2,701,836
Pro Salary Cap To Date$76,570,394
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$296,096
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,938
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,630,000
Estimate Under Maximum Salary Cap of $83,500,000$5,870,000
Estimate Over Minimum Salary Cap of $60,200,000 $17,430,000
Current Bank Account$71,329,773
Projected Bank Account$71,329,773

Pro Players Salaries

Jakub Voracek $8,450,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $8,450,000 (2)
-Salary Remaining : $0
Sidney Crosby $8,000,000 (4)
-Salary Remaining : $0
John Klingberg $7,350,000 (3)
-Salary Remaining : $0
Miro Heiskanen $7,150,000 (1)
-Salary Remaining : $0
Seth Jones $6,850,000 (6)
-Salary Remaining : $0
Nick Schmaltz $6,000,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi $4,400,000 (4)
-Salary Remaining : $0
Ryan Hartman $2,955,000 (3)
-Salary Remaining : $0
Max Pacioretty $2,775,000 (1)
-Salary Remaining : $0
Ryan Suter $2,775,000 (1)
-Salary Remaining : $0
Carter Rowney $1,575,000 (1)
-Salary Remaining : $0
Emil Bemstrom $1,100,000 (2)
-Salary Remaining : $0
Blake Coleman $975,000 (2)
-Salary Remaining : $0
Andrew Cogliano $975,000 (1)
-Salary Remaining : $0
Marc-Andre Fleury $955,000 (1)
-Salary Remaining : $0
Nils Hoglander $875,000 (1)
-Salary Remaining : $0
Nils Aman $875,000 (3)
-Salary Remaining : $0
J.J Moser $875,000 (3)
-Salary Remaining : $0
Juuso Valimaki $875,000 (2)
-Salary Remaining : $0
Alex Newhook $875,000 (2)
-Salary Remaining : $0
Pyotr Kochetkov $875,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $75,985,000
Year 24 : $43,555,000
Year 25 : $31,280,000
Year 26 : $19,250,000
Salary Average Commitment
Year 23 : $77,385,000
Year 24 : $45,455,000
Year 25 : $32,780,000
Year 26 : $19,450,000
Salary Cap with 1 Way Contract
Year 23 : $75,985,000
Year 24 : $44,455,000
Year 25 : $32,180,000
Year 26 : $19,250,000

Farm Players Salaries

Mathieu Joseph $241,500 (4)
Salary Remaining : $0
Kevin Gravel $88,000 (1)
Salary Remaining : $0
Nathan Smith $87,500 (3)
Salary Remaining : $0
Jordan Subban $87,500 (1)
Salary Remaining : $0
Aidan McDonough $87,500 (3)
Salary Remaining : $0
Jan Jenik $87,500 (2)
Salary Remaining : $0
Brett Leason $87,500 (2)
Salary Remaining : $0
Jacob Bryson $87,500 (1)
Salary Remaining : $0
Tyce Thompson $82,500 (2)
Salary Remaining : $0
Egor Sokolov $82,500 (2)
Salary Remaining : $0
Tarmo Reunanen $82,500 (1)
Salary Remaining : $0
Brinson Pasichnuk $82,500 (1)
Salary Remaining : $0
Steven Oleksy $77,500 (1)
Salary Remaining : $0
Jesper Lindgren $72,500 (1)
Salary Remaining : $0
Kyle Criscuolo $67,500 (2)
Salary Remaining : $0
Greg McKegg $67,500 (2)
Salary Remaining : $0
Cole Schneider $67,500 (1)
Salary Remaining : $0
Jake Paterson $62,500 (1)
Salary Remaining : $0
John Albert $62,500 (1)
Salary Remaining : $0
Mason McDonald $62,500 (1)
Salary Remaining : $0
Artyom Galimov $52,500 (1)
Salary Remaining : $0
Artur Kayumov $52,500 (1)
Salary Remaining : $0
Matthew Galajda $52,500 (2)
Salary Remaining : $0
Benjamin Finkelstein $52,500 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,934,500
Year 24 : $944,000
Year 25 : $416,500
Year 26 : $241,500
Salary Average Commitment
Year 23 : $1,914,500
Year 24 : $944,000
Year 25 : $416,500
Year 26 : $241,500

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $120 - 5 884 - 98,07%
Level 2: 5680 - $70 - 5 539 - 97,52%
Level 3: 2000 - $45 - 1 976 - 98,81%
Level 4: 4000 - $40 - 3 164 - 79,09%
Luxury : 1000 - $210 - 992 - 99,22%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 1 259 - 62,93%
Farm Level 2: 1000 - $25 - 626 - 62,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 556 - 93,98%
Average Income per Game$1,815,350
Year to Date Revenue$74,429,355
Farm
Home Games Left0
Average Attendance - %1 885 - 62,83%
Average Income per Game$86,751
Year to Date Revenue$3,556,800

Expense

Pro Players Total Salaries$83,475,000
Farm Players Total Salaries$1,892,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,402,655
Farm Year To Date Expenses$2,018,510
Pro Salary Cap To Date$80,902,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,981
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,570
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,475,000
Estimate Under Maximum Salary Cap of $83,500,000$25,000
Estimate Over Minimum Salary Cap of $60,200,000 $23,275,000
Current Bank Account($19,863,397)
Projected Bank Account($19,863,397)

Pro Players Salaries

Marcus Johansson $8,600,000 (3)
-Salary Remaining : $0
Wayne Simmonds $8,500,000 (2)
-Salary Remaining : $0
Tyler Motte $8,000,000 (3)
-Salary Remaining : $0
Ryan Ellis $7,300,000 (2)
-Salary Remaining : $0
Brandon Sutter $6,600,000 (5)
-Salary Remaining : $0
Blake Wheeler $5,950,000 (3)
-Salary Remaining : $0
Pontus Aberg $5,450,000 (1)
-Salary Remaining : $0
Esa Lindell $5,450,000 (1)
-Salary Remaining : $0
James van Riemsdyk $5,400,000 (1)
-Salary Remaining : $0
Brett Pesce $5,200,000 (2)
-Salary Remaining : $0
Curtis Lazar $3,400,000 (1)
-Salary Remaining : $0
Colton Sissons $3,000,000 (4)
-Salary Remaining : $0
Antti Raanta $2,500,000 (3)
-Salary Remaining : $0
Alexandre Texier $2,000,000 (3)
-Salary Remaining : $0
Connor Dewar $875,000 (3)
-Salary Remaining : $0
KAndre Miller $875,000 (2)
-Salary Remaining : $0
Jack Hughes $875,000 (2)
-Salary Remaining : $0
Cam York $875,000 (3)
-Salary Remaining : $0
Owen Power $875,000 (3)
-Salary Remaining : $0
Blake Lizotte $875,000 (1)
-Salary Remaining : $0
Ilya Samsonov $875,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $83,475,000
Year 24 : $60,825,000
Year 25 : $35,475,000
Year 26 : $7,700,000
Salary Average Commitment
Year 23 : $85,750,000
Year 24 : $63,200,000
Year 25 : $40,450,000
Year 26 : $16,200,000
Salary Cap with 1 Way Contract
Year 23 : $83,475,000
Year 24 : $62,025,000
Year 25 : $39,275,000
Year 26 : $9,600,000

Farm Players Salaries

Ben Hutton $265,000 (5)
Salary Remaining : $0
Miles Wood $140,000 (1)
Salary Remaining : $0
Troy Stecher $125,000 (1)
Salary Remaining : $0
Reese Johnson $87,500 (1)
Salary Remaining : $0
Andy Andreoff $80,000 (2)
Salary Remaining : $0
Riley Barber $75,000 (2)
Salary Remaining : $0
Vinni Lettieri $70,000 (3)
Salary Remaining : $0
Joshua Ho-Sang $70,000 (2)
Salary Remaining : $0
Brett Sutter $70,000 (1)
Salary Remaining : $0
Max Crozier $62,500 (1)
Salary Remaining : $0
Petrus Palmu $60,000 (2)
Salary Remaining : $0
John Schiavo $52,500 (1)
Salary Remaining : $0
Jaynen Rissling $52,500 (1)
Salary Remaining : $0
Richards Bukarts $52,500 (1)
Salary Remaining : $0
Devin Cooley $52,500 (1)
Salary Remaining : $0
Evan Cowley $52,500 (3)
Salary Remaining : $0
Jackson Blake $52,500 (3)
Salary Remaining : $0
Ethan Edwards $52,500 (3)
Salary Remaining : $0
Dylan Peterson $52,500 (3)
Salary Remaining : $0
Demetrios Koumontzis $52,500 (3)
Salary Remaining : $0
Aidan Hreschuk $52,500 (3)
Salary Remaining : $0
Aarne Talvitie $52,500 (3)
Salary Remaining : $0
Ludwig Persson $52,500 (3)
Salary Remaining : $0
Michael Vukojevic $52,500 (3)
Salary Remaining : $0
Jake Kielly $52,500 (2)
Salary Remaining : $0
Dmitry Zhukenov $52,500 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $1,892,500
Year 24 : $1,145,000
Year 25 : $807,500
Year 26 : $265,000
Salary Average Commitment
Year 23 : $1,912,500
Year 24 : $1,155,000
Year 25 : $817,500
Year 26 : $275,000

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $124 - 5 764 - 96,07%
Level 2: 7500 - $72 - 5 474 - 72,98%
Level 3: 2000 - $56 - 1 953 - 97,67%
Level 4: 4000 - $17 - 3 998 - 99,94%
Luxury : 1000 - $222 - 991 - 99,07%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 927 - 96,37%
Farm Level 2: 1000 - $15 - 989 - 98,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 180 - 88,68%
Average Income per Game$1,807,391
Year to Date Revenue$74,103,043
Farm
Home Games Left0
Average Attendance - %2 916 - 97,20%
Average Income per Game$98,750
Year to Date Revenue$4,048,746

Expense

Pro Players Total Salaries$83,459,000
Farm Players Total Salaries$2,690,500
Coaches Total Salaries$2,175,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,184,797
Farm Year To Date Expenses$3,131,238
Pro Salary Cap To Date$83,409,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,977
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,762
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,459,000
Estimate Under Maximum Salary Cap of $83,500,000$41,000
Estimate Over Minimum Salary Cap of $60,200,000 $23,259,000
Current Bank Account$24,485,442
Projected Bank Account$24,485,442

Pro Players Salaries

Mathew Barzal $8,000,000 (7)
-Salary Remaining : $0
Nick Suzuki $7,300,000 (6)
-Salary Remaining : $0
John Gibson $6,950,000 (4)
-Salary Remaining : $0
Pius Suter $6,725,000 (4)
-Salary Remaining : $0
Evgenii Dadonov $6,123,000 (1)
-Salary Remaining : $0
Christian Fischer $5,823,000 (2)
-Salary Remaining : $0
Brandon Carlo $5,700,000 (3)
-Salary Remaining : $0
Connor Murphy $4,675,000 (2)
-Salary Remaining : $0
Conor Garland $4,000,000 (3)
-Salary Remaining : $0
Anton Stralman $4,000,000 (1)
-Salary Remaining : $0
Joonas Donskoi $4,000,000 (3)
-Salary Remaining : $0
J.T. Compher $3,987,000 (3)
-Salary Remaining : $0
Adam Gaudette $3,400,000 (3)
-Salary Remaining : $0
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $0
Mac Weegar $3,000,000 (5)
-Salary Remaining : $0
Tage Thompson $2,911,000 (1)
-Salary Remaining : $0
Brandon Duhaime $1,415,000 (3)
-Salary Remaining : $0
Oliver Wahlstrom $875,000 (1)
-Salary Remaining : $0
Alexandre Carrier $875,000 (1)
-Salary Remaining : $0
Brian Dumoulin $700,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $83,459,000
Year 24 : $65,675,000
Year 25 : $54,477,000
Year 26 : $31,975,000
Salary Average Commitment
Year 23 : $87,259,000
Year 24 : $67,275,000
Year 25 : $55,577,000
Year 26 : $32,775,000
Salary Cap with 1 Way Contract
Year 23 : $83,459,000
Year 24 : $65,675,000
Year 25 : $54,477,000
Year 26 : $31,975,000

Farm Players Salaries

Erik Cernak $310,000 (1)
Salary Remaining : $0
William Carrier $130,000 (2)
Salary Remaining : $0
Kasimir Kaskisuo $95,500 (1)
Salary Remaining : $0
Charles Hudon $95,000 (3)
Salary Remaining : $0
Brendan Gaunce $95,000 (3)
Salary Remaining : $0
Mark Alt $95,000 (2)
Salary Remaining : $0
Riley Sheahan $95,000 (2)
Salary Remaining : $0
Jean-Sébastien Dea $95,000 (2)
Salary Remaining : $0
Cedric Paquette $95,000 (2)
Salary Remaining : $0
Christopher Gibson $92,500 (1)
Salary Remaining : $0
Colby Williams $92,500 (1)
Salary Remaining : $0
Danny O'Regan $92,500 (2)
Salary Remaining : $0
Jack Dougherty $92,500 (3)
Salary Remaining : $0
Ryan Culkin $92,500 (1)
Salary Remaining : $0
Cameron Gaunce $91,000 (1)
Salary Remaining : $0
Dennis Cholowski $90,000 (1)
Salary Remaining : $0
Mikhail Vorobyov $90,000 (2)
Salary Remaining : $0
Colton Sceviour $90,000 (2)
Salary Remaining : $0
Brandon Hickey $90,000 (2)
Salary Remaining : $0
Zack O'Brien $90,000 (1)
Salary Remaining : $0
Andrey Pedan $88,000 (1)
Salary Remaining : $0
Andrew Sturtz $87,500 (1)
Salary Remaining : $0
Brady Vail $81,000 (2)
Salary Remaining : $0
Alex Kile $77,500 (2)
Salary Remaining : $0
Brandon Gignac $72,500 (3)
Salary Remaining : $0
Alex Whelan $70,000 (3)
Salary Remaining : $0
Callum Booth $52,500 (3)
Salary Remaining : $0
Frederic Allard $52,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,690,500
Year 24 : $1,508,500
Year 25 : $477,500
Year 26 : $0
Salary Average Commitment
Year 23 : $2,730,500
Year 24 : $1,528,500
Year 25 : $487,500
Year 26 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 925 - 98,75%
Level 2: 5007 - $80 - 5 000 - 99,86%
Level 3: 2000 - $70 - 1 389 - 69,45%
Level 4: 4000 - $40 - 3 176 - 79,39%
Luxury : 1000 - $500 - 505 - 50,48%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 415 - 70,75%
Farm Level 2: 1000 - $25 - 620 - 61,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 994 - 88,82%
Average Income per Game$1,762,943
Year to Date Revenue$72,280,656
Farm
Home Games Left0
Average Attendance - %2 035 - 67,82%
Average Income per Game$86,510
Year to Date Revenue$3,546,912

Expense

Pro Players Total Salaries$75,674,000
Farm Players Total Salaries$2,087,700
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,800,000
Pro Year To Date Expenses$80,525,157
Farm Year To Date Expenses$2,800,305
Pro Salary Cap To Date$78,687,445
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$296,054
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,751
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,474,000
Estimate Under Maximum Salary Cap of $83,500,000$4,026,000
Estimate Over Minimum Salary Cap of $60,200,000 $19,274,000
Current Bank Account$31,504,428
Projected Bank Account$31,504,428

Pro Players Salaries

Anze Kopitar $8,000,000 (3)
-Salary Remaining : $0
Johnny Gaudreau $7,600,000 (1)
-Salary Remaining : $0
Claude Giroux $7,500,000 (4)
-Salary Remaining : $0
Alexander Wennberg $7,500,000 (2)
-Salary Remaining : $0
Jeff Petry $7,000,000 (2)
-Salary Remaining : $0
Anthony Mantha $6,200,000 (4)
-Salary Remaining : $0
Christian Djoos $6,000,000 (4)
-Salary Remaining : $0
Mark Pysyk $5,400,000 (3)
-Salary Remaining : $0
Noah Dobson $4,800,000 (3)
-Salary Remaining : $0
Luke Glendening (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Braden Holtby $3,100,000 (4)
-Salary Remaining : $0
Laurent Brossoit $1,000,000 (2)
-Salary Remaining : $0
Glenn Gawdin $975,000 (2)
-Salary Remaining : $0
Martin Frk $899,000 (4)
-Salary Remaining : $0
Maxime Comtois $875,000 (1)
-Salary Remaining : $0
Oliver Kylington $875,000 (1)
-Salary Remaining : $0
Philip Tomasino $875,000 (3)
-Salary Remaining : $0
Gabriel Vilardi $875,000 (3)
-Salary Remaining : $0
Adam Ruzicka $875,000 (3)
-Salary Remaining : $0
Cory Schneider $700,000 (1)
-Salary Remaining : $0
Brenden Dillon $625,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $75,674,000
Year 24 : $62,624,000
Year 25 : $43,124,000
Year 26 : $22,199,000
Salary Average Commitment
Year 23 : $77,674,000
Year 24 : $67,224,000
Year 25 : $44,824,000
Year 26 : $23,999,000
Salary Cap with 1 Way Contract
Year 23 : $75,674,000
Year 24 : $65,624,000
Year 25 : $44,524,000
Year 26 : $23,699,000

Farm Players Salaries

Cooper Marody $97,500 (2)
Salary Remaining : $0
Marc-Edouard Vlasic $93,000 (3)
Salary Remaining : $0
Mark Giordano $92,500 (2)
Salary Remaining : $0
Radek Faksa $92,500 (5)
Salary Remaining : $0
Kris Russell $92,200 (3)
Salary Remaining : $0
William Lockwood $87,500 (3)
Salary Remaining : $0
David Gustafsson $87,500 (3)
Salary Remaining : $0
Devante Smith-Pelly $87,500 (3)
Salary Remaining : $0
Jacob Peterson $87,500 (1)
Salary Remaining : $0
Daniel Audette $85,000 (4)
Salary Remaining : $0
Gage Goncalves $82,500 (3)
Salary Remaining : $0
Tyler Bozak $82,500 (2)
Salary Remaining : $0
Dan Renouf $81,500 (3)
Salary Remaining : $0
Leo Komarov $80,000 (3)
Salary Remaining : $0
Niklas Hansson $75,000 (1)
Salary Remaining : $0
Ty Emberson $72,500 (3)
Salary Remaining : $0
Brayden Burke $72,500 (2)
Salary Remaining : $0
Sebastien Reppo $72,500 (3)
Salary Remaining : $0
J.C Lipon $65,000 (1)
Salary Remaining : $0
Matej Paulovic $62,500 (2)
Salary Remaining : $0
Zane McIntyre $60,000 (1)
Salary Remaining : $0
Branden Troock $58,500 (2)
Salary Remaining : $0
Nikita Tryamkin $57,500 (2)
Salary Remaining : $0
Jack Perbix $52,500 (3)
Salary Remaining : $0
Alexander Khovanov $52,500 (3)
Salary Remaining : $0
Jeremy Helvig $52,500 (2)
Salary Remaining : $0
Danil Zhuravlyov $52,500 (2)
Salary Remaining : $0
Adam Tambellini $52,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,087,700
Year 24 : $1,747,700
Year 25 : $1,119,200
Year 26 : $177,500
Salary Average Commitment
Year 23 : $2,092,700
Year 24 : $1,752,700
Year 25 : $1,119,200
Year 26 : $177,500

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $130 - 5 737 - 95,61%
Level 2: 5144 - $85 - 5 114 - 99,41%
Level 3: 2000 - $55 - 1 949 - 97,44%
Level 4: 4000 - $35 - 3 844 - 96,11%
Luxury : 1000 - $235 - 985 - 98,46%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 459 - 72,95%
Farm Level 2: 1000 - $20 - 913 - 91,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 628 - 97,16%
Average Income per Game$1,984,295
Year to Date Revenue$81,356,094
Farm
Home Games Left0
Average Attendance - %2 372 - 79,07%
Average Income per Game$91,945
Year to Date Revenue$3,769,752

Expense

Pro Players Total Salaries$83,370,000
Farm Players Total Salaries$3,132,400
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,258,334
Farm Year To Date Expenses$3,626,480
Pro Salary Cap To Date$82,158,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,885
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,530
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,370,000
Estimate Under Maximum Salary Cap of $83,500,000$130,000
Estimate Over Minimum Salary Cap of $60,200,000 $23,170,000
Current Bank Account$29,320,590
Projected Bank Account$29,320,590

Pro Players Salaries

Jack Roslovic $10,000,000 (8)
-Salary Remaining : $0
Pierre-luc Dubois $9,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $7,600,000 (1)
-Salary Remaining : $0
Bo Horvat $7,400,000 (4)
-Salary Remaining : $0
Yan Gourde $6,600,000 (3)
-Salary Remaining : $0
John Marino $6,500,000 (3)
-Salary Remaining : $0
Artturi Lehkonen $5,200,000 (8)
-Salary Remaining : $0
Tyler Johnson $4,550,000 (1)
-Salary Remaining : $0
Colin Blackwell $4,000,000 (3)
-Salary Remaining : $0
Will Borgen $3,500,000 (5)
-Salary Remaining : $0
Chris Driedger $2,800,000 (1)
-Salary Remaining : $0
Justin Danforth $2,800,000 (3)
-Salary Remaining : $0
Carson Soucy $2,800,000 (1)
-Salary Remaining : $0
Nino Niederreiter $2,200,000 (1)
-Salary Remaining : $0
Rudolfs Balcers $1,750,000 (4)
-Salary Remaining : $0
William Lagesson $1,100,000 (4)
-Salary Remaining : $0
Vitek Vanecek $1,100,000 (2)
-Salary Remaining : $0
Nick Paul $945,000 (1)
-Salary Remaining : $0
Jordan Gross $900,000 (2)
-Salary Remaining : $0
Jeffrey Viel $875,000 (1)
-Salary Remaining : $0
Mathias Norlinder $875,000 (1)
-Salary Remaining : $0
Dante Fabbro $875,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $83,370,000
Year 24 : $48,850,000
Year 25 : $46,250,000
Year 26 : $28,950,000
Salary Average Commitment
Year 23 : $82,095,000
Year 24 : $51,150,000
Year 25 : $49,050,000
Year 26 : $28,750,000
Salary Cap with 1 Way Contract
Year 23 : $83,370,000
Year 24 : $50,850,000
Year 25 : $48,850,000
Year 26 : $28,950,000

Farm Players Salaries

Dysin Mayo $240,000 (4)
Salary Remaining : $0
Nicolas Petan $140,000 (2)
Salary Remaining : $0
Antoine Bibeau $99,900 (3)
Salary Remaining : $0
Nathan Walker $97,500 (1)
Salary Remaining : $0
Ryan Fitzgerald $95,000 (1)
Salary Remaining : $0
Luke Johnson $95,000 (1)
Salary Remaining : $0
Stefan Matteau $95,000 (1)
Salary Remaining : $0
Tanner Kaspick $95,000 (1)
Salary Remaining : $0
Mason Geertsen $92,500 (2)
Salary Remaining : $0
Chris Bigras $92,500 (2)
Salary Remaining : $0
Andrew Poturalski $92,500 (2)
Salary Remaining : $0
Andrew Oglevie $90,000 (1)
Salary Remaining : $0
Carsen Twarynski $90,000 (1)
Salary Remaining : $0
Sean Day $87,500 (1)
Salary Remaining : $0
Justin Bailey $87,500 (2)
Salary Remaining : $0
Tim Gettinger $87,500 (1)
Salary Remaining : $0
Alex Formenton $87,500 (1)
Salary Remaining : $0
Nicholas Abruzzese $87,500 (2)
Salary Remaining : $0
Kevin Mandolese $87,500 (3)
Salary Remaining : $0
Bokondji Imama $85,000 (1)
Salary Remaining : $0
Mitch Reinke $82,500 (1)
Salary Remaining : $0
Adam Ginning $82,500 (3)
Salary Remaining : $0
Filip Hallander $82,500 (3)
Salary Remaining : $0
Jackson Cates $82,500 (2)
Salary Remaining : $0
Cam Morrison $75,000 (2)
Salary Remaining : $0
Anthony Angello $75,000 (1)
Salary Remaining : $0
Max Willman $62,500 (1)
Salary Remaining : $0
Riley Sutter $62,500 (2)
Salary Remaining : $0
Ryan Mcgregor $62,500 (2)
Salary Remaining : $0
Blade Jenkins $62,500 (2)
Salary Remaining : $0
Blake Siebenaler $62,500 (1)
Salary Remaining : $0
Curtis Hall $52,500 (3)
Salary Remaining : $0
Jack Malone $52,500 (3)
Salary Remaining : $0
Luke Green $52,500 (1)
Salary Remaining : $0
Filip Berglund $52,500 (1)
Salary Remaining : $0
Mike Robinson $52,500 (1)
Salary Remaining : $0
Dylan Sadowy $52,500 (1)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 23 : $3,132,400
Year 24 : $1,634,900
Year 25 : $697,400
Year 26 : $240,000
Salary Average Commitment
Year 23 : $4,797,400
Year 24 : $1,634,900
Year 25 : $697,400
Year 26 : $240,000

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $125 - 5 838 - 97,30%
Level 2: 5532 - $75 - 5 440 - 98,33%
Level 3: 2000 - $52 - 1 955 - 97,77%
Level 4: 4000 - $36 - 3 916 - 97,90%
Luxury : 1000 - $245 - 981 - 98,12%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 1 983 - 99,16%
Farm Level 2: 1000 - $15 - 978 - 97,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 130 - 97,83%
Average Income per Game$1,945,475
Year to Date Revenue$79,764,459
Farm
Home Games Left0
Average Attendance - %2 961 - 98,71%
Average Income per Game$71,395
Year to Date Revenue$2,927,196

Expense

Pro Players Total Salaries$84,425,000
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$2,380,000
Luxury Taxe Total$0
Special Salary Cap Value($1,250,000)
Pro Year To Date Expenses$82,369,550
Farm Year To Date Expenses$2,195,250
Pro Salary Cap To Date$81,869,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,635
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,220
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,175,000
Estimate Under Maximum Salary Cap of $83,500,000$325,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,975,000
Current Bank Account$13,279,833
Projected Bank Account$13,279,833

Pro Players Salaries

Mikhail Sergachev $7,000,000 (2)
-Salary Remaining : $0
Damon Severson $6,800,000 (5)
-Salary Remaining : $0
John Carlson $6,600,000 (1)
-Salary Remaining : $0
Tyler Bertuzzi $6,600,000 (6)
-Salary Remaining : $0
Sebastien Aho $6,500,000 (10)
-Salary Remaining : $0
Tomas Hertl $6,200,000 (4)
-Salary Remaining : $0
Ondrej Kase $5,700,000 (1)
-Salary Remaining : $0
William Karlsson $5,700,000 (3)
-Salary Remaining : $0
Darnell Nurse $5,700,000 (1)
-Salary Remaining : $0
Neal Pionk $5,575,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $5,200,000 (6)
-Salary Remaining : $0
Reilly Smith $3,800,000 (2)
-Salary Remaining : $0
Tyson Jost $3,500,000 (1)
-Salary Remaining : $0
Rem Pitlick $2,500,000 (1)
-Salary Remaining : $0
Daniel Sprong $900,000 (1)
-Salary Remaining : $0
Cam Talbot $900,000 (2)
-Salary Remaining : $0
Peyton Krebs $875,000 (3)
-Salary Remaining : $0
Gustav Lindstrom $875,000 (3)
-Salary Remaining : $0
Morgan Frost $875,000 (2)
-Salary Remaining : $0
Rasmus Kupari $875,000 (3)
-Salary Remaining : $0
Jason Demers $875,000 (1)
-Salary Remaining : $0
Dylan Cozens $875,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $84,425,000
Year 24 : $57,650,000
Year 25 : $38,225,000
Year 26 : $31,800,000
Salary Average Commitment
Year 23 : $84,350,000
Year 24 : $56,575,000
Year 25 : $35,950,000
Year 26 : $32,800,000
Salary Cap with 1 Way Contract
Year 23 : $84,425,000
Year 24 : $58,650,000
Year 25 : $39,625,000
Year 26 : $31,300,000

Farm Players Salaries

Johan Larsson $150,000 (2)
Salary Remaining : $0
Ilya Lyubushkin $90,000 (1)
Salary Remaining : $0
Evan Cormier $90,000 (1)
Salary Remaining : $0
Joseph Cecconi $90,000 (4)
Salary Remaining : $0
Ryan Olsen $87,500 (2)
Salary Remaining : $0
Nicholas Caamano $87,500 (1)
Salary Remaining : $0
Macoy Erkamps $87,500 (2)
Salary Remaining : $0
Hudson Elynuik $85,000 (1)
Salary Remaining : $0
Nicolas Beaudin $82,500 (3)
Salary Remaining : $0
Gabriel Bourque $75,000 (1)
Salary Remaining : $0
Christoph Bertschy $72,500 (1)
Salary Remaining : $0
Matthew Robertson $72,500 (3)
Salary Remaining : $0
Matthew Villalta $72,500 (1)
Salary Remaining : $0
Matteson Iacopelli $70,000 (1)
Salary Remaining : $0
Ryan Rupert $65,000 (1)
Salary Remaining : $0
Dane Fox $65,000 (1)
Salary Remaining : $0
Brad Morrison $65,000 (4)
Salary Remaining : $0
Kyle Platzer $60,000 (2)
Salary Remaining : $0
Patrick McNally $60,000 (1)
Salary Remaining : $0
Liam Coughlin $60,000 (1)
Salary Remaining : $0
Victor Berglund $60,000 (3)
Salary Remaining : $0
Matthew Strome $52,500 (1)
Salary Remaining : $0
Kyle Olson $52,500 (1)
Salary Remaining : $0
David Tendeck $52,500 (3)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,805,000
Year 24 : $807,500
Year 25 : $422,500
Year 26 : $155,000
Salary Average Commitment
Year 23 : $1,780,000
Year 24 : $807,500
Year 25 : $422,500
Year 26 : $155,000

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $115 - 5 827 - 97,12%
Level 2: 6515 - $75 - 5 454 - 83,72%
Level 3: 2000 - $55 - 1 939 - 96,95%
Level 4: 4000 - $32 - 3 879 - 96,97%
Luxury : 1000 - $227 - 982 - 98,21%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 429 - 71,45%
Farm Level 2: 1000 - $20 - 901 - 90,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 081 - 92,65%
Average Income per Game$1,826,251
Year to Date Revenue$74,876,288
Farm
Home Games Left0
Average Attendance - %2 330 - 77,66%
Average Income per Game$90,213
Year to Date Revenue$3,698,736

Expense

Pro Players Total Salaries$82,825,000
Farm Players Total Salaries$2,939,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$83,043,848
Farm Year To Date Expenses$3,660,386
Pro Salary Cap To Date$81,643,803
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,942
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,958
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$83,425,000
Estimate Under Maximum Salary Cap of $83,500,000$75,000
Estimate Over Minimum Salary Cap of $60,200,000 $23,225,000
Current Bank Account$8,785,086
Projected Bank Account$8,785,086

Pro Players Salaries

Nathan Mackinnon $9,000,000 (6)
-Salary Remaining : $0
Erik Karlsson $8,400,000 (3)
-Salary Remaining : $0
Jamie Benn $8,300,000 (4)
-Salary Remaining : $0
Mikko Rantanen $7,500,000 (5)
-Salary Remaining : $0
Gabriel Landeskog $7,100,000 (5)
-Salary Remaining : $0
Chris Kreider $7,000,000 (3)
-Salary Remaining : $0
Mark Stone $6,700,000 (5)
-Salary Remaining : $0
Morgan Rielly $6,600,000 (3)
-Salary Remaining : $0
Devon Toews $5,500,000 (5)
-Salary Remaining : $0
Alexandar Georgiev $3,750,000 (3)
-Salary Remaining : $0
Valeri Nichushkin $3,100,000 (2)
-Salary Remaining : $0
Tanner Jeannot $1,750,000 (4)
-Salary Remaining : $0
Zach Whitecloud $1,100,000 (2)
-Salary Remaining : $0
Elvis Merzlikins $900,000 (1)
-Salary Remaining : $0
Noah Gregor $875,000 (2)
-Salary Remaining : $0
Ben Meyers $875,000 (3)
-Salary Remaining : $0
Filip Roos $875,000 (3)
-Salary Remaining : $0
Drake Batherson $875,000 (1)
-Salary Remaining : $0
Fillip Zadina $875,000 (1)
-Salary Remaining : $0
Sami Niku $875,000 (1)
-Salary Remaining : $0
Jake Bean $875,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $82,825,000
Year 24 : $77,925,000
Year 25 : $72,350,000
Year 26 : $45,850,000
Salary Average Commitment
Year 23 : $84,425,000
Year 24 : $79,925,000
Year 25 : $74,350,000
Year 26 : $47,050,000
Salary Cap with 1 Way Contract
Year 23 : $82,825,000
Year 24 : $78,425,000
Year 25 : $73,350,000
Year 26 : $45,850,000

Farm Players Salaries

Nick Merkley $120,000 (4)
Salary Remaining : $0
Tyler Benson $110,000 (3)
Salary Remaining : $0
Teddy Blueger $100,000 (2)
Salary Remaining : $0
A.J. Greer $95,000 (4)
Salary Remaining : $0
Jack Dugan $92,500 (4)
Salary Remaining : $0
Jacob Larsson $92,500 (2)
Salary Remaining : $0
Josh Manson $90,000 (4)
Salary Remaining : $0
Adam Brooks $90,000 (1)
Salary Remaining : $0
Gabriel Carlsson $90,000 (3)
Salary Remaining : $0
Shane Gersich $90,000 (1)
Salary Remaining : $0
Jonathan Dahlen $90,000 (1)
Salary Remaining : $0
Ville Husso $90,000 (2)
Salary Remaining : $0
Alex Nedeljkovic $90,000 (2)
Salary Remaining : $0
Parker Wotherspoon $87,500 (1)
Salary Remaining : $0
Sasha Chmelevski $87,500 (1)
Salary Remaining : $0
Alexander Volkov $87,500 (1)
Salary Remaining : $0
Otto Koivula $87,500 (1)
Salary Remaining : $0
Jake Walman $87,500 (4)
Salary Remaining : $0
Justus Annunen $87,500 (3)
Salary Remaining : $0
Dylan Coghlan $87,500 (1)
Salary Remaining : $0
Tanner Laczynski $87,500 (3)
Salary Remaining : $0
Drew O'Connor $87,500 (2)
Salary Remaining : $0
Marc McLaughlin $87,500 (3)
Salary Remaining : $0
Alexander True $87,500 (2)
Salary Remaining : $0
Veini Vehvilainen $82,500 (2)
Salary Remaining : $0
Ivan Chekhovich $82,500 (2)
Salary Remaining : $0
Pavel Dorofeyev $82,500 (2)
Salary Remaining : $0
Jack Ahcan $82,500 (2)
Salary Remaining : $0
Linus Cronholm $75,000 (1)
Salary Remaining : $0
Aidan Dudas $72,500 (2)
Salary Remaining : $0
Emilio Pettersen $72,500 (3)
Salary Remaining : $0
Jake Dotchin $72,000 (1)
Salary Remaining : $0
Tuukka Tieksola $62,500 (3)
Salary Remaining : $0
Vladislav Firstov $52,500 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 23 : $2,939,500
Year 24 : $2,095,000
Year 25 : $1,092,500
Year 26 : $545,000
Salary Average Commitment
Year 23 : $2,949,500
Year 24 : $2,085,000
Year 25 : $1,092,500
Year 26 : $495,000

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $120 - 5 914 - 98,57%
Level 2: 5500 - $102 - 3 788 - 68,87%
Level 3: 2000 - $51 - 1 958 - 97,90%
Level 4: 4000 - $40 - 3 248 - 81,21%
Luxury : 1000 - $240 - 989 - 98,91%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 1 187 - 59,35%
Farm Level 2: 1000 - $22 - 721 - 72,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 897 - 85,93%
Average Income per Game$1,875,854
Year to Date Revenue$76,910,026
Farm
Home Games Left0
Average Attendance - %1 908 - 63,60%
Average Income per Game$90,257
Year to Date Revenue$3,700,523

Expense

Pro Players Total Salaries$78,650,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value($3,412,500)
Pro Year To Date Expenses$84,379,503
Farm Year To Date Expenses$1,837,720
Pro Salary Cap To Date$83,579,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,577
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,320
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,237,500
Estimate Under Maximum Salary Cap of $83,500,000$8,262,500
Estimate Over Minimum Salary Cap of $60,200,000 $15,037,500
Current Bank Account$18,463,414
Projected Bank Account$18,463,414

Pro Players Salaries

Roman Josi $8,500,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson $7,900,000 (3)
-Salary Remaining : $0
Mitch Marner $7,700,000 (8)
-Salary Remaining : $0
Evander Kane $7,500,000 (4)
-Salary Remaining : $0
Juuse Saros $7,500,000 (4)
-Salary Remaining : $0
Nikolaj Ehlers $7,400,000 (1)
-Salary Remaining : $0
Tony DeAngelo $6,900,000 (4)
-Salary Remaining : $0
Nico Hischier (Out of Payroll) $6,900,000 (5)
-Salary Remaining : $0
Clayton Keller $6,600,000 (1)
-Salary Remaining : $0
Colton Parayko $5,625,000 (5)
-Salary Remaining : $0
Dylan Strome $3,600,000 (3)
-Salary Remaining : $0
Mike Amadio $1,200,000 (2)
-Salary Remaining : $0
Alexander Romanov $875,000 (1)
-Salary Remaining : $0
Mackenzie Entwistle $875,000 (3)
-Salary Remaining : $0
Jack Quinn $875,000 (3)
-Salary Remaining : $0
Yegor Sharangovich $875,000 (1)
-Salary Remaining : $0
Rasmus Sandin $875,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $875,000 (2)
-Salary Remaining : $0
Connor Bunnaman $825,000 (2)
-Salary Remaining : $0
Casey Cizikas $750,000 (3)
-Salary Remaining : $0
Mike Smith $700,000 (2)
-Salary Remaining : $0
Kyle Keyser $700,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $85,550,000
Year 24 : $68,300,000
Year 25 : $56,125,000
Year 26 : $41,885,000
Salary Average Commitment
Year 23 : $87,850,000
Year 24 : $70,600,000
Year 25 : $57,125,000
Year 26 : $42,525,000
Salary Cap with 1 Way Contract
Year 23 : $85,550,000
Year 24 : $69,100,000
Year 25 : $56,125,000
Year 26 : $42,125,000

Farm Players Salaries

Joachim Blichfeld $82,500 (2)
Salary Remaining : $0
Matt Filipe $75,000 (3)
Salary Remaining : $0
Marcus Vela $75,000 (3)
Salary Remaining : $0
Jonathan Ang $62,500 (1)
Salary Remaining : $0
Matteo Gennaro $60,000 (3)
Salary Remaining : $0
Tate Olson $60,000 (3)
Salary Remaining : $0
Marcus Davidsson $60,000 (3)
Salary Remaining : $0
Linus Nassen $60,000 (3)
Salary Remaining : $0
Joseph Masonius $60,000 (3)
Salary Remaining : $0
Brady Brassart $52,500 (2)
Salary Remaining : $0
Michael Brodzinski $52,500 (1)
Salary Remaining : $0
Andrew Shortridge $52,500 (2)
Salary Remaining : $0
Anthony Camara $52,500 (1)
Salary Remaining : $0
Pascal Laberge $52,500 (2)
Salary Remaining : $0
Julius Nattinen $52,500 (1)
Salary Remaining : $0
Simon Fernholm $52,500 (1)
Salary Remaining : $0
Marc McNulty $52,500 (1)
Salary Remaining : $0
Taylor Cammarata $52,500 (2)
Salary Remaining : $0
Nick Sorensen $52,500 (1)
Salary Remaining : $0
Brett Pollock $52,500 (2)
Salary Remaining : $0
Mike Callahan $52,500 (3)
Salary Remaining : $0
Seth Barton $52,500 (3)
Salary Remaining : $0
Beck Warm $52,500 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,330,000
Year 24 : $900,000
Year 25 : $555,000
Year 26 : $0

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $130 - 5 770 - 96,17%
Level 2: 6250 - $65 - 5 550 - 88,80%
Level 3: 2000 - $50 - 1 939 - 96,97%
Level 4: 4000 - $30 - 3 906 - 97,64%
Luxury : 1000 - $240 - 981 - 98,14%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 407 - 70,34%
Farm Level 2: 1000 - $20 - 871 - 87,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 147 - 94,27%
Average Income per Game$1,872,695
Year to Date Revenue$76,780,512
Farm
Home Games Left0
Average Attendance - %2 278 - 75,93%
Average Income per Game$88,434
Year to Date Revenue$3,625,800

Expense

Pro Players Total Salaries$81,675,000
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$2,675,000
Luxury Taxe Total$0
Special Salary Cap Value($4,300,000)
Pro Year To Date Expenses$81,545,612
Farm Year To Date Expenses$2,832,850
Pro Salary Cap To Date$80,645,575
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,596
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,650
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,375,000
Estimate Under Maximum Salary Cap of $83,500,000$6,125,000
Estimate Over Minimum Salary Cap of $60,200,000 $17,175,000
Current Bank Account$15,040,947
Projected Bank Account$15,040,947

Pro Players Salaries

Mark Scheifele $10,500,000 (6)
-Salary Remaining : $0
Rickard Rakell $7,600,000 (3)
-Salary Remaining : $0
Petr Mrazek $7,600,000 (1)
-Salary Remaining : $0
Cody Eakin $7,375,000 (1)
-Salary Remaining : $0
Noah Hanifin $7,200,000 (9)
-Salary Remaining : $0
Mikael Backlund $7,000,000 (2)
-Salary Remaining : $0
Jared Spurgeon $6,000,000 (1)
-Salary Remaining : $0
Carter Verhaeghe $5,700,000 (2)
-Salary Remaining : $0
Nikolay Goldobin $5,700,000 (2)
-Salary Remaining : $0
Jake Allen $5,000,000 (3)
-Salary Remaining : $0
Jacob Trouba $4,825,000 (1)
-Salary Remaining : $0
Nikita Zadorov $3,600,000 (2)
-Salary Remaining : $0
Barclay Goodrow $2,925,000 (2)
-Salary Remaining : $0
Michael Bunting $1,200,000 (1)
-Salary Remaining : $0
Hunter Miska $900,000 (2)
-Salary Remaining : $0
Ian Cole $900,000 (2)
-Salary Remaining : $0
Simon Benoit $875,000 (3)
-Salary Remaining : $0
Morgan Geekie $875,000 (1)
-Salary Remaining : $0
Justin Scott $875,000 (1)
-Salary Remaining : $0
Kiril Kaprizov $875,000 (1)
-Salary Remaining : $0
Mario Ferraro $875,000 (1)
-Salary Remaining : $0
Taro Hirose $875,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $89,275,000
Year 24 : $55,900,000
Year 25 : $27,675,000
Year 26 : $15,700,000
Salary Average Commitment
Year 23 : $76,725,000
Year 24 : $51,725,000
Year 25 : $22,800,000
Year 26 : $16,400,000
Salary Cap with 1 Way Contract
Year 23 : $89,275,000
Year 24 : $57,900,000
Year 25 : $31,175,000
Year 26 : $17,700,000

Farm Players Salaries

Noel Acciari $190,000 (1)
Salary Remaining : $0
Paul Stastny $190,000 (2)
Salary Remaining : $0
Michael Chaput $110,000 (1)
Salary Remaining : $0
Chris Wideman $100,000 (1)
Salary Remaining : $0
Ryan Lomberg $100,000 (1)
Salary Remaining : $0
Logan O'Connor $100,000 (2)
Salary Remaining : $0
Alex Belzile $100,000 (1)
Salary Remaining : $0
Stefan Noesen $95,000 (1)
Salary Remaining : $0
Austin Poganski $90,000 (2)
Salary Remaining : $0
Sergei Boikov $90,000 (2)
Salary Remaining : $0
Stuart Percy $90,000 (2)
Salary Remaining : $0
C.J. Smith $82,500 (2)
Salary Remaining : $0
Bobby Nardella $80,000 (2)
Salary Remaining : $0
Lucas Elvenes $72,500 (2)
Salary Remaining : $0
Nolan Vesey $70,000 (1)
Salary Remaining : $0
Aaron Harstad $70,000 (1)
Salary Remaining : $0
Stelio Mattheos $62,500 (2)
Salary Remaining : $0
Dawson Leedahl $52,500 (1)
Salary Remaining : $0
Fredrik Bergvik $52,500 (2)
Salary Remaining : $0
Terrance Amorosa $52,500 (1)
Salary Remaining : $0
Felix Girard $52,500 (2)
Salary Remaining : $0
Keegan Kanzig $52,500 (1)
Salary Remaining : $0
Alex Peters $52,500 (1)
Salary Remaining : $0
Libor Sulak $52,500 (2)
Salary Remaining : $0
Andrew D'Agostini $52,500 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,112,500
Year 24 : $1,067,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $2,162,500
Year 24 : $1,067,500
Year 25 : $0
Year 26 : $0

LAS VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $400 - 1 736 - 28,94%
Level 2: 4368 - $250 - 1 645 - 37,67%
Level 3: 2000 - $110 - 878 - 43,90%
Level 4: 4000 - $75 - 1 682 - 42,06%
Luxury : 1000 - $950 - 273 - 27,26%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 962 - 48,08%
Farm Level 2: 1000 - $50 - 315 - 31,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %6 215 - 35,78%
Average Income per Game$1,905,140
Year to Date Revenue$78,110,736
Farm
Home Games Left0
Average Attendance - %1 276 - 42,54%
Average Income per Game$88,105
Year to Date Revenue$3,612,324

Expense

Pro Players Total Salaries$84,400,000
Farm Players Total Salaries$1,810,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,937,500)
Pro Year To Date Expenses$83,332,476
Farm Year To Date Expenses$2,503,820
Pro Salary Cap To Date$81,032,503
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,462
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,040
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,462,500
Estimate Under Maximum Salary Cap of $83,500,000$1,037,500
Estimate Over Minimum Salary Cap of $60,200,000 $22,262,500
Current Bank Account$39,943,154
Projected Bank Account$39,943,154

Pro Players Salaries

J.T. Miller $9,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $8,750,000 (4)
-Salary Remaining : $0
Pavel Zacha $8,000,000 (8)
-Salary Remaining : $0
Filip Hronek $7,600,000 (3)
-Salary Remaining : $0
Jakub Zboril $6,500,000 (6)
-Salary Remaining : $0
Ilya Sorokin $6,200,000 (4)
-Salary Remaining : $0
Nikita Zaitsev $6,000,000 (4)
-Salary Remaining : $0
Brady Skjei $6,000,000 (5)
-Salary Remaining : $0
Luke Kunin $5,200,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $3,875,000 (1)
-Salary Remaining : $0
Alex Kerfoot $3,800,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $2,200,000 (3)
-Salary Remaining : $0
Artem Anisimov $2,200,000 (2)
-Salary Remaining : $0
Keegan Kolesar $875,000 (1)
-Salary Remaining : $0
Dan Vladar $875,000 (1)
-Salary Remaining : $0
Kirill Marchenko $875,000 (3)
-Salary Remaining : $0
Joona Koppanen $875,000 (3)
-Salary Remaining : $0
Cole Caufield $875,000 (1)
-Salary Remaining : $0
Philip Kurashev $875,000 (1)
-Salary Remaining : $0
Felix Sandström $825,000 (1)
-Salary Remaining : $0
Jayce Hawryluk $750,000 (3)
-Salary Remaining : $0
Jujhar Khaira $750,000 (1)
-Salary Remaining : $0
Keaton Thompson $750,000 (1)
-Salary Remaining : $0
Nick Seeler $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $84,400,000
Year 24 : $68,750,000
Year 25 : $57,550,000
Year 26 : $41,450,000
Salary Average Commitment
Year 23 : $85,800,000
Year 24 : $70,150,000
Year 25 : $58,450,000
Year 26 : $41,750,000
Salary Cap with 1 Way Contract
Year 23 : $84,400,000
Year 24 : $68,750,000
Year 25 : $57,550,000
Year 26 : $41,450,000

Farm Players Salaries

Brandon Halverson $85,000 (1)
Salary Remaining : $0
Jack Rodewald $85,000 (3)
Salary Remaining : $0
Tanner Kero $85,000 (3)
Salary Remaining : $0
Scott Kosmachuk $85,000 (3)
Salary Remaining : $0
Radim Simek $75,000 (1)
Salary Remaining : $0
Brett Seney $75,000 (3)
Salary Remaining : $0
Jens Looke $75,000 (3)
Salary Remaining : $0
Garrett Mitchell $75,000 (1)
Salary Remaining : $0
Jeremiah Addison $75,000 (3)
Salary Remaining : $0
Mark Jankowski $75,000 (1)
Salary Remaining : $0
Jamie Devane $75,000 (1)
Salary Remaining : $0
Matt Tennyson $75,000 (1)
Salary Remaining : $0
Ryan Stanton $75,000 (1)
Salary Remaining : $0
Tommy Cross $75,000 (1)
Salary Remaining : $0
Louie Belpedio $75,000 (1)
Salary Remaining : $0
Gregory Hofmann $75,000 (3)
Salary Remaining : $0
Artur Gavrus $75,000 (3)
Salary Remaining : $0
Marc-Olivier Roy $75,000 (3)
Salary Remaining : $0
Adam Helewka $75,000 (3)
Salary Remaining : $0
Mitchell Vande Sompel $72,500 (2)
Salary Remaining : $0
David Cotton $62,500 (2)
Salary Remaining : $0
Roddy Ross $52,500 (1)
Salary Remaining : $0
Jordan Sambrook $52,500 (1)
Salary Remaining : $0
Dmitri Voronkov $52,500 (2)
Salary Remaining : $0
Dylan Wells $52,500 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $1,810,000
Year 24 : $967,500
Year 25 : $780,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,810,000
Year 24 : $967,500
Year 25 : $780,000
Year 26 : $0

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $135 - 5 671 - 94,52%
Level 2: 5118 - $90 - 4 277 - 83,57%
Level 3: 2000 - $60 - 1 556 - 77,79%
Level 4: 4000 - $40 - 3 101 - 77,52%
Luxury : 1000 - $230 - 973 - 97,30%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 954 - 97,69%
Farm Level 2: 1000 - $20 - 888 - 88,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 578 - 85,98%
Average Income per Game$1,910,031
Year to Date Revenue$78,311,286
Farm
Home Games Left0
Average Attendance - %2 841 - 94,71%
Average Income per Game$91,637
Year to Date Revenue$3,757,128

Expense

Pro Players Total Salaries$78,510,333
Farm Players Total Salaries$2,453,200
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$78,400,681
Farm Year To Date Expenses$2,928,602
Pro Salary Cap To Date$76,567,006
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$306,963
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,813
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,260,333
Estimate Under Maximum Salary Cap of $83,500,000$6,239,667
Estimate Over Minimum Salary Cap of $60,200,000 $17,060,333
Current Bank Account$36,520,559
Projected Bank Account$36,520,559

Pro Players Salaries

Mika Zibanejad $9,500,000 (4)
-Salary Remaining : $0
Brayden Schenn $7,450,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $7,300,000 (2)
-Salary Remaining : $0
Thomas Chabot $7,000,000 (8)
-Salary Remaining : $0
Chandler Stephenson $5,450,000 (1)
-Salary Remaining : $0
Mats Zuccarello $5,200,000 (2)
-Salary Remaining : $0
Nicolas Roy $4,800,000 (4)
-Salary Remaining : $0
Samuel Montembeault $4,000,000 (3)
-Salary Remaining : $0
Jason Zucker $3,800,000 (2)
-Salary Remaining : $0
Brock McGinn $3,800,000 (1)
-Salary Remaining : $0
Aaron Ekblad $3,300,000 (3)
-Salary Remaining : $0
Nick Foligno $2,900,000 (3)
-Salary Remaining : $0
Zack Kassian (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $0
Olli Maatta $2,000,000 (5)
-Salary Remaining : $0
Derek Forbort $1,300,000 (2)
-Salary Remaining : $0
Nick Bonino $1,233,333 (3)
-Salary Remaining : $0
Adam Lowry $950,000 (5)
-Salary Remaining : $0
Arber Xhekaj $875,000 (3)
-Salary Remaining : $0
Jesse Ylonen $875,000 (3)
-Salary Remaining : $0
Calen Addison $875,000 (3)
-Salary Remaining : $0
Ryan Poehling $875,000 (2)
-Salary Remaining : $0
Axel Jonsson Fjallby $875,000 (3)
-Salary Remaining : $0
Cayden Primeau $875,000 (3)
-Salary Remaining : $0
Jonathan Bernier $777,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 23 : $78,510,333
Year 24 : $69,483,333
Year 25 : $42,058,333
Year 26 : $26,250,000
Salary Average Commitment
Year 23 : $80,710,333
Year 24 : $70,183,333
Year 25 : $41,158,333
Year 26 : $25,250,000
Salary Cap with 1 Way Contract
Year 23 : $77,260,333
Year 24 : $67,233,333
Year 25 : $40,058,333
Year 26 : $24,250,000

Farm Players Salaries

Zachary Aston-Reese $240,000 (1)
Salary Remaining : $0
Danny Dekeyser $100,000 (2)
Salary Remaining : $0
Dominic Toninato $95,000 (1)
Salary Remaining : $0
Connor Mackey $95,000 (3)
Salary Remaining : $0
Lawrence Pilut $95,000 (3)
Salary Remaining : $0
Zack Macewen $95,000 (3)
Salary Remaining : $0
Mason Appleton $95,000 (3)
Salary Remaining : $0
Chase Priskie $95,000 (3)
Salary Remaining : $0
Nicolas Deslauriers $95,000 (1)
Salary Remaining : $0
Pheonix Copley $88,000 (5)
Salary Remaining : $0
Jacob De La Rose $87,500 (2)
Salary Remaining : $0
John Leonard $87,500 (1)
Salary Remaining : $0
Daniel Brickley $87,500 (2)
Salary Remaining : $0
Joël Teasdale $87,500 (3)
Salary Remaining : $0
Brogan Rafferty $87,500 (2)
Salary Remaining : $0
Artyom Zagidulin $87,500 (2)
Salary Remaining : $0
Arvid Soderblom $82,500 (2)
Salary Remaining : $0
Jeff Carter $80,000 (2)
Salary Remaining : $0
Ryan Reaves $80,000 (3)
Salary Remaining : $0
Matt Irwin $77,700 (1)
Salary Remaining : $0
Patrik Nemeth $75,000 (1)
Salary Remaining : $0
Tyler Wong $75,000 (1)
Salary Remaining : $0
Marc Michaelis $70,000 (2)
Salary Remaining : $0
Andrew Ladd $65,000 (1)
Salary Remaining : $0
Max Gildon $62,500 (2)
Salary Remaining : $0
Patrick Khodorenko $62,500 (1)
Salary Remaining : $0
Clayton Phillips $52,500 (2)
Salary Remaining : $0
David Hrenak $52,500 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 23 : $2,453,200
Year 24 : $1,580,500
Year 25 : $783,000
Year 26 : $88,000
Salary Average Commitment
Year 23 : $2,443,200
Year 24 : $1,570,500
Year 25 : $783,000
Year 26 : $88,000

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 5 881 - 98,01%
Level 2: 5064 - $70 - 5 058 - 99,88%
Level 3: 2000 - $45 - 1 972 - 98,60%
Level 4: 4000 - $30 - 3 912 - 97,80%
Luxury : 1000 - $250 - 988 - 98,79%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 479 - 73,93%
Farm Level 2: 1000 - $20 - 902 - 90,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 810 - 98,60%
Average Income per Game$1,744,822
Year to Date Revenue$71,537,718
Farm
Home Games Left0
Average Attendance - %2 381 - 79,35%
Average Income per Game$92,621
Year to Date Revenue$3,797,472

Expense

Pro Players Total Salaries$91,918,000
Farm Players Total Salaries$2,460,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value($9,459,000)
Pro Year To Date Expenses$85,071,128
Farm Year To Date Expenses$3,029,700
Pro Salary Cap To Date$84,571,109
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$355,454
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,240
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,459,000
Estimate Under Maximum Salary Cap of $83,500,000$1,041,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,259,000
Current Bank Account$709,963
Projected Bank Account$709,963

Pro Players Salaries

Jordan Eberle $8,500,000 (5)
-Salary Remaining : $0
Kyle Connor $7,450,000 (6)
-Salary Remaining : $0
Victor Hedman $6,400,000 (1)
-Salary Remaining : $0
Brent Burns $5,900,000 (1)
-Salary Remaining : $0
Viktor Arvidsson $5,400,000 (5)
-Salary Remaining : $0
Danton Heinen $5,200,000 (6)
-Salary Remaining : $0
Nick Bjugstad $5,000,000 (3)
-Salary Remaining : $0
Tyler Toffoli $5,000,000 (1)
-Salary Remaining : $0
Mikhail Grigorenko $5,000,000 (3)
-Salary Remaining : $0
Ryan Murray $4,900,000 (2)
-Salary Remaining : $0
Victor Mete $4,900,000 (6)
-Salary Remaining : $0
Frank Vatrano $4,700,000 (4)
-Salary Remaining : $0
Mike Matheson $4,400,000 (3)
-Salary Remaining : $0
Igor Shesterkin $4,000,000 (3)
-Salary Remaining : $0
Jack Campbell $3,550,000 (1)
-Salary Remaining : $0
Bryan Little $3,468,000 (1)
-Salary Remaining : $0
Jordan Greenway $3,000,000 (5)
-Salary Remaining : $0
Marko Dano $1,900,000 (3)
-Salary Remaining : $0
Scott Laughton $1,400,000 (2)
-Salary Remaining : $0
Casey Fitzgerald $950,000 (4)
-Salary Remaining : $0
Kevin Rooney $900,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $91,918,000
Year 24 : $66,350,000
Year 25 : $55,500,000
Year 26 : $37,300,000
Salary Average Commitment
Year 23 : $87,743,000
Year 24 : $69,100,000
Year 25 : $61,500,000
Year 26 : $41,900,000
Salary Cap with 1 Way Contract
Year 23 : $91,918,000
Year 24 : $67,600,000
Year 25 : $60,400,000
Year 26 : $40,100,000

Farm Players Salaries

Tanner Pearson $190,000 (1)
Salary Remaining : $0
Anders Bjork $130,000 (3)
Salary Remaining : $0
Jalen Chatfield $100,000 (3)
Salary Remaining : $0
Ben Thomas $97,500 (3)
Salary Remaining : $0
Anthony Louis $95,000 (2)
Salary Remaining : $0
Jeremy Gregoire $95,000 (2)
Salary Remaining : $0
Antti Suomela $95,000 (3)
Salary Remaining : $0
Lukas Jasek $95,000 (2)
Salary Remaining : $0
Connor Hobbs $95,000 (2)
Salary Remaining : $0
Taylor Raddysh $95,000 (4)
Salary Remaining : $0
Ryan Kuffner $95,000 (2)
Salary Remaining : $0
Joseph Gambardella $90,000 (2)
Salary Remaining : $0
Dillon Simpson $90,000 (3)
Salary Remaining : $0
Maxime Lagace $90,000 (3)
Salary Remaining : $0
Nikita Jevpalovs $90,000 (3)
Salary Remaining : $0
Michael Mersch $90,000 (3)
Salary Remaining : $0
Danick Martel $90,000 (3)
Salary Remaining : $0
Shane Starrett $90,000 (3)
Salary Remaining : $0
Kasper Bjorkqvist $82,500 (2)
Salary Remaining : $0
Ben Gleason $82,500 (1)
Salary Remaining : $0
Shawn Szydlowski $62,500 (1)
Salary Remaining : $0
Kirill Ustimenko $52,500 (1)
Salary Remaining : $0
Eemeli Rasanen $52,500 (1)
Salary Remaining : $0
Robin Norell $52,500 (1)
Salary Remaining : $0
Ivan Lodnia $52,500 (1)
Salary Remaining : $0
Grant Mismash $52,500 (1)
Salary Remaining : $0
Michael Prapavessis $52,500 (1)
Salary Remaining : $0
Scott Walford $52,500 (1)
Salary Remaining : $0
Jordy Stallard $52,500 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 23 : $2,460,000
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000
Salary Average Commitment
Year 23 : $2,470,000
Year 24 : $1,705,000
Year 25 : $1,057,500
Year 26 : $95,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $120 - 5 946 - 99,09%
Level 2: 8273 - $75 - 5 679 - 68,65%
Level 3: 2000 - $55 - 1 953 - 97,66%
Level 4: 4000 - $35 - 3 965 - 99,12%
Luxury : 1000 - $260 - 983 - 98,27%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 1 993 - 99,66%
Farm Level 2: 1000 - $15 - 982 - 98,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 525 - 87,08%
Average Income per Game$1,906,638
Year to Date Revenue$78,172,170
Farm
Home Games Left0
Average Attendance - %2 975 - 99,18%
Average Income per Game$59,810
Year to Date Revenue$2,452,194

Expense

Pro Players Total Salaries$81,650,000
Farm Players Total Salaries$2,415,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value($800,000)
Pro Year To Date Expenses$83,902,550
Farm Year To Date Expenses$2,823,810
Pro Salary Cap To Date$83,002,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,500
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,660
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,850,000
Estimate Under Maximum Salary Cap of $83,500,000$2,650,000
Estimate Over Minimum Salary Cap of $60,200,000 $20,650,000
Current Bank Account($2,721,471)
Projected Bank Account($2,721,471)

Pro Players Salaries

Cam Atkinson $7,900,000 (1)
-Salary Remaining : $0
Jake Guentzel $7,800,000 (2)
-Salary Remaining : $0
Patrick Kane $7,600,000 (2)
-Salary Remaining : $0
Tyler Seguin $7,600,000 (2)
-Salary Remaining : $0
Kailer Yamamoto $7,500,000 (2)
-Salary Remaining : $0
Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $0
Tyson Barrie $5,700,000 (3)
-Salary Remaining : $0
Dakota Mermis $5,000,000 (1)
-Salary Remaining : $0
Kevin Lankinen $4,700,000 (2)
-Salary Remaining : $0
Sergei Bobrovsky $3,500,000 (3)
-Salary Remaining : $0
Boone Jenner $2,600,000 (5)
-Salary Remaining : $0
Justin Faulk $2,300,000 (4)
-Salary Remaining : $0
Phil Kessel $2,000,000 (2)
-Salary Remaining : $0
Matthew Benning $1,600,000 (4)
-Salary Remaining : $0
Joel Edmundson $1,500,000 (2)
-Salary Remaining : $0
Marcus Bjork $1,000,000 (4)
-Salary Remaining : $0
Brett Howden $1,000,000 (1)
-Salary Remaining : $0
Kyle Capobianco $975,000 (2)
-Salary Remaining : $0
Michael Pezzetta $875,000 (3)
-Salary Remaining : $0
Moritz Seider $875,000 (2)
-Salary Remaining : $0
Adin Hill $875,000 (1)
-Salary Remaining : $0
Isac Lundestrom $875,000 (1)
-Salary Remaining : $0
Joe Veleno $875,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $81,650,000
Year 24 : $59,000,000
Year 25 : $17,550,000
Year 26 : $7,400,000
Salary Average Commitment
Year 23 : $71,200,000
Year 24 : $55,525,000
Year 25 : $13,275,000
Year 26 : $7,500,000
Salary Cap with 1 Way Contract
Year 23 : $81,650,000
Year 24 : $59,000,000
Year 25 : $18,450,000
Year 26 : $7,500,000

Farm Players Salaries

Boris Katchouk $100,000 (4)
Salary Remaining : $0
Samuel Blais $100,000 (1)
Salary Remaining : $0
Kale Clague $100,000 (3)
Salary Remaining : $0
Michael DiPietro $97,500 (2)
Salary Remaining : $0
Rinat Valiev $87,500 (1)
Salary Remaining : $0
Matt Luff $87,500 (1)
Salary Remaining : $0
Jonah Gadjovich $87,500 (4)
Salary Remaining : $0
Yakov Trenin $87,500 (1)
Salary Remaining : $0
Sampo Ranta $87,500 (1)
Salary Remaining : $0
Max Jones $87,500 (4)
Salary Remaining : $0
Mitchell Stephens $87,500 (2)
Salary Remaining : $0
Nolan Stevens $87,500 (2)
Salary Remaining : $0
Danil Yurtaykin $87,500 (1)
Salary Remaining : $0
Lucas Johansen $87,500 (4)
Salary Remaining : $0
Philippe Myers $87,500 (2)
Salary Remaining : $0
Vladislav Kamenev $87,500 (1)
Salary Remaining : $0
Jonas Johansson $87,500 (2)
Salary Remaining : $0
Jake Christiansen $82,500 (1)
Salary Remaining : $0
Joel L'Esperance $75,000 (3)
Salary Remaining : $0
Evan Barratt $72,500 (1)
Salary Remaining : $0
James Reimer $70,000 (2)
Salary Remaining : $0
Shawn Boudrias $70,000 (4)
Salary Remaining : $0
Spencer Watson $65,000 (2)
Salary Remaining : $0
Zach Magwood $65,000 (1)
Salary Remaining : $0
Luc Snuggerud $57,500 (1)
Salary Remaining : $0
Brian Pinho $55,000 (2)
Salary Remaining : $0
Michael Dal Colle $55,000 (3)
Salary Remaining : $0
Axel Holmstrom $55,000 (2)
Salary Remaining : $0
Joseph Murdaca $52,500 (1)
Salary Remaining : $0
Andrei Mironov $52,500 (1)
Salary Remaining : $0
J.J. Piccinich $52,500 (3)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 23 : $2,415,000
Year 24 : $1,407,500
Year 25 : $715,000
Year 26 : $432,500
Salary Average Commitment
Year 23 : $2,397,500
Year 24 : $1,390,000
Year 25 : $715,000
Year 26 : $432,500

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 5 734 - 95,57%
Level 2: 4113 - $85 - 4 113 - 100,00%
Level 3: 2000 - $45 - 1 961 - 98,03%
Level 4: 4000 - $30 - 3 904 - 97,60%
Luxury : 1000 - $255 - 981 - 98,08%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 924 - 96,20%
Farm Level 2: 1000 - $15 - 981 - 98,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 693 - 97,54%
Average Income per Game$1,807,174
Year to Date Revenue$74,094,126
Farm
Home Games Left0
Average Attendance - %2 905 - 96,84%
Average Income per Game$98,466
Year to Date Revenue$4,037,124

Expense

Pro Players Total Salaries$82,700,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,331,763
Farm Year To Date Expenses$2,561,230
Pro Salary Cap To Date$81,008,667
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,077
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,740
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,700,000
Estimate Under Maximum Salary Cap of $83,500,000$800,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,500,000
Current Bank Account($9,257,164)
Projected Bank Account($9,257,164)

Pro Players Salaries

Leon Draisaitl $9,500,000 (10)
-Salary Remaining : $0
Cam Fowler $8,600,000 (4)
-Salary Remaining : $0
Matt Murray $7,600,000 (5)
-Salary Remaining : $0
Kevin Labanc $6,000,000 (4)
-Salary Remaining : $0
Vladislav Namestnikov $5,750,000 (3)
-Salary Remaining : $0
Filip Forsberg $5,600,000 (2)
-Salary Remaining : $0
Calle Jarnkrok $5,200,000 (2)
-Salary Remaining : $0
Andrew Copp $5,100,000 (2)
-Salary Remaining : $0
Erik Gustafsson $4,900,000 (1)
-Salary Remaining : $0
Josh Morrissey $4,300,000 (3)
-Salary Remaining : $0
Bryan Rust $4,200,000 (4)
-Salary Remaining : $0
Cal Petersen $3,300,000 (3)
-Salary Remaining : $0
Ryan Donato $2,800,000 (4)
-Salary Remaining : $0
Chris Tanev $2,400,000 (2)
-Salary Remaining : $0
Henrik Borgstrom $1,800,000 (6)
-Salary Remaining : $0
Alexander Nylander $1,700,000 (4)
-Salary Remaining : $0
Colin White $1,100,000 (4)
-Salary Remaining : $0
Brett Connolly $1,100,000 (3)
-Salary Remaining : $0
Niko Mikkola $875,000 (1)
-Salary Remaining : $0
Erik Brannstrom $875,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $82,700,000
Year 24 : $76,925,000
Year 25 : $56,750,000
Year 26 : $41,400,000
Salary Average Commitment
Year 23 : $79,925,000
Year 24 : $78,525,000
Year 25 : $58,350,000
Year 26 : $43,700,000
Salary Cap with 1 Way Contract
Year 23 : $82,700,000
Year 24 : $76,925,000
Year 25 : $57,750,000
Year 26 : $43,300,000

Farm Players Salaries

David Kampf $170,000 (3)
Salary Remaining : $0
Nick Cousins $170,000 (3)
Salary Remaining : $0
Michael McNiven $90,000 (5)
Salary Remaining : $0
Mike Reilly $90,000 (1)
Salary Remaining : $0
Kevin Stenlund $90,000 (4)
Salary Remaining : $0
Joseph Cramarossa $90,000 (1)
Salary Remaining : $0
Nick Baptiste $90,000 (1)
Salary Remaining : $0
Michael Houser $90,000 (2)
Salary Remaining : $0
Cam Dineen $87,500 (2)
Salary Remaining : $0
Oskar Steen $87,500 (2)
Salary Remaining : $0
CJ Suess $85,000 (2)
Salary Remaining : $0
Garrett Wilson $85,000 (2)
Salary Remaining : $0
Paul Thompson $85,000 (2)
Salary Remaining : $0
Kristians Rubins $85,000 (2)
Salary Remaining : $0
John Quenneville $82,500 (1)
Salary Remaining : $0
Guillaume Brisebois $82,500 (2)
Salary Remaining : $0
Garrett Pilon $82,500 (2)
Salary Remaining : $0
Dominic Turgeon $82,500 (1)
Salary Remaining : $0
Vincent Praplan $80,000 (3)
Salary Remaining : $0
Mitchell Moroz $80,000 (3)
Salary Remaining : $0
Nick Ebert $80,000 (2)
Salary Remaining : $0
William Bitten $62,500 (2)
Salary Remaining : $0
Hayden Hawkey $52,500 (1)
Salary Remaining : $0
Anthony Florentino $52,500 (1)
Salary Remaining : $0
Jeremy Roy $52,500 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,185,000
Year 24 : $1,645,000
Year 25 : $680,000
Year 26 : $180,000
Salary Average Commitment
Year 23 : $2,195,000
Year 24 : $1,655,000
Year 25 : $700,000
Year 26 : $180,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $120 - 5 722 - 95,37%
Level 2: 3514 - $90 - 4 289 - 122,06%
Level 3: 2000 - $55 - 1 833 - 91,67%
Level 4: 4000 - $40 - 3 203 - 80,07%
Luxury : 1000 - $190 - 988 - 98,84%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 950 - 97,48%
Farm Level 2: 1000 - $20 - 936 - 93,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 036 - 97,10%
Average Income per Game$1,777,472
Year to Date Revenue$72,876,342
Farm
Home Games Left0
Average Attendance - %2 885 - 96,17%
Average Income per Game$91,627
Year to Date Revenue$3,756,690

Expense

Pro Players Total Salaries$66,240,000
Farm Players Total Salaries$2,147,300
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$13,446,500
Pro Year To Date Expenses$75,518,532
Farm Year To Date Expenses$3,160,343
Pro Salary Cap To Date$74,118,556
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$260,154
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,789
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,686,500
Estimate Under Maximum Salary Cap of $83,500,000$3,813,500
Estimate Over Minimum Salary Cap of $60,200,000 $19,486,500
Current Bank Account$6,087,827
Projected Bank Account$6,087,827

Pro Players Salaries

Sam Reinhart $7,000,000 (4)
-Salary Remaining : $0
Max Domi $6,600,000 (2)
-Salary Remaining : $0
Troy Terry $6,250,000 (5)
-Salary Remaining : $0
Jaccob Slavin $6,100,000 (1)
-Salary Remaining : $0
Roope Hintz $6,000,000 (5)
-Salary Remaining : $0
Tristan Jarry $5,850,000 (4)
-Salary Remaining : $0
Shayne Gostisbehere $5,700,000 (4)
-Salary Remaining : $0
Scott Wedgewood $3,200,000 (1)
-Salary Remaining : $0
Brett Kulak $3,000,000 (1)
-Salary Remaining : $0
Erik Johnson $2,550,000 (4)
-Salary Remaining : $0
Christian Dvorak $2,400,000 (1)
-Salary Remaining : $0
Sean Kuraly $1,900,000 (1)
-Salary Remaining : $0
Nail Yakupov $1,515,000 (1)
-Salary Remaining : $0
Jack Johnson $1,000,000 (2)
-Salary Remaining : $0
Austin Wagner $1,000,000 (1)
-Salary Remaining : $0
Patrik Rybar $980,000 (2)
-Salary Remaining : $0
Zach Sanford $970,000 (1)
-Salary Remaining : $0
Jordan Harris $875,000 (3)
-Salary Remaining : $0
Kirby Dach $875,000 (2)
-Salary Remaining : $0
Trevor Zegras $875,000 (1)
-Salary Remaining : $0
Anton Lundell $875,000 (1)
-Salary Remaining : $0
Pavel Gogolev $725,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $66,240,000
Year 24 : $43,680,000
Year 25 : $34,225,000
Year 26 : $33,350,000
Salary Average Commitment
Year 23 : $67,740,000
Year 24 : $44,380,000
Year 25 : $34,525,000
Year 26 : $33,650,000
Salary Cap with 1 Way Contract
Year 23 : $66,240,000
Year 24 : $43,680,000
Year 25 : $34,225,000
Year 26 : $33,350,000

Farm Players Salaries

Carey Price $300,000 (1)
Salary Remaining : $0
Paul Byron $151,000 (1)
Salary Remaining : $0
Pavel Francouz $100,000 (3)
Salary Remaining : $0
Eric Robinson $99,800 (4)
Salary Remaining : $0
Ryan Murphy $97,300 (2)
Salary Remaining : $0
Michael Anderson $87,500 (1)
Salary Remaining : $0
Spencer Foo $80,000 (1)
Salary Remaining : $0
Marc Staal $79,000 (1)
Salary Remaining : $0
Carl Dahlstrom $78,900 (3)
Salary Remaining : $0
Cole Cassels $77,800 (3)
Salary Remaining : $0
Pierre-Édouard Bellemarre $76,000 (2)
Salary Remaining : $0
Eetu Makiniemi $72,500 (2)
Salary Remaining : $0
Cal Clutterbuck $65,000 (1)
Salary Remaining : $0
Anthony Bitetto $65,000 (3)
Salary Remaining : $0
Stefan Fournier $65,000 (1)
Salary Remaining : $0
Kirill Maksimov $62,500 (1)
Salary Remaining : $0
Mackenzie MacEachern $60,000 (2)
Salary Remaining : $0
Doyle Somerby $55,000 (1)
Salary Remaining : $0
Dalton Thrower $55,000 (2)
Salary Remaining : $0
Carsen Focht $52,500 (2)
Salary Remaining : $0
Ilya Nikolaev $52,500 (2)
Salary Remaining : $0
Kyle Clifford $52,500 (1)
Salary Remaining : $0
Jake Pivonka $52,500 (1)
Salary Remaining : $0
Jaromir Pitlik $52,500 (2)
Salary Remaining : $0
Noel Hofenmayer $52,500 (1)
Salary Remaining : $0
Samuel Houde $52,500 (1)
Salary Remaining : $0
Skyler Brind'amour $52,500 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,147,300
Year 24 : $939,800
Year 25 : $421,500
Year 26 : $99,800
Salary Average Commitment
Year 23 : $2,167,300
Year 24 : $919,800
Year 25 : $421,500
Year 26 : $99,800

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans' Memorial Coliseum
Level 1: 6000 - $127 - 5 763 - 96,06%
Level 2: 4113 - $110 - 3 240 - 78,77%
Level 3: 2000 - $50 - 1 951 - 97,53%
Level 4: 4000 - $49 - 2 542 - 63,54%
Luxury : 1000 - $255 - 966 - 96,60%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $65 - 902 - 45,12%
Farm Level 2: 1000 - $50 - 322 - 32,23%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 462 - 84,51%
Average Income per Game$1,858,068
Year to Date Revenue$76,180,775
Farm
Home Games Left0
Average Attendance - %1 225 - 40,82%
Average Income per Game$89,722
Year to Date Revenue$3,678,588

Expense

Pro Players Total Salaries$71,235,000
Farm Players Total Salaries$3,103,100
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$11,325,000
Pro Year To Date Expenses$78,080,567
Farm Year To Date Expenses$3,452,433
Pro Salary Cap To Date$77,530,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$276,096
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,412
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,560,000
Estimate Under Maximum Salary Cap of $83,500,000$940,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,360,000
Current Bank Account($10,147,533)
Projected Bank Account($10,147,533)

Pro Players Salaries

Jeff Skinner $8,350,000 (3)
-Salary Remaining : $0
Kyle Palmieri $7,000,000 (2)
-Salary Remaining : $0
Vincent Trocheck $6,800,000 (6)
-Salary Remaining : $0
Kevin Shattenkirk $6,450,000 (1)
-Salary Remaining : $0
Patrik Laine $6,250,000 (5)
-Salary Remaining : $0
Adam Henrique $6,000,000 (2)
-Salary Remaining : $0
Josh Bailey $5,200,000 (1)
-Salary Remaining : $0
Anthony Duclair $5,000,000 (7)
-Salary Remaining : $0
Marco Scandella $3,800,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $3,400,000 (4)
-Salary Remaining : $0
Calle Rosen $1,950,000 (4)
-Salary Remaining : $0
Ilya Mikheyev $1,900,000 (2)
-Salary Remaining : $0
Brendan Lemieux $1,600,000 (3)
-Salary Remaining : $0
Brendan Leipsic $1,300,000 (2)
-Salary Remaining : $0
Nikolai Knyzhov $1,115,000 (3)
-Salary Remaining : $0
Mikko Koskinen $1,100,000 (2)
-Salary Remaining : $0
Adam Pelech $1,075,000 (2)
-Salary Remaining : $0
Riley Stillman $875,000 (1)
-Salary Remaining : $0
Alexander Radulov $870,000 (1)
-Salary Remaining : $0
Logan Thompson $600,000 (2)
-Salary Remaining : $0
Alex Lyon $600,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $35,465,000
Year 26 : $26,400,000
Salary Average Commitment
Year 23 : $70,960,000
Year 24 : $57,940,000
Year 25 : $38,265,000
Year 26 : $26,800,000
Salary Cap with 1 Way Contract
Year 23 : $71,235,000
Year 24 : $54,040,000
Year 25 : $34,465,000
Year 26 : $23,400,000

Farm Players Salaries

Joel Armia $430,000 (2)
Salary Remaining : $0
Travis Dermott $180,000 (3)
Salary Remaining : $0
Jesper Fasth $151,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $120,000 (1)
Salary Remaining : $0
Brandon Bussi $95,000 (3)
Salary Remaining : $0
Ashton Sautner $95,000 (2)
Salary Remaining : $0
Sebastian Collberg $95,000 (2)
Salary Remaining : $0
Jonny Brodzinski $95,000 (1)
Salary Remaining : $0
Jimmy Schuldt $90,000 (1)
Salary Remaining : $0
Jimmy Vesey $90,000 (3)
Salary Remaining : $0
Christian Wolanin $90,000 (1)
Salary Remaining : $0
Lukas Sedlak $90,000 (1)
Salary Remaining : $0
Nikita Soshnikov $90,000 (3)
Salary Remaining : $0
Valentin Zykov $89,800 (2)
Salary Remaining : $0
Ryan MacInnis $87,500 (1)
Salary Remaining : $0
Eric Staal $87,500 (1)
Salary Remaining : $0
Alexander Khokhlachev $87,500 (1)
Salary Remaining : $0
Trevor Van Riemsdyk $86,500 (2)
Salary Remaining : $0
Rourke Chartier $82,500 (1)
Salary Remaining : $0
Yegor Korshkov $82,500 (1)
Salary Remaining : $0
Blake Speers $82,500 (1)
Salary Remaining : $0
Tyler Pitlick $80,000 (3)
Salary Remaining : $0
Zac Leslie $76,000 (2)
Salary Remaining : $0
Zach Bogosian $69,000 (1)
Salary Remaining : $0
Boo Nieves $67,900 (3)
Salary Remaining : $0
Jack Kopacka $62,500 (1)
Salary Remaining : $0
Markus Phillips $62,500 (1)
Salary Remaining : $0
Adam Scheel $62,500 (4)
Salary Remaining : $0
Martin Pospisil $62,500 (1)
Salary Remaining : $0
Brett Ritchie $57,900 (3)
Salary Remaining : $0
Deven Sideroff $52,500 (1)
Salary Remaining : $0
Evan Fitzpatrick $52,500 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 23 : $3,103,100
Year 24 : $1,746,600
Year 25 : $723,300
Year 26 : $62,500
Salary Average Commitment
Year 23 : $3,020,600
Year 24 : $1,766,600
Year 25 : $723,300
Year 26 : $62,500

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 5 821 - 97,02%
Level 2: 5006 - $80 - 5 140 - 102,68%
Level 3: 2000 - $50 - 1 965 - 98,23%
Level 4: 4000 - $35 - 3 930 - 98,25%
Luxury : 1000 - $240 - 988 - 98,75%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 877 - 93,83%
Farm Level 2: 1000 - $15 - 965 - 96,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 843 - 99,10%
Average Income per Game$1,933,951
Year to Date Revenue$79,291,998
Farm
Home Games Left0
Average Attendance - %2 842 - 94,74%
Average Income per Game$96,196
Year to Date Revenue$3,944,052

Expense

Pro Players Total Salaries$83,280,000
Farm Players Total Salaries$1,681,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value($1,645,000)
Pro Year To Date Expenses$82,456,300
Farm Year To Date Expenses$2,446,328
Pro Salary Cap To Date$81,356,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,538
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,926
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,635,000
Estimate Under Maximum Salary Cap of $83,500,000$1,865,000
Estimate Over Minimum Salary Cap of $60,200,000 $21,435,000
Current Bank Account$45,652,997
Projected Bank Account$45,652,997

Pro Players Salaries

Jakob Chychrun $8,100,000 (6)
-Salary Remaining : $0
Taylor Hall $8,100,000 (1)
-Salary Remaining : $0
Torey Krug $7,900,000 (3)
-Salary Remaining : $0
Travis Konecny $7,300,000 (6)
-Salary Remaining : $0
Zach Hyman $6,800,000 (5)
-Salary Remaining : $0
Nolan Patrick $6,700,000 (1)
-Salary Remaining : $0
Kevin Fiala $6,580,000 (2)
-Salary Remaining : $0
Logan Couture $6,500,000 (2)
-Salary Remaining : $0
Ryan Strome $6,400,000 (4)
-Salary Remaining : $0
Semyon Varlamov $3,500,000 (2)
-Salary Remaining : $0
Tyler Ennis $2,200,000 (1)
-Salary Remaining : $0
Malcolm Subban $2,000,000 (3)
-Salary Remaining : $0
Jon Merrill $1,900,000 (1)
-Salary Remaining : $0
Cale Fleury $1,200,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $1,200,000 (5)
-Salary Remaining : $0
Trevor Moore $1,000,000 (4)
-Salary Remaining : $0
John Hayden $900,000 (1)
-Salary Remaining : $0
Ty Dellandrea $875,000 (3)
-Salary Remaining : $0
Vasili Podkolzin $875,000 (3)
-Salary Remaining : $0
Kieffer Bellows $875,000 (2)
-Salary Remaining : $0
Logan Stanley $875,000 (3)
-Salary Remaining : $0
John Moore $800,000 (3)
-Salary Remaining : $0
Cody Goloubef $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $83,280,000
Year 24 : $62,780,000
Year 25 : $44,125,000
Year 26 : $30,800,000
Salary Average Commitment
Year 23 : $77,305,000
Year 24 : $64,180,000
Year 25 : $45,225,000
Year 26 : $31,500,000
Salary Cap with 1 Way Contract
Year 23 : $83,280,000
Year 24 : $62,780,000
Year 25 : $44,125,000
Year 26 : $30,800,000

Farm Players Salaries

Mads Sogaard $100,000 (4)
Salary Remaining : $0
Seth Helgeson $87,500 (3)
Salary Remaining : $0
Brad Richardson $86,000 (3)
Salary Remaining : $0
Emile Poirier $82,500 (3)
Salary Remaining : $0
Jeremy Bracco $82,500 (1)
Salary Remaining : $0
Daniel Walcott $80,000 (3)
Salary Remaining : $0
Landon Bow $80,000 (4)
Salary Remaining : $0
Matt Donovan $78,000 (2)
Salary Remaining : $0
Kyle Wood $75,000 (3)
Salary Remaining : $0
Joe Thornton $75,000 (1)
Salary Remaining : $0
Ty Ronning $72,500 (1)
Salary Remaining : $0
Shane Bowers $72,500 (1)
Salary Remaining : $0
Henri Ikonen $70,000 (1)
Salary Remaining : $0
Nick Lappin $70,000 (1)
Salary Remaining : $0
German Rubstov $62,500 (3)
Salary Remaining : $0
Tyler Wotherspoon $60,000 (3)
Salary Remaining : $0
Zac Dalpe $60,000 (1)
Salary Remaining : $0
Michael Kapla $60,000 (2)
Salary Remaining : $0
Santerri Saari $60,000 (1)
Salary Remaining : $0
Ben Holmstrom $55,000 (1)
Salary Remaining : $0
Luke Witkowski $55,000 (2)
Salary Remaining : $0
Cole Bardreau $52,500 (1)
Salary Remaining : $0
Dave Gust $52,500 (1)
Salary Remaining : $0
Dillon Kelley $52,500 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,681,500
Year 24 : $906,500
Year 25 : $713,500
Year 26 : $180,000
Salary Average Commitment
Year 23 : $1,621,500
Year 24 : $916,500
Year 25 : $723,500
Year 26 : $180,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $125 - 5 828 - 97,13%
Level 2: 6153 - $65 - 5 665 - 92,07%
Level 3: 2000 - $50 - 1 953 - 97,64%
Level 4: 4000 - $40 - 3 195 - 79,87%
Luxury : 1000 - $240 - 984 - 98,37%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 906 - 95,30%
Farm Level 2: 1000 - $20 - 892 - 89,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 624 - 92,02%
Average Income per Game$1,869,866
Year to Date Revenue$76,664,526
Farm
Home Games Left0
Average Attendance - %2 798 - 93,26%
Average Income per Game$101,016
Year to Date Revenue$4,141,656

Expense

Pro Players Total Salaries$82,875,000
Farm Players Total Salaries$1,920,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,381,483
Farm Year To Date Expenses$3,040,670
Pro Salary Cap To Date$80,781,428
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,058
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,680
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,875,000
Estimate Under Maximum Salary Cap of $83,500,000$625,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,675,000
Current Bank Account$43,881,177
Projected Bank Account$43,881,177

Pro Players Salaries

Cale Makar $8,500,000 (9)
-Salary Remaining : $0
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $0
Connor Hellebuyck $8,100,000 (4)
-Salary Remaining : $0
John Tavares $7,700,000 (3)
-Salary Remaining : $0
Travis Sanheim $7,400,000 (5)
-Salary Remaining : $0
Charlie McAvoy $7,400,000 (1)
-Salary Remaining : $0
Zach Werenski $7,100,000 (7)
-Salary Remaining : $0
Josh Norris $6,000,000 (4)
-Salary Remaining : $0
Martin Necas $5,000,000 (1)
-Salary Remaining : $0
Robert Thomas $3,400,000 (2)
-Salary Remaining : $0
Alex Tuch $2,800,000 (1)
-Salary Remaining : $0
Filip Chytil $1,200,000 (2)
-Salary Remaining : $0
Adrian Kempe $1,200,000 (3)
-Salary Remaining : $0
Alexander Edler $1,000,000 (1)
-Salary Remaining : $0
Aleksi Heponiemi $875,000 (1)
-Salary Remaining : $0
Evan Bouchard $875,000 (1)
-Salary Remaining : $0
Owen Tippett $875,000 (1)
-Salary Remaining : $0
Barrett Hayton $875,000 (2)
-Salary Remaining : $0
Wyatt Kaiser $875,000 (3)
-Salary Remaining : $0
Mark Kastelic $875,000 (3)
-Salary Remaining : $0
Filip Gustavsson $875,000 (1)
-Salary Remaining : $0
Leevi Merilainen $825,000 (3)
-Salary Remaining : $0
Martin Chromiak $625,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $82,875,000
Year 24 : $61,575,000
Year 25 : $45,700,000
Year 26 : $33,900,000
Salary Average Commitment
Year 23 : $87,075,000
Year 24 : $67,175,000
Year 25 : $52,700,000
Year 26 : $37,400,000
Salary Cap with 1 Way Contract
Year 23 : $82,875,000
Year 24 : $63,175,000
Year 25 : $49,200,000
Year 26 : $37,100,000

Farm Players Salaries

Ben Jones $100,000 (1)
Salary Remaining : $0
Wade Allison $97,500 (2)
Salary Remaining : $0
Joey Keane $97,500 (2)
Salary Remaining : $0
Ian Mitchell $87,500 (1)
Salary Remaining : $0
Jack Rathbone $87,500 (1)
Salary Remaining : $0
Zac Jones $87,500 (1)
Salary Remaining : $0
Blake Comeau $87,500 (1)
Salary Remaining : $0
Aliaksei Protas $87,500 (2)
Salary Remaining : $0
Adam Beckman $82,500 (2)
Salary Remaining : $0
Ryan Merkley $82,500 (3)
Salary Remaining : $0
Jamieson Rees $82,500 (3)
Salary Remaining : $0
Cole Schwindt $82,500 (2)
Salary Remaining : $0
Antoine Roussel $80,000 (1)
Salary Remaining : $0
Tyler Madden $72,500 (3)
Salary Remaining : $0
Akil Thomas $72,500 (1)
Salary Remaining : $0
Linus Weissbach $70,000 (1)
Salary Remaining : $0
Matias Maccelli $70,000 (3)
Salary Remaining : $0
Layton Ahac $62,500 (2)
Salary Remaining : $0
Alex Beaucage $62,500 (3)
Salary Remaining : $0
Jan Bednar $52,500 (3)
Salary Remaining : $0
Kasper Simontaival $52,500 (3)
Salary Remaining : $0
Rory Kerins $52,500 (3)
Salary Remaining : $0
Theodor Niederbach $52,500 (3)
Salary Remaining : $0
Dawson Barteaux $52,500 (1)
Salary Remaining : $0
Marcus Karlberg $52,500 (2)
Salary Remaining : $0
Filip Larsson $52,500 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $1,920,000
Year 24 : $1,142,500
Year 25 : $580,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,880,000
Year 24 : $1,102,500
Year 25 : $550,000
Year 26 : $0

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhells Fargot Center
Level 1: 6000 - $135 - 5 677 - 94,62%
Level 2: 6537 - $80 - 5 301 - 81,09%
Level 3: 2000 - $60 - 1 567 - 78,34%
Level 4: 4000 - $35 - 3 812 - 95,30%
Luxury : 1000 - $380 - 642 - 64,18%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 883 - 94,16%
Farm Level 2: 1000 - $15 - 970 - 96,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 999 - 87,01%
Average Income per Game$1,994,156
Year to Date Revenue$81,760,404
Farm
Home Games Left0
Average Attendance - %2 853 - 95,10%
Average Income per Game$96,550
Year to Date Revenue$3,958,554

Expense

Pro Players Total Salaries$75,200,000
Farm Players Total Salaries$1,912,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$7,700,000
Pro Year To Date Expenses$80,907,156
Farm Year To Date Expenses$2,581,450
Pro Salary Cap To Date$80,307,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$291,538
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,050
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,900,000
Estimate Under Maximum Salary Cap of $83,500,000$600,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,700,000
Current Bank Account$32,399,810
Projected Bank Account$32,399,810

Pro Players Salaries

Tj Brodie $10,000,000 (3)
-Salary Remaining : $0
Adam Fox $8,000,000 (1)
-Salary Remaining : $0
T.J. Oshie $6,800,000 (1)
-Salary Remaining : $0
Oscar Klefbom $6,000,000 (3)
-Salary Remaining : $0
Pavel Buchnevich $5,700,000 (2)
-Salary Remaining : $0
Austin Czarnik $5,600,000 (2)
-Salary Remaining : $0
Vincent Hinostroza $5,200,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $4,750,000 (4)
-Salary Remaining : $0
Charlie Coyle $4,700,000 (2)
-Salary Remaining : $0
Haydn Fleury $3,675,000 (1)
-Salary Remaining : $0
Casey DeSmith $2,000,000 (3)
-Salary Remaining : $0
Tomas Tatar $1,875,000 (2)
-Salary Remaining : $0
Brandon Montour $1,700,000 (1)
-Salary Remaining : $0
Jordan Staal $1,500,000 (1)
-Salary Remaining : $0
Matt Roy $1,300,000 (3)
-Salary Remaining : $0
Zach Parise $1,000,000 (2)
-Salary Remaining : $0
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $0
Kevin Poulin $900,000 (4)
-Salary Remaining : $0
Tim Stutzle $875,000 (2)
-Salary Remaining : $0
Libor Hajek $875,000 (2)
-Salary Remaining : $0
Seth Jarvis $875,000 (3)
-Salary Remaining : $0
Stuart Skinner $875,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $75,200,000
Year 24 : $44,325,000
Year 25 : $21,200,000
Year 26 : $5,900,000
Salary Average Commitment
Year 23 : $75,200,000
Year 24 : $46,725,000
Year 25 : $25,200,000
Year 26 : $5,650,000
Salary Cap with 1 Way Contract
Year 23 : $75,200,000
Year 24 : $47,325,000
Year 25 : $26,700,000
Year 26 : $5,650,000

Farm Players Salaries

Jake Mccabe $280,000 (5)
Salary Remaining : $0
Victor Rask $140,000 (3)
Salary Remaining : $0
Lucas Wallmark $100,000 (2)
Salary Remaining : $0
Jarred Tinordi $97,500 (4)
Salary Remaining : $0
Ben Harpur $97,500 (4)
Salary Remaining : $0
Brady Keeper $92,500 (3)
Salary Remaining : $0
Joshua Jacobs $92,500 (4)
Salary Remaining : $0
David Honzik $90,000 (4)
Salary Remaining : $0
Michael McCarron $90,000 (3)
Salary Remaining : $0
Seth Griffith $87,500 (3)
Salary Remaining : $0
Kerby Rychel $80,000 (2)
Salary Remaining : $0
Patrick Sieloff $80,000 (2)
Salary Remaining : $0
Manuel Wiederer $80,000 (2)
Salary Remaining : $0
Tyler Sikura $75,000 (2)
Salary Remaining : $0
Logan Hutsko $62,500 (3)
Salary Remaining : $0
Adam Mascherin $52,500 (3)
Salary Remaining : $0
Luke Henman $52,500 (3)
Salary Remaining : $0
Brett McKenzie $52,500 (2)
Salary Remaining : $0
Curtis Douglas $52,500 (3)
Salary Remaining : $0
Avery Peterson $52,500 (1)
Salary Remaining : $0
Jack Ramsey $52,500 (1)
Salary Remaining : $0
Matej Tomek $52,500 (1)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $1,912,500
Year 24 : $1,755,000
Year 25 : $1,287,500
Year 26 : $657,500
Salary Average Commitment
Year 23 : $1,942,500
Year 24 : $1,785,000
Year 25 : $1,307,500
Year 26 : $677,500

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $143 - 4 745 - 79,08%
Level 2: 5087 - $90 - 4 514 - 88,73%
Level 3: 2000 - $53 - 1 949 - 97,47%
Level 4: 4000 - $35 - 3 874 - 96,85%
Luxury : 1000 - $300 - 966 - 96,58%
Total Capacity :18087
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 431 - 71,54%
Farm Level 2: 1000 - $20 - 891 - 89,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 048 - 88,73%
Average Income per Game$1,936,840
Year to Date Revenue$79,410,433
Farm
Home Games Left0
Average Attendance - %2 322 - 77,38%
Average Income per Game$90,056
Year to Date Revenue$3,692,280

Expense

Pro Players Total Salaries$84,225,000
Farm Players Total Salaries$2,175,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value($2,300,000)
Pro Year To Date Expenses$84,030,864
Farm Year To Date Expenses$2,926,480
Pro Salary Cap To Date$82,130,863
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$331,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,900
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,925,000
Estimate Under Maximum Salary Cap of $83,500,000$1,575,000
Estimate Over Minimum Salary Cap of $60,200,000 $21,725,000
Current Bank Account$41,063,902
Projected Bank Account$41,063,902

Pro Players Salaries

Connor McDavid $12,000,000 (5)
-Salary Remaining : $0
William Nylander $8,400,000 (8)
-Salary Remaining : $0
Brad Marchand $8,100,000 (1)
-Salary Remaining : $0
Jake Gardiner $7,800,000 (1)
-Salary Remaining : $0
Will Butcher $7,600,000 (5)
-Salary Remaining : $0
Andrei Svechnikov $6,500,000 (3)
-Salary Remaining : $0
Oliver Bjorkstrand $6,200,000 (3)
-Salary Remaining : $0
Anton Lindholm $5,525,000 (5)
-Salary Remaining : $0
Darcy Kuemper $5,500,000 (2)
-Salary Remaining : $0
Adam Larsson $4,600,000 (2)
-Salary Remaining : $0
Milan Lucic $2,000,000 (1)
-Salary Remaining : $0
Jasper Weatherby $1,000,000 (1)
-Salary Remaining : $0
Justin Kloos $1,000,000 (1)
-Salary Remaining : $0
Gustav Nyquist $900,000 (1)
-Salary Remaining : $0
Kevin Connauton $900,000 (1)
-Salary Remaining : $0
Ross Colton $900,000 (2)
-Salary Remaining : $0
Alexander Barabanov $900,000 (2)
-Salary Remaining : $0
Matthew Nieto $900,000 (2)
-Salary Remaining : $0
Jonathan Quick $900,000 (2)
-Salary Remaining : $0
Laurent Dauphin $875,000 (1)
-Salary Remaining : $0
Vitali Kravtsov $875,000 (1)
-Salary Remaining : $0
Trevor Carrick $850,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $84,225,000
Year 24 : $60,775,000
Year 25 : $46,225,000
Year 26 : $33,525,000
Salary Average Commitment
Year 23 : $87,325,000
Year 24 : $62,975,000
Year 25 : $47,825,000
Year 26 : $34,825,000
Salary Cap with 1 Way Contract
Year 23 : $84,225,000
Year 24 : $60,775,000
Year 25 : $46,225,000
Year 26 : $33,525,000

Farm Players Salaries

Jason Dickinson $130,000 (1)
Salary Remaining : $0
Liam O'Brien $110,000 (2)
Salary Remaining : $0
Alan Quine $95,000 (3)
Salary Remaining : $0
Rhett Gardner $95,000 (3)
Salary Remaining : $0
Andreas Englund $95,000 (3)
Salary Remaining : $0
Steven Santini $95,000 (3)
Salary Remaining : $0
Gerald Mayhew $95,000 (3)
Salary Remaining : $0
Dylan Gambrell $95,000 (3)
Salary Remaining : $0
Steven Fogarty $95,000 (3)
Salary Remaining : $0
Joseph Blandisi $95,000 (3)
Salary Remaining : $0
Adam Clendening $95,000 (3)
Salary Remaining : $0
Karson Kuhlman $95,000 (3)
Salary Remaining : $0
Arvid Holm $90,000 (1)
Salary Remaining : $0
Kevin Bahl $87,500 (1)
Salary Remaining : $0
Marian Studenic $87,500 (1)
Salary Remaining : $0
Mikhail Maltsev $87,500 (1)
Salary Remaining : $0
Keaton Middleton $87,500 (1)
Salary Remaining : $0
Eddie Wittchow $75,000 (1)
Salary Remaining : $0
Brian Hart $75,000 (1)
Salary Remaining : $0
Dylan McIlrath $75,000 (1)
Salary Remaining : $0
Alexei Bereglazov $75,000 (1)
Salary Remaining : $0
Merrick Madsen $70,000 (2)
Salary Remaining : $0
Marek Langhamer $70,000 (2)
Salary Remaining : $0
Christophe Lalancette $52,500 (1)
Salary Remaining : $0
Andrew Nielsen $52,500 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,175,000
Year 24 : $1,200,000
Year 25 : $950,000
Year 26 : $0
Salary Average Commitment
Year 23 : $2,195,000
Year 24 : $1,210,000
Year 25 : $950,000
Year 26 : $0

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $125 - 5 767 - 96,11%
Level 2: 4496 - $89 - 4 406 - 98,00%
Level 3: 2000 - $55 - 1 889 - 94,44%
Level 4: 4000 - $40 - 3 048 - 76,21%
Luxury : 1000 - $242 - 965 - 96,50%
Total Capacity :17496
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 892 - 94,62%
Farm Level 2: 1000 - $15 - 973 - 97,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 075 - 91,88%
Average Income per Game$1,875,218
Year to Date Revenue$76,883,933
Farm
Home Games Left0
Average Attendance - %2 865 - 95,51%
Average Income per Game$96,993
Year to Date Revenue$3,976,722

Expense

Pro Players Total Salaries$69,750,000
Farm Players Total Salaries$1,617,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$80,493,778
Farm Year To Date Expenses$2,354,880
Pro Salary Cap To Date$78,193,783
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$277,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,670
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,750,000
Estimate Under Maximum Salary Cap of $83,500,000$13,750,000
Estimate Over Minimum Salary Cap of $60,200,000 $9,550,000
Current Bank Account$20,767,649
Projected Bank Account$20,767,649

Pro Players Salaries

Sean Couturier $12,000,000 (3)
-Salary Remaining : $0
Tom Wilson $7,600,000 (2)
-Salary Remaining : $0
Derek Stepan (Out of Payroll) $7,600,000 (2)
-Salary Remaining : $0
Ondrej Palat $7,200,000 (2)
-Salary Remaining : $0
Marcus Pettersson $5,500,000 (2)
-Salary Remaining : $0
Mike Hoffman $5,200,000 (1)
-Salary Remaining : $0
Erik Haula $5,100,000 (1)
-Salary Remaining : $0
Zemgus Girgensons $4,600,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $3,300,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen $3,300,000 (1)
-Salary Remaining : $0
Brendan Perlini (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $0
Connor Brown $3,000,000 (1)
-Salary Remaining : $0
Christian Jaros $3,000,000 (1)
-Salary Remaining : $0
Josh Anderson $2,500,000 (1)
-Salary Remaining : $0
Michael McLeod $1,600,000 (1)
-Salary Remaining : $0
Cody Ceci $1,500,000 (1)
-Salary Remaining : $0
Brian Elliott $900,000 (1)
-Salary Remaining : $0
Lucas Raymond $875,000 (3)
-Salary Remaining : $0
Jake Oettinger $875,000 (2)
-Salary Remaining : $0
Vincent Desharnais $850,000 (3)
-Salary Remaining : $0
Ken Appleby $850,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 23 : $80,350,000
Year 24 : $44,900,000
Year 25 : $13,725,000
Year 26 : $0
Salary Average Commitment
Year 23 : $84,750,000
Year 24 : $48,600,000
Year 25 : $14,225,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $80,350,000
Year 24 : $45,800,000
Year 25 : $13,725,000
Year 26 : $0

Farm Players Salaries

Trent Frederic $100,000 (4)
Salary Remaining : $0
Nicolas Meloche $90,000 (1)
Salary Remaining : $0
Scott Harrington $90,000 (1)
Salary Remaining : $0
Andy Welinski $90,000 (1)
Salary Remaining : $0
Joel Rumpel $85,000 (1)
Salary Remaining : $0
Brendan Warren $85,000 (2)
Salary Remaining : $0
Fredrik Olofsson $85,000 (2)
Salary Remaining : $0
Julius Bergman $82,500 (2)
Salary Remaining : $0
Matthew Phillips $82,500 (3)
Salary Remaining : $0
Brent Gates $82,500 (2)
Salary Remaining : $0
Robert Bortuzzo $80,000 (1)
Salary Remaining : $0
Alex Dostie $70,000 (1)
Salary Remaining : $0
Jordy Bellerive $62,500 (3)
Salary Remaining : $0
Graham Knott $60,000 (1)
Salary Remaining : $0
Alexis D'Aoust $52,500 (1)
Salary Remaining : $0
Andrei Altybarmakyan $52,500 (1)
Salary Remaining : $0
Stepan Falkovsky $52,500 (1)
Salary Remaining : $0
Anatoly Golyshev $52,500 (1)
Salary Remaining : $0
Albin Grewe $52,500 (3)
Salary Remaining : $0
Bode Wilde $52,500 (3)
Salary Remaining : $0
Dmitry Zavgorodniy $52,500 (3)
Salary Remaining : $0
Adam Cracknell $52,500 (1)
Salary Remaining : $0
Garrett Metcalf $52,500 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $1,617,500
Year 24 : $737,500
Year 25 : $402,500
Year 26 : $100,000
Salary Average Commitment
Year 23 : $1,617,500
Year 24 : $737,500
Year 25 : $402,500
Year 26 : $100,000

SEATTLE Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5100 - $165 - 4 462 - 87,48%
Level 2: 5000 - $125 - 4 430 - 88,59%
Level 3: 2000 - $75 - 1 510 - 75,52%
Level 4: 4000 - $60 - 2 635 - 65,87%
Luxury : 1000 - $350 - 900 - 89,98%
Total Capacity :17100
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 1 684 - 84,20%
Farm Level 2: 1000 - $20 - 956 - 95,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 936 - 81,50%
Average Income per Game$1,918,118
Year to Date Revenue$78,642,851
Farm
Home Games Left0
Average Attendance - %2 640 - 88,01%
Average Income per Game$94,567
Year to Date Revenue$3,877,248

Expense

Pro Players Total Salaries$102,525,000
Farm Players Total Salaries$2,940,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value($20,225,000)
Pro Year To Date Expenses$89,138,673
Farm Year To Date Expenses$3,756,430
Pro Salary Cap To Date$88,138,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,173
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,160
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,300,000
Estimate Under Maximum Salary Cap of $83,500,000$1,200,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,100,000
Current Bank Account$472,836
Projected Bank Account$472,836

Pro Players Salaries

Auston Matthews $11,000,000 (9)
-Salary Remaining : $0
Sean Monahan $9,300,000 (6)
-Salary Remaining : $0
David Pastrnak $9,000,000 (4)
-Salary Remaining : $0
Rasmus Dahlin $8,400,000 (9)
-Salary Remaining : $0
Artemi Panarin $7,600,000 (2)
-Salary Remaining : $0
Samuel Girard $7,100,000 (1)
-Salary Remaining : $0
Alex Ovechkin $7,100,000 (1)
-Salary Remaining : $0
Brock Boeser $7,000,000 (3)
-Salary Remaining : $0
Jonathan Drouin $6,600,000 (2)
-Salary Remaining : $0
Joe Pavelski $6,100,000 (1)
-Salary Remaining : $0
Andrei Kuzmenko $6,000,000 (8)
-Salary Remaining : $0
Linus Ullmark $5,750,000 (4)
-Salary Remaining : $0
Kris Letang $5,200,000 (1)
-Salary Remaining : $0
Alec Martinez $1,000,000 (3)
-Salary Remaining : $0
Jani Hakanpaa $1,000,000 (3)
-Salary Remaining : $0
Jamie Drysdale $875,000 (3)
-Salary Remaining : $0
Julien Gauthier $875,000 (1)
-Salary Remaining : $0
Jason Robertson $875,000 (1)
-Salary Remaining : $0
Wyatt Johnston $875,000 (3)
-Salary Remaining : $0
Spencer Knight $875,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $102,525,000
Year 24 : $76,900,000
Year 25 : $65,700,000
Year 26 : $53,450,000
Salary Average Commitment
Year 23 : $115,925,000
Year 24 : $83,700,000
Year 25 : $66,700,000
Year 26 : $54,450,000
Salary Cap with 1 Way Contract
Year 23 : $102,525,000
Year 24 : $74,400,000
Year 25 : $60,200,000
Year 26 : $49,450,000

Farm Players Salaries

Jonathan Toews $710,000 (2)
Salary Remaining : $0
Ryan Graves $500,000 (5)
Salary Remaining : $0
Aaron Dell $100,000 (1)
Salary Remaining : $0
Colin Miller $90,000 (2)
Salary Remaining : $0
Radko Gudas $90,000 (2)
Salary Remaining : $0
Saku Maenalanen $90,000 (2)
Salary Remaining : $0
Gavin Bayreuther $90,000 (2)
Salary Remaining : $0
Scott Mayfield $90,000 (1)
Salary Remaining : $0
Nico Sturm $90,000 (1)
Salary Remaining : $0
Lias Andersson $87,500 (2)
Salary Remaining : $0
Joseph Woll $87,500 (1)
Salary Remaining : $0
Mike Hardman $87,500 (1)
Salary Remaining : $0
Steven Lorentz $87,500 (1)
Salary Remaining : $0
Scott Reedy $82,500 (1)
Salary Remaining : $0
Rocco Grimaldi $80,000 (1)
Salary Remaining : $0
Anton Forsberg $52,500 (2)
Salary Remaining : $0
Alex Cotton $52,500 (2)
Salary Remaining : $0
Alex Jefferies $52,500 (2)
Salary Remaining : $0
Alexander Campbell $52,500 (2)
Salary Remaining : $0
Alexander Gordin $52,500 (2)
Salary Remaining : $0
Nikita Nesterenko $52,500 (2)
Salary Remaining : $0
Riley Duran $52,500 (2)
Salary Remaining : $0
Jimmy Lodge $52,500 (1)
Salary Remaining : $0
Vili Saarijarvi $52,500 (1)
Salary Remaining : $0
Dmitry Ovchinnikov $52,500 (2)
Salary Remaining : $0
Ethan Heider $52,500 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,940,000
Year 24 : $2,127,500
Year 25 : $450,000
Year 26 : $450,000
Salary Average Commitment
Year 23 : $3,110,000
Year 24 : $2,257,500
Year 25 : $500,000
Year 26 : $500,000

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 5 828 - 97,14%
Level 2: 6150 - $76 - 5 579 - 90,71%
Level 3: 2000 - $58 - 1 830 - 91,52%
Level 4: 4000 - $37 - 3 910 - 97,75%
Luxury : 1000 - $280 - 986 - 98,56%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 1 374 - 68,72%
Farm Level 2: 1000 - $18 - 964 - 96,37%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 133 - 94,69%
Average Income per Game$2,050,149
Year to Date Revenue$84,056,103
Farm
Home Games Left0
Average Attendance - %2 338 - 77,93%
Average Income per Game$90,082
Year to Date Revenue$3,693,354

Expense

Pro Players Total Salaries$87,400,000
Farm Players Total Salaries$2,762,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$83,933,427
Farm Year To Date Expenses$3,181,460
Pro Salary Cap To Date$83,133,416
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$339,231
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,050
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,900,000
Estimate Under Maximum Salary Cap of $83,500,000$600,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,700,000
Current Bank Account$18,989,610
Projected Bank Account$18,989,610

Pro Players Salaries

Mackenzie Blackwood $10,000,000 (5)
-Salary Remaining : $0
Brendan Gallagher $8,500,000 (3)
-Salary Remaining : $0
Justin Schultz $7,850,000 (1)
-Salary Remaining : $0
Jesper Bratt $7,000,000 (4)
-Salary Remaining : $0
Dylan Larkin $7,000,000 (5)
-Salary Remaining : $0
Dominic Kubalik $6,525,000 (5)
-Salary Remaining : $0
Phillip Danault $6,365,000 (3)
-Salary Remaining : $0
Jaden Schwartz $6,200,000 (1)
-Salary Remaining : $0
Jonas Brodin $5,810,000 (2)
-Salary Remaining : $0
David Perron $5,100,000 (2)
-Salary Remaining : $0
James Neal $3,000,000 (1)
-Salary Remaining : $0
Olli Juolevi $3,000,000 (4)
-Salary Remaining : $0
Craig Smith $2,500,000 (3)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (4)
-Salary Remaining : $0
Brayden McNabb $2,000,000 (4)
-Salary Remaining : $0
Luke Schenn $1,000,000 (2)
-Salary Remaining : $0
Louis Domingue $900,000 (2)
-Salary Remaining : $0
Matthew Highmore $900,000 (3)
-Salary Remaining : $0
Jeremy Lauzon $875,000 (1)
-Salary Remaining : $0
Jake Leschyshyn $875,000 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $87,400,000
Year 24 : $69,575,000
Year 25 : $55,765,000
Year 26 : $39,525,000
Salary Average Commitment
Year 23 : $90,400,000
Year 24 : $71,775,000
Year 25 : $58,565,000
Year 26 : $38,625,000
Salary Cap with 1 Way Contract
Year 23 : $87,400,000
Year 24 : $69,475,000
Year 25 : $56,665,000
Year 26 : $37,525,000

Farm Players Salaries

Robert Hagg $430,000 (2)
Salary Remaining : $0
Dean Kukan $210,000 (7)
Salary Remaining : $0
Josh Leivo $190,000 (3)
Salary Remaining : $0
Johnny Kovacevic $120,000 (3)
Salary Remaining : $0
Joey Anderson $120,000 (3)
Salary Remaining : $0
Nick Ritchie $120,000 (5)
Salary Remaining : $0
Hudson Fasching $100,000 (4)
Salary Remaining : $0
Erik Gudbranson $100,000 (3)
Salary Remaining : $0
Matt Martin $100,000 (2)
Salary Remaining : $0
Aaron Ness $90,000 (1)
Salary Remaining : $0
Jon Gillies $85,000 (3)
Salary Remaining : $0
Jayden Halbgewachs $82,500 (1)
Salary Remaining : $0
Dmytro Timashov $80,000 (3)
Salary Remaining : $0
Steven Kampfer $75,000 (1)
Salary Remaining : $0
Josh Brown $75,000 (1)
Salary Remaining : $0
Nick Holden $75,000 (1)
Salary Remaining : $0
Adam Werner $75,000 (2)
Salary Remaining : $0
Curtis McKenzie $75,000 (1)
Salary Remaining : $0
Joseph Labate $75,000 (1)
Salary Remaining : $0
Richard Panik $75,000 (2)
Salary Remaining : $0
Sam Carrick $75,000 (2)
Salary Remaining : $0
Jayson Megna $75,000 (1)
Salary Remaining : $0
Michael Sgarbossa $70,000 (2)
Salary Remaining : $0
Chris Tierney $70,000 (1)
Salary Remaining : $0
Billy Christopoulos $60,000 (1)
Salary Remaining : $0
Eric Cornel $60,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,762,500
Year 24 : $2,010,000
Year 25 : $1,125,000
Year 26 : $430,000
Salary Average Commitment
Year 23 : $2,812,500
Year 24 : $2,050,000
Year 25 : $1,145,000
Year 26 : $440,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $128 - 5 805 - 96,74%
Level 2: 6758 - $70 - 5 577 - 82,53%
Level 3: 2000 - $55 - 1 922 - 96,10%
Level 4: 4000 - $32 - 3 922 - 98,06%
Luxury : 1000 - $300 - 973 - 97,29%
Total Capacity :19758
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 1 997 - 99,85%
Farm Level 2: 1000 - $15 - 979 - 97,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 199 - 92,11%
Average Income per Game$1,989,308
Year to Date Revenue$81,561,643
Farm
Home Games Left0
Average Attendance - %2 976 - 99,19%
Average Income per Game$65,547
Year to Date Revenue$2,687,436

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$2,227,500
Coaches Total Salaries$2,275,000
Luxury Taxe Total$0
Special Salary Cap Value($5,850,000)
Pro Year To Date Expenses$80,653,635
Farm Year To Date Expenses$6,593,320
Pro Salary Cap To Date$79,491,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,385
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,910
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,375,000
Estimate Under Maximum Salary Cap of $83,500,000$7,125,000
Estimate Over Minimum Salary Cap of $60,200,000 $16,175,000
Current Bank Account$34,582,216
Projected Bank Account$34,582,216

Pro Players Salaries

Ivan Provorov $10,000,000 (8)
-Salary Remaining : $0
Ryan O'Reilly $10,000,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $9,400,000 (2)
-Salary Remaining : $0
Ryan McDonagh $7,900,000 (1)
-Salary Remaining : $0
Martin Jones $6,500,000 (2)
-Salary Remaining : $0
Anders Lee $6,000,000 (2)
-Salary Remaining : $0
Oskar Sundqvist $5,900,000 (3)
-Salary Remaining : $0
Artem Zub $4,500,000 (2)
-Salary Remaining : $0
Jesperi Kotkaniemi $4,000,000 (3)
-Salary Remaining : $0
Garret Sparks $2,800,000 (1)
-Salary Remaining : $0
Anthony Stolarz $2,400,000 (5)
-Salary Remaining : $0
Ryan Lindgren $1,800,000 (1)
-Salary Remaining : $0
Sam Steel $1,500,000 (1)
-Salary Remaining : $0
Peter Cehlarik $1,400,000 (1)
-Salary Remaining : $0
Denis Malgin $1,400,000 (2)
-Salary Remaining : $0
Lawson Crouse $1,400,000 (2)
-Salary Remaining : $0
Mark Friedman $950,000 (2)
-Salary Remaining : $0
Cole Sillinger $875,000 (3)
-Salary Remaining : $0
Kent Johnson $875,000 (3)
-Salary Remaining : $0
Josh Mahura $875,000 (1)
-Salary Remaining : $0
Martin Fehervary $875,000 (2)
-Salary Remaining : $0
Rasmus Asplund $875,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $82,225,000
Year 24 : $65,075,000
Year 25 : $24,050,000
Year 26 : $11,400,000
Salary Average Commitment
Year 23 : $84,225,000
Year 24 : $66,375,000
Year 25 : $24,450,000
Year 26 : $12,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,225,000
Year 24 : $65,075,000
Year 25 : $24,050,000
Year 26 : $12,400,000

Farm Players Salaries

Riley Nash $280,000 (1)
Salary Remaining : $0
Garnet Hathaway $280,000 (3)
Salary Remaining : $0
Thomas Tynan $215,000 (4)
Salary Remaining : $0
Nicolas Aube-Kubel $110,000 (3)
Salary Remaining : $0
Blaine Byron $95,000 (2)
Salary Remaining : $0
Jaycob Megna $92,500 (1)
Salary Remaining : $0
Mike Vecchione $90,000 (3)
Salary Remaining : $0
Austin Strand $87,500 (2)
Salary Remaining : $0
Tyler Parsons $85,000 (2)
Salary Remaining : $0
Mason Shaw $82,500 (1)
Salary Remaining : $0
Jean-Christophe Beaudin $82,500 (1)
Salary Remaining : $0
Patrick Harper $65,000 (2)
Salary Remaining : $0
Paul Bittner $65,000 (4)
Salary Remaining : $0
Axel Andersson $62,500 (1)
Salary Remaining : $0
Kody Clark $62,500 (1)
Salary Remaining : $0
Mikko Kokkonen $52,500 (3)
Salary Remaining : $0
Blake McLaughlin $52,500 (3)
Salary Remaining : $0
Luke Prokop $52,500 (3)
Salary Remaining : $0
Wouter Petters $52,500 (2)
Salary Remaining : $0
Vojtech Budik $52,500 (1)
Salary Remaining : $0
Vaclav Karabacek $52,500 (1)
Salary Remaining : $0
Connor Corcoran (Out of Payroll) $52,500 (2)
Salary Remaining : $0
Aaron Luchuk $52,500 (4)
Salary Remaining : $0
Magnus Chrona $52,500 (3)
Salary Remaining : $0
Xavier Bouchard $52,500 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 23 : $2,280,000
Year 24 : $1,512,500
Year 25 : $1,075,000
Year 26 : $332,500
Salary Average Commitment
Year 23 : $2,310,000
Year 24 : $1,542,500
Year 25 : $1,105,000
Year 26 : $342,500

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $130 - 5 748 - 95,80%
Level 2: 5819 - $75 - 5 357 - 92,07%
Level 3: 2000 - $50 - 1 921 - 96,07%
Level 4: 4000 - $30 - 3 907 - 97,68%
Luxury : 1000 - $260 - 969 - 96,91%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 1 995 - 99,74%
Farm Level 2: 1000 - $15 - 979 - 97,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 903 - 95,13%
Average Income per Game$1,937,160
Year to Date Revenue$79,423,572
Farm
Home Games Left0
Average Attendance - %2 974 - 99,14%
Average Income per Game$59,801
Year to Date Revenue$2,451,840

Expense

Pro Players Total Salaries$82,425,000
Farm Players Total Salaries$2,175,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,662,765
Farm Year To Date Expenses$2,725,570
Pro Salary Cap To Date$81,862,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,096
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,100
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,425,000
Estimate Under Maximum Salary Cap of $83,500,000$1,075,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,225,000
Current Bank Account$19,516,966
Projected Bank Account$19,516,966

Pro Players Salaries

Quinn Hughes $10,200,000 (2)
-Salary Remaining : $0
Alex Debrincat $7,800,000 (8)
-Salary Remaining : $0
Jake Muzzin $6,500,000 (1)
-Salary Remaining : $0
Carter Hart $6,000,000 (4)
-Salary Remaining : $0
Jonathan Huberdeau $6,000,000 (3)
-Salary Remaining : $0
Brady Tkachuk $6,000,000 (1)
-Salary Remaining : $0
Jakub Vrana $5,200,000 (2)
-Salary Remaining : $0
Jordan Kyrou $4,500,000 (3)
-Salary Remaining : $0
Dominik Kahun $4,300,000 (1)
-Salary Remaining : $0
Mason Marchment $4,300,000 (6)
-Salary Remaining : $0
Corey Perry $3,800,000 (2)
-Salary Remaining : $0
Chad Ruhwedel $3,800,000 (1)
-Salary Remaining : $0
Drew Doughty $3,000,000 (2)
-Salary Remaining : $0
Alex Goligoski $2,500,000 (2)
-Salary Remaining : $0
Jacob Middleton $1,500,000 (3)
-Salary Remaining : $0
Derick Brassard $1,300,000 (2)
-Salary Remaining : $0
Christopher Wagner $1,250,000 (1)
-Salary Remaining : $0
Keith Kinkaid $1,100,000 (1)
-Salary Remaining : $0
Sebastian Aho $900,000 (1)
-Salary Remaining : $0
Brett Gallant $900,000 (1)
-Salary Remaining : $0
Jack Mcbain $875,000 (3)
-Salary Remaining : $0
Alex Chiasson $700,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 23 : $82,425,000
Year 24 : $57,675,000
Year 25 : $31,675,000
Year 26 : $18,100,000
Salary Average Commitment
Year 23 : $83,325,000
Year 24 : $58,175,000
Year 25 : $31,875,000
Year 26 : $18,300,000
Salary Cap with 1 Way Contract
Year 23 : $82,425,000
Year 24 : $57,675,000
Year 25 : $31,675,000
Year 26 : $18,100,000

Farm Players Salaries

Calvin De Haan $270,000 (2)
Salary Remaining : $0
Mitchell Heard $95,000 (3)
Salary Remaining : $0
Cale Morris $95,000 (3)
Salary Remaining : $0
Brad Malone $95,000 (3)
Salary Remaining : $0
Cal O'Reilly $95,000 (3)
Salary Remaining : $0
Mathias Brome $95,000 (3)
Salary Remaining : $0
Tim McGauley $95,000 (3)
Salary Remaining : $0
Loui Eriksson $95,000 (3)
Salary Remaining : $0
Tyler Lewington $95,000 (3)
Salary Remaining : $0
Dylan Blujus $95,000 (3)
Salary Remaining : $0
Daniel Mannella $95,000 (3)
Salary Remaining : $0
Josh Wesley $95,000 (3)
Salary Remaining : $0
Erik Kallgren $90,000 (1)
Salary Remaining : $0
Dominik Simon $90,000 (1)
Salary Remaining : $0
Ian McCoshen $90,000 (1)
Salary Remaining : $0
Tim Schaller $90,000 (1)
Salary Remaining : $0
Max McCormick $90,000 (1)
Salary Remaining : $0
Yegor Rykov $90,000 (4)
Salary Remaining : $0
Kristian Vesalainen $90,000 (1)
Salary Remaining : $0
Victor Ejdsell $72,500 (1)
Salary Remaining : $0
Skyler McKenzie $52,500 (3)
Salary Remaining : $0
Calle Sjalin $52,500 (1)
Salary Remaining : $0
Grant Besse $52,500 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 23 : $2,175,000
Year 24 : $1,457,500
Year 25 : $1,187,500
Year 26 : $90,000
Salary Average Commitment
Year 23 : $2,185,000
Year 24 : $1,467,500
Year 25 : $1,187,500
Year 26 : $90,000

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 5 789 - 96,48%
Level 2: 5890 - $75 - 5 383 - 91,40%
Level 3: 2000 - $45 - 1 967 - 98,36%
Level 4: 4000 - $30 - 3 926 - 98,15%
Luxury : 1000 - $225 - 982 - 98,16%
Total Capacity :18890
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 936 - 96,80%
Farm Level 2: 1000 - $15 - 984 - 98,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 047 - 95,54%
Average Income per Game$1,830,706
Year to Date Revenue$75,058,956
Farm
Home Games Left0
Average Attendance - %2 920 - 97,33%
Average Income per Game$99,022
Year to Date Revenue$4,059,900

Expense

Pro Players Total Salaries$82,950,000
Farm Players Total Salaries$2,567,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,080,486
Farm Year To Date Expenses$3,379,550
Pro Salary Cap To Date$82,280,468
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,470
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,950,000
Estimate Under Maximum Salary Cap of $83,500,000$550,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,750,000
Current Bank Account$14,449,830
Projected Bank Account$14,449,830

Pro Players Salaries

Matt Duchene $10,300,000 (1)
-Salary Remaining : $0
Jack Eichel $8,500,000 (6)
-Salary Remaining : $0
Nate Schmidt $8,500,000 (2)
-Salary Remaining : $0
Ryan Dzingel $6,500,000 (4)
-Salary Remaining : $0
Joel Eriksson EK $6,500,000 (7)
-Salary Remaining : $0
Vladimir Tarasenko $6,000,000 (5)
-Salary Remaining : $0
Travis Hamonic $5,700,000 (1)
-Salary Remaining : $0
Devin Shore $5,500,000 (1)
-Salary Remaining : $0
Ryan Pulock $5,200,000 (3)
-Salary Remaining : $0
Casey Mittelstadt $5,000,000 (1)
-Salary Remaining : $0
Philipp Grubauer $4,500,000 (3)
-Salary Remaining : $0
Ben Chiarot $2,750,000 (2)
-Salary Remaining : $0
Oskar Lindblom $1,500,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,250,000 (2)
-Salary Remaining : $0
Tomas Nosek $900,000 (2)
-Salary Remaining : $0
Jeremy Swayman $875,000 (3)
-Salary Remaining : $0
Janne Kuokkanen $875,000 (1)
-Salary Remaining : $0
Tobias Bjornfot $875,000 (2)
-Salary Remaining : $0
Michael Rasmussen $875,000 (1)
-Salary Remaining : $0
Logan Shaw $850,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $82,950,000
Year 24 : $53,600,000
Year 25 : $38,075,000
Year 26 : $27,500,000
Salary Average Commitment
Year 23 : $69,050,000
Year 24 : $54,400,000
Year 25 : $38,375,000
Year 26 : $27,500,000
Salary Cap with 1 Way Contract
Year 23 : $82,950,000
Year 24 : $53,850,000
Year 25 : $38,075,000
Year 26 : $27,500,000

Farm Players Salaries

David Rittich $570,000 (4)
Salary Remaining : $0
Frederik Gauthier $140,000 (2)
Salary Remaining : $0
Chase De Leo $90,000 (1)
Salary Remaining : $0
Griffin Reinhart $90,000 (1)
Salary Remaining : $0
Trevor Lewis $90,000 (4)
Salary Remaining : $0
Connor Ingram $87,500 (2)
Salary Remaining : $0
Tyler Angle $87,500 (3)
Salary Remaining : $0
Derek Ryan $85,000 (1)
Salary Remaining : $0
Brandon Davidson $85,000 (3)
Salary Remaining : $0
Brendan Smith $85,000 (1)
Salary Remaining : $0
Markus Niemelainen $82,500 (3)
Salary Remaining : $0
Jack Lafontaine $82,500 (1)
Salary Remaining : $0
Dustin Tokarski $80,000 (2)
Salary Remaining : $0
Michael Raffl $80,000 (2)
Salary Remaining : $0
Chris Terry $72,500 (2)
Salary Remaining : $0
Jordan Schmaltz $72,500 (2)
Salary Remaining : $0
Jakub Skarek $72,500 (3)
Salary Remaining : $0
Dylan Labbe $70,000 (3)
Salary Remaining : $0
Kevin Czucman $70,000 (2)
Salary Remaining : $0
Michael Joly $65,000 (2)
Salary Remaining : $0
Dennis Yan $65,000 (3)
Salary Remaining : $0
Josh Archibald $65,000 (2)
Salary Remaining : $0
Matt Bartkowski $65,000 (2)
Salary Remaining : $0
Cliff Pu $55,000 (3)
Salary Remaining : $0
Logan Nelson $55,000 (1)
Salary Remaining : $0
Filip Westerlund $52,500 (3)
Salary Remaining : $0
Santeri Virtanen $52,500 (3)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 23 : $2,567,500
Year 24 : $2,080,000
Year 25 : $1,282,500
Year 26 : $660,000
Salary Average Commitment
Year 23 : $2,532,500
Year 24 : $2,120,000
Year 25 : $1,312,500
Year 26 : $690,000

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $165 - 4 183 - 69,72%
Level 2: 5500 - $110 - 3 706 - 67,38%
Level 3: 2000 - $85 - 1 164 - 58,20%
Level 4: 4000 - $58 - 2 254 - 56,34%
Luxury : 1000 - $250 - 985 - 98,54%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 924 - 96,18%
Farm Level 2: 1000 - $18 - 950 - 94,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %12 292 - 66,45%
Average Income per Game$1,888,692
Year to Date Revenue$77,436,359
Farm
Home Games Left0
Average Attendance - %2 873 - 95,78%
Average Income per Game$89,765
Year to Date Revenue$3,680,358

Expense

Pro Players Total Salaries$87,335,000
Farm Players Total Salaries$2,412,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($4,500,000)
Pro Year To Date Expenses$84,945,107
Farm Year To Date Expenses$2,817,150
Pro Salary Cap To Date$83,244,999
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$342,442
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,650
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,835,000
Estimate Under Maximum Salary Cap of $83,500,000$665,000
Estimate Over Minimum Salary Cap of $60,200,000 $22,635,000
Current Bank Account$48,135,155
Projected Bank Account$48,135,155

Pro Players Salaries

Aleksander Barkov $10,500,000 (6)
-Salary Remaining : $0
Nikita Kucherov $10,500,000 (5)
-Salary Remaining : $0
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $0
Shea Theodore $9,000,000 (3)
-Salary Remaining : $0
Jordan Binnington $6,600,000 (5)
-Salary Remaining : $0
Brandon Hagel $6,500,000 (9)
-Salary Remaining : $0
Joel Hanley $6,000,000 (3)
-Salary Remaining : $0
Alex Killorn $5,500,000 (2)
-Salary Remaining : $0
Jared McCann $5,300,000 (2)
-Salary Remaining : $0
Denis Gurianov $4,750,000 (4)
-Salary Remaining : $0
Marcus Hogberg $3,010,000 (1)
-Salary Remaining : $0
Andreas Johnsson $2,000,000 (3)
-Salary Remaining : $0
Frederick Gaudreau $1,750,000 (1)
-Salary Remaining : $0
Joel Kiviranta $1,400,000 (3)
-Salary Remaining : $0
Dryden Hunt $1,150,000 (4)
-Salary Remaining : $0
Slater Koekkoek $900,000 (1)
-Salary Remaining : $0
Nick Jensen $900,000 (3)
-Salary Remaining : $0
Sean Walker $900,000 (2)
-Salary Remaining : $0
Givani Smith $875,000 (1)
-Salary Remaining : $0
Mikey Eyssimont $800,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 23 : $87,335,000
Year 24 : $68,850,000
Year 25 : $57,000,000
Year 26 : $37,750,000
Salary Average Commitment
Year 23 : $87,285,000
Year 24 : $70,650,000
Year 25 : $58,550,000
Year 26 : $39,150,000
Salary Cap with 1 Way Contract
Year 23 : $87,335,000
Year 24 : $71,000,000
Year 25 : $59,300,000
Year 26 : $40,000,000

Farm Players Salaries

Dennis Gilbert $150,000 (2)
Salary Remaining : $0
Justin Dowling $100,000 (1)
Salary Remaining : $0
Kyle Burroughs $100,000 (4)
Salary Remaining : $0
Christoffer Ehn $95,000 (2)
Salary Remaining : $0
Lean Bergmann $95,000 (1)
Salary Remaining : $0
Gustav Olofsson $95,000 (4)
Salary Remaining : $0
Buddy Robinson $95,000 (3)
Salary Remaining : $0
Joona Luoto $95,000 (4)
Salary Remaining : $0
Mikhal Berdin $95,000 (3)
Salary Remaining : $0
Brennan Menell $95,000 (4)
Salary Remaining : $0
Austin Watson $92,500 (3)
Salary Remaining : $0
Spencer Martin $92,500 (3)
Salary Remaining : $0
Chad Krys $92,500 (2)
Salary Remaining : $0
Collin Delia $92,500 (1)
Salary Remaining : $0
Andreas Borgman $90,000 (1)
Salary Remaining : $0
Maxim Mamin $90,000 (2)
Salary Remaining : $0
Juuso Riikola $90,000 (4)
Salary Remaining : $0
Wyatt Kalynuk $87,500 (2)
Salary Remaining : $0
Cole Koepke $87,500 (1)
Salary Remaining : $0
Beck Malenstyn $87,500 (1)
Salary Remaining : $0
Arttu Ruotsalainen $87,500 (2)
Salary Remaining : $0
Tyrell Goulbourne $85,000 (1)
Salary Remaining : $0
Maxim Letunov $82,500 (1)
Salary Remaining : $0
Jordie Benn $80,000 (3)
Salary Remaining : $0
Jay Beagle $80,000 (1)
Salary Remaining : $0
Ryan Gropp $80,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 23 : $2,412,500
Year 24 : $1,612,500
Year 25 : $930,000
Year 26 : $475,000
Salary Average Commitment
Year 23 : $2,412,500
Year 24 : $1,612,500
Year 25 : $930,000
Year 26 : $475,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS center
Level 1: 6000 - $130 - 5 641 - 94,02%
Level 2: 2294 - $84 - 5 058 - 220,47%
Level 3: 2000 - $63 - 1 439 - 71,96%
Level 4: 4000 - $47 - 2 586 - 64,65%
Luxury : 1000 - $260 - 965 - 96,54%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 903 - 95,16%
Farm Level 2: 1000 - $15 - 981 - 98,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 690 - 102,59%
Average Income per Game$1,945,743
Year to Date Revenue$79,775,448
Farm
Home Games Left0
Average Attendance - %2 884 - 96,13%
Average Income per Game$97,586
Year to Date Revenue$4,001,046

Expense

Pro Players Total Salaries$53,471,000
Farm Players Total Salaries$3,408,300
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$20,462,500
Pro Year To Date Expenses$67,799,170
Farm Year To Date Expenses$3,986,200
Pro Salary Cap To Date$67,299,190
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$207,581
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,033
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$73,933,500
Estimate Under Maximum Salary Cap of $83,500,000$9,566,500
Estimate Over Minimum Salary Cap of $60,200,000 $13,733,500
Current Bank Account$41,045,530
Projected Bank Account$41,045,530

Pro Players Salaries

Dmitrij Jaskin $8,525,000 (5)
-Salary Remaining : $0
Sam Bennett (Out of Payroll) $6,230,000 (10)
-Salary Remaining : $0
Nick Leddy $6,000,000 (2)
-Salary Remaining : $0
Kevin Hayes $6,000,000 (4)
-Salary Remaining : $0
Andreas Athanasiou $4,700,000 (1)
-Salary Remaining : $0
Ethan Bear $3,900,000 (3)
-Salary Remaining : $0
Cody Glass $3,250,000 (1)
-Salary Remaining : $0
Evgeny Svechnikov $2,920,000 (4)
-Salary Remaining : $0
Mattias Janmark $2,300,000 (2)
-Salary Remaining : $0
Charlie Lindgren $2,000,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler $1,800,000 (5)
-Salary Remaining : $0
Anthony Cirelli $1,776,000 (3)
-Salary Remaining : $0
Logan Brown $1,500,000 (3)
-Salary Remaining : $0
Colton White $900,000 (4)
-Salary Remaining : $0
Vitali Abramov $900,000 (1)
-Salary Remaining : $0
Nick Perbix $875,000 (2)
-Salary Remaining : $0
Ukko-Pekka Luukkonen $875,000 (3)
-Salary Remaining : $0
Cal Foote $875,000 (1)
-Salary Remaining : $0
Dawson Mercer $875,000 (3)
-Salary Remaining : $0
Noah Cates $875,000 (3)
-Salary Remaining : $0
Alexei Toropchenko $875,000 (3)
-Salary Remaining : $0
Eeli Tolvanen $875,000 (1)
-Salary Remaining : $0
Connor Timmins $875,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Average Commitment
Year 23 : $60,101,000
Year 24 : $48,326,000
Year 25 : $37,051,000
Year 26 : $26,375,000
Salary Cap with 1 Way Contract
Year 23 : $59,701,000
Year 24 : $48,226,000
Year 25 : $37,051,000
Year 26 : $26,375,000

Farm Players Salaries

Jake Virtanen $350,000 (3)
Salary Remaining : $0
Fredrik Claesson $280,000 (1)
Salary Remaining : $0
Pierre Engvall $130,000 (2)
Salary Remaining : $0
Kaden Fulcher $130,000 (1)
Salary Remaining : $0
Derrick Pouliot $130,000 (1)
Salary Remaining : $0
Nikita Scherbak $120,000 (1)
Salary Remaining : $0
Anthony Richard $90,000 (2)
Salary Remaining : $0
Josef Korenar $90,000 (3)
Salary Remaining : $0
Isaac Ratcliffe $87,500 (2)
Salary Remaining : $0
Mathieu Olivier $87,500 (1)
Salary Remaining : $0
Alec Regula $87,500 (1)
Salary Remaining : $0
Alex Barre-Boulet $87,500 (2)
Salary Remaining : $0
Alexei Melnichuk $87,500 (1)
Salary Remaining : $0
Ryan Mcleod $87,500 (1)
Salary Remaining : $0
Wyatte Wylie $82,500 (2)
Salary Remaining : $0
Max Verronneau $82,500 (1)
Salary Remaining : $0
Tyler Steenbergen $82,500 (2)
Salary Remaining : $0
Filip Chlapik $82,500 (2)
Salary Remaining : $0
Thomas Hickey $82,000 (2)
Salary Remaining : $0
Cameron Schilling $80,000 (2)
Salary Remaining : $0
Jacob Nilsson $77,500 (1)
Salary Remaining : $0
Linus Soderstrom $76,500 (2)
Salary Remaining : $0
Keith Petruzzelli $72,500 (3)
Salary Remaining : $0
Henrik Haapala $72,500 (2)
Salary Remaining : $0
Jonathan Davidsson $70,000 (3)
Salary Remaining : $0
Remi Elie $70,000 (3)
Salary Remaining : $0
Patrick Maroon $67,800 (1)
Salary Remaining : $0
Anton Slepyshev $62,500 (2)
Salary Remaining : $0
Damien Giroux $62,500 (1)
Salary Remaining : $0
Dimitry Sokolov $60,000 (2)
Salary Remaining : $0
Xavier Ouellet $57,500 (1)
Salary Remaining : $0
Ryan Dmowski $57,500 (2)
Salary Remaining : $0
Jordan Martinook $54,500 (2)
Salary Remaining : $0
Liam Hawel $52,500 (1)
Salary Remaining : $0
Dillon Hamaliuk $52,500 (3)
Salary Remaining : $0
Eemil Viro $52,500 (3)
Salary Remaining : $0
Nate Schnarr $52,500 (3)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 23 : $3,408,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0
Salary Average Commitment
Year 23 : $3,398,300
Year 24 : $1,998,000
Year 25 : $810,000
Year 26 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$60,200,000

Farm Salary Cap

Under Maximum of
$10,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $38,324,043 $82,297,222 $1,202,778 $22,097,222 $2,645,000 $7,355,000 222345
ARIZONA Coyotes $38,189,763 $80,727,750 $2,772,250 $20,527,750 $2,590,000 $7,410,000 213051
BOSTON Bruins $21,948,551 $81,600,000 $1,900,000 $21,400,000 $2,122,500 $7,877,500 232750
BUFFALO Sabres $30,644,412 $79,580,000 $3,920,000 $19,380,000 $2,182,500 $7,817,500 202545
CALGARY Flames $71,329,773 $77,630,000 $5,870,000 $17,430,000 $1,934,500 $8,065,500 222446
CAROLINA Hurricanes ($19,863,397) $83,475,000 $25,000 $23,275,000 $1,892,500 $8,107,500 212647
CHICAGO Blackhawks $24,485,442 $83,459,000 $41,000 $23,259,000 $2,690,500 $7,309,500 202848
COLORADO Avalanche $31,504,428 $79,474,000 $4,026,000 $19,274,000 $2,087,700 $7,912,300 212849
COLUMBUS Blue Jackets $29,320,590 $83,370,000 $130,000 $23,170,000 $3,132,400 $6,867,600 223759
DALLAS Stars $13,279,833 $83,175,000 $325,000 $22,975,000 $1,805,000 $8,195,000 222446
DETROIT Red Wings $8,785,086 $83,425,000 $75,000 $23,225,000 $2,939,500 $7,060,500 213455
EDMONTON Oilers $18,463,414 $75,237,500 $8,262,500 $15,037,500 $1,330,000 $8,670,000 222345
FLORIDA Panthers $15,040,947 $77,375,000 $6,125,000 $17,175,000 $2,112,500 $7,887,500 222547
LAS VEGAS Golden Knights $39,943,154 $82,462,500 $1,037,500 $22,262,500 $1,810,000 $8,190,000 242549
LOS ANGELES Kings $36,520,559 $77,260,333 $6,239,667 $17,060,333 $2,453,200 $7,546,800 242852
MINNESOTA Wild $709,963 $82,459,000 $1,041,000 $22,259,000 $2,460,000 $7,540,000 212950
MONTREAL Canadiens ($2,721,471) $80,850,000 $2,650,000 $20,650,000 $2,415,000 $7,585,000 233154
NASHVILLE Predators ($9,257,164) $82,700,000 $800,000 $22,500,000 $2,185,000 $7,815,000 202545
NEW JERSEY Devils $6,087,827 $79,686,500 $3,813,500 $19,486,500 $2,147,300 $7,852,700 222749
NEW YORK Islanders ($10,147,533) $82,560,000 $940,000 $22,360,000 $3,103,100 $6,896,900 213253
NEW YORK Rangers $45,652,997 $81,635,000 $1,865,000 $21,435,000 $1,681,500 $8,318,500 232447
OTTAWA Senators $43,881,177 $82,875,000 $625,000 $22,675,000 $1,920,000 $8,080,000 232649
PHILADELPHIA Flyers $32,399,810 $82,900,000 $600,000 $22,700,000 $1,912,500 $8,087,500 222244
PITTSBURGH Penguins $41,063,902 $81,925,000 $1,575,000 $21,725,000 $2,175,000 $7,825,000 222547
SAN JOSE Sharks $20,767,649 $69,750,000 $13,750,000 $9,550,000 $1,617,500 $8,382,500 212344
SEATTLE Kraken $472,836 $82,300,000 $1,200,000 $22,100,000 $2,940,000 $7,060,000 202646
ST. LOUIS Blues $18,989,610 $82,900,000 $600,000 $22,700,000 $2,762,500 $7,237,500 202646
TAMPA BAY Lightning $34,582,216 $76,375,000 $7,125,000 $16,175,000 $2,227,500 $7,772,500 222547
TORONTO Maple Leafs $19,516,966 $82,425,000 $1,075,000 $22,225,000 $2,175,000 $7,825,000 222345
VANCOUVER Canucks $14,449,830 $82,950,000 $550,000 $22,750,000 $2,567,500 $7,432,500 202747
WASHINGTON Capitals $48,135,155 $82,835,000 $665,000 $22,635,000 $2,412,500 $7,587,500 202646
WINNIPEG Jets $41,045,530 $73,933,500 $9,566,500 $13,733,500 $3,408,300 $6,591,700 233760