Connexion

ANAHEIM Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $177 - 0 - 0,00%
Level 2: 4174 - $85 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $52 - 0 - 0,00%
Luxury : 1000 - $900 - 0 - 0,00%
Total Capacity :17174
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $24 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,930,000
Farm Players Total Salaries$1,415,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$38,048,111
Projected Bank Account$38,048,111

Pro Players Salaries

Austin Czarnik $10,775,000 (3)
-Salary Remaining : $10,775,000
Alexis Lafreniere $8,500,000 (8)
-Salary Remaining : $8,500,000
Gustav Forsling $7,775,000 (3)
-Salary Remaining : $7,775,000
Rickard Rakell $7,600,000 (1)
-Salary Remaining : $7,600,000
Fabian Zetterlund $6,500,000 (3)
-Salary Remaining : $6,500,000
Sam Bennett $6,230,000 (8)
-Salary Remaining : $6,230,000
Carson Soucy $5,750,000 (3)
-Salary Remaining : $5,750,000
Evan Rodrigues $4,700,000 (3)
-Salary Remaining : $4,700,000
Kiefer Sherwood $4,700,000 (1)
-Salary Remaining : $4,700,000
Caleb Jones $4,500,000 (3)
-Salary Remaining : $4,500,000
Marcus Hogberg $4,000,000 (3)
-Salary Remaining : $4,000,000
Dakota Joshua $3,000,000 (2)
-Salary Remaining : $3,000,000
Dylan Demelo $3,000,000 (2)
-Salary Remaining : $3,000,000
Gemel Smith $3,000,000 (1)
-Salary Remaining : $3,000,000
Garnet Hathaway $2,800,000 (1)
-Salary Remaining : $2,800,000
Jake Evans $2,000,000 (1)
-Salary Remaining : $2,000,000
Alexander Romanov $1,600,000 (4)
-Salary Remaining : $1,600,000
Jackson Lacombe $875,000 (2)
-Salary Remaining : $875,000
Mackenzie Entwistle $875,000 (1)
-Salary Remaining : $875,000
Valtteri Puustinen $875,000 (1)
-Salary Remaining : $875,000
Lukas Dostal $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players21
Salary Commitment
Year 25 : $89,930,000
Year 26 : $68,080,000
Year 27 : $60,330,000
Year 28 : $16,330,000
Salary Average Commitment
Year 25 : $89,930,000
Year 26 : $68,080,000
Year 27 : $60,330,000
Year 28 : $16,330,000
Salary Cap with 1 Way Contract
Year 25 : $89,930,000
Year 26 : $68,080,000
Year 27 : $60,330,000
Year 28 : $16,330,000

Farm Players Salaries

Phil Di Giuseppe $330,000 (3)
Salary Remaining : $330,000
JD Greenway $90,000 (3)
Salary Remaining : $90,000
Arnaud Durandeau $82,500 (1)
Salary Remaining : $82,500
Filip Kral $82,500 (2)
Salary Remaining : $82,500
Jakub Galvas $80,000 (2)
Salary Remaining : $80,000
Benton Maas $75,000 (3)
Salary Remaining : $75,000
Johan Sodergran $75,000 (1)
Salary Remaining : $75,000
Marcus Kallionkelli $75,000 (1)
Salary Remaining : $75,000
Mitchell Gibson $75,000 (2)
Salary Remaining : $75,000
Mathias Laferriere $75,000 (1)
Salary Remaining : $75,000
Dillon Hamaliuk $75,000 (1)
Salary Remaining : $75,000
Jared Mcisaac $75,000 (2)
Salary Remaining : $75,000
Kim Nousiainen $75,000 (2)
Salary Remaining : $75,000
Trevor Janicke $75,000 (2)
Salary Remaining : $75,000
Tomas Vomacka $75,000 (2)
Salary Remaining : $75,000
Jack Badini $0 (0)
Salary Remaining : $0
Dalton Smith $0 (0)
Salary Remaining : $0
Lucas Carlsson $0 (0)
Salary Remaining : $0
Philippe Desrosiers $0 (0)
Salary Remaining : $0
Filip Chlapik $0 (0)
Salary Remaining : $0
Jesper Eliasson $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 25 : $1,415,000
Year 26 : $1,032,500
Year 27 : $495,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,415,000
Year 26 : $1,032,500
Year 27 : $495,000
Year 28 : $0

BOSTON Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 4565 - $110 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $230 - 0 - 0,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,375,000
Farm Players Total Salaries$1,862,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$16,378,861
Projected Bank Account$16,378,861

Pro Players Salaries

Mikael Granlund $10,500,000 (2)
-Salary Remaining : $10,500,000
Elias Pettersson $10,000,000 (6)
-Salary Remaining : $10,000,000
Matt Dumba $9,500,000 (1)
-Salary Remaining : $9,500,000
Dmitri Orlov $9,000,000 (4)
-Salary Remaining : $9,000,000
Adam Boqvist $8,500,000 (2)
-Salary Remaining : $8,500,000
Jake DeBrusk $6,200,000 (2)
-Salary Remaining : $6,200,000
Andre Burakovsky $6,100,000 (1)
-Salary Remaining : $6,100,000
Philipp Grubauer $4,500,000 (1)
-Salary Remaining : $4,500,000
Ethan Bear $3,900,000 (1)
-Salary Remaining : $3,900,000
Conor Sheary $3,800,000 (2)
-Salary Remaining : $3,800,000
Kaapo Kakko $3,750,000 (1)
-Salary Remaining : $3,750,000
Jonathan Marchessault $3,000,000 (2)
-Salary Remaining : $3,000,000
Dmitry Kulikov $1,300,000 (2)
-Salary Remaining : $1,300,000
Danill Miromanov $1,000,000 (2)
-Salary Remaining : $1,000,000
Lukas Reichel $975,000 (3)
-Salary Remaining : $975,000
Thomas Novak $900,000 (1)
-Salary Remaining : $900,000
Joey Daccord $875,000 (3)
-Salary Remaining : $875,000
Nathan Bastian $875,000 (3)
-Salary Remaining : $875,000
Sean Kuraly $875,000 (3)
-Salary Remaining : $875,000
Dylan Ferguson $825,000 (2)
-Salary Remaining : $825,000
Mattias Ekholm $0 (0)
Total Pro Players21
Salary Commitment
Year 25 : $86,375,000
Year 26 : $55,825,000
Year 27 : $22,600,000
Year 28 : $19,000,000
Salary Average Commitment
Year 25 : $86,375,000
Year 26 : $57,725,000
Year 27 : $22,600,000
Year 28 : $19,000,000
Salary Cap with 1 Way Contract
Year 25 : $86,375,000
Year 26 : $57,725,000
Year 27 : $22,600,000
Year 28 : $19,000,000

Farm Players Salaries

Connor Ingram $260,000 (6)
Salary Remaining : $260,000
Max Lajoie $160,000 (2)
Salary Remaining : $160,000
Bryce Kindopp $130,000 (4)
Salary Remaining : $130,000
Josh Brook $125,000 (4)
Salary Remaining : $125,000
Anthony Richard $120,000 (5)
Salary Remaining : $120,000
Jacob Larsson $97,500 (4)
Salary Remaining : $97,500
Andrew Poturalski $92,500 (4)
Salary Remaining : $92,500
Reilly Walsh $90,000 (3)
Salary Remaining : $90,000
Jansen Harkins $90,000 (1)
Salary Remaining : $90,000
Igor Shvyrev $87,500 (3)
Salary Remaining : $87,500
Shane Gersich $80,000 (3)
Salary Remaining : $80,000
Jakob Forsbacka-Karlsson $80,000 (1)
Salary Remaining : $80,000
Kasper Bjorkqvist $75,000 (2)
Salary Remaining : $75,000
Lukas Jasek $75,000 (2)
Salary Remaining : $75,000
Tyler Weiss $75,000 (1)
Salary Remaining : $75,000
Ryan O'Reilly $75,000 (1)
Salary Remaining : $75,000
Michael Teply $75,000 (1)
Salary Remaining : $75,000
Graham Knott $75,000 (3)
Salary Remaining : $75,000
Total Farm Players18
Salary Commitment
Year 25 : $1,862,500
Year 26 : $1,467,500
Year 27 : $1,157,500
Year 28 : $825,000
Salary Average Commitment
Year 25 : $1,862,500
Year 26 : $1,467,500
Year 27 : $1,157,500
Year 28 : $825,000

BUFFALO Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $160 - 0 - 0,00%
Level 2: 5690 - $85 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $425 - 0 - 0,00%
Total Capacity :18690
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,331,000
Farm Players Total Salaries$2,246,230
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$44,405,319
Projected Bank Account$44,405,319

Pro Players Salaries

Thatcher Demko $7,500,000 (6)
-Salary Remaining : $7,500,000
Brandon Saad $6,500,000 (1)
-Salary Remaining : $6,500,000
Ryan Dzingel $6,500,000 (2)
-Salary Remaining : $6,500,000
Hampus Lindholm $6,300,000 (1)
-Salary Remaining : $6,300,000
Ty Smith $5,200,000 (4)
-Salary Remaining : $5,200,000
Timothy Liljegren $5,200,000 (4)
-Salary Remaining : $5,200,000
Joel Farabee $5,200,000 (4)
-Salary Remaining : $5,200,000
Eetu Luostarinen $4,600,000 (2)
-Salary Remaining : $4,600,000
Nick Paul $4,500,000 (5)
-Salary Remaining : $4,500,000
Spencer Knight $4,000,000 (1)
-Salary Remaining : $4,000,000
Ivan Barbashev $3,800,000 (1)
-Salary Remaining : $3,800,000
Thomas Tynan $2,150,000 (2)
-Salary Remaining : $2,150,000
Logan Brown $1,500,000 (1)
-Salary Remaining : $1,500,000
Warren Foegele $1,450,000 (1)
-Salary Remaining : $1,450,000
Rocco Grimaldi $1,306,000 (1)
-Salary Remaining : $1,306,000
Jesper Boqvist $1,200,000 (2)
-Salary Remaining : $1,200,000
Joe Hicketts $1,000,000 (2)
-Salary Remaining : $1,000,000
Rem Pitlick $1,000,000 (1)
-Salary Remaining : $1,000,000
Philip Broberg $975,000 (3)
-Salary Remaining : $975,000
Pavel Mintyukov $975,000 (3)
-Salary Remaining : $975,000
Jiri Kulich $975,000 (3)
-Salary Remaining : $975,000
Fedor Svechkov $975,000 (3)
-Salary Remaining : $975,000
Sami Niku $900,000 (2)
-Salary Remaining : $900,000
Jack Drury $875,000 (2)
-Salary Remaining : $875,000
Kevin Mandolese $875,000 (1)
-Salary Remaining : $875,000
John Peterka $875,000 (2)
-Salary Remaining : $875,000
Evgenii Dadonov $0 (0)
Total Pro Players27
Salary Commitment
Year 25 : $76,331,000
Year 26 : $49,100,000
Year 27 : $30,500,000
Year 28 : $26,600,000
Salary Average Commitment
Year 25 : $76,431,000
Year 26 : $49,700,000
Year 27 : $31,500,000
Year 28 : $27,600,000
Salary Cap with 1 Way Contract
Year 25 : $76,331,000
Year 26 : $49,600,000
Year 27 : $31,500,000
Year 28 : $27,600,000

Farm Players Salaries

Calvin Pickard $140,000 (3)
Salary Remaining : $140,000
Aaron Ness $122,600 (2)
Salary Remaining : $122,600
Austin Wagner $120,010 (3)
Salary Remaining : $120,010
Damien Giroux $110,020 (3)
Salary Remaining : $110,020
Andrew Agozzino $101,200 (2)
Salary Remaining : $101,200
Patrick Brown $101,100 (1)
Salary Remaining : $101,100
Patrick Maroon $100,200 (1)
Salary Remaining : $100,200
Troy Grosenick $100,000 (1)
Salary Remaining : $100,000
Jean-Francois Berube $100,000 (1)
Salary Remaining : $100,000
Oskari Laaksonen $100,000 (2)
Salary Remaining : $100,000
Joseph Duszak $100,000 (4)
Salary Remaining : $100,000
Connor Carrick $100,000 (2)
Salary Remaining : $100,000
Victor Soderstrom $97,500 (3)
Salary Remaining : $97,500
Daemon Hunt $95,000 (3)
Salary Remaining : $95,000
Drew Commesso $95,000 (3)
Salary Remaining : $95,000
Kevin Connauton $91,500 (1)
Salary Remaining : $91,500
Brett Murray $90,000 (3)
Salary Remaining : $90,000
Jean-Christophe Beaudin $87,600 (2)
Salary Remaining : $87,600
Riley Tufte $82,500 (1)
Salary Remaining : $82,500
Mattias Samuelsson $82,000 (2)
Salary Remaining : $82,000
Cole Hults $80,000 (1)
Salary Remaining : $80,000
Jordan Kooy $75,000 (3)
Salary Remaining : $75,000
Metej Pekar $75,000 (3)
Salary Remaining : $75,000
Ethan Prow $0 (0)
Salary Remaining : $0
Nicolas Petan $0 (0)
Salary Remaining : $0
Robbie Russo $0 (0)
Salary Remaining : $0
Derek Ryan $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 25 : $2,246,230
Year 26 : $1,590,930
Year 27 : $997,530
Year 28 : $100,000
Salary Average Commitment
Year 25 : $2,246,230
Year 26 : $1,590,930
Year 27 : $997,530
Year 28 : $100,000

CALGARY Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $119 - 0 - 0,00%
Level 2: 6289 - $72 - 0 - 0,00%
Level 3: 2000 - $62 - 0 - 0,00%
Level 4: 4000 - $38 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,620,000
Farm Players Total Salaries$1,237,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$94,880,033
Projected Bank Account$94,880,033

Pro Players Salaries

Teuvo Teravainen $8,400,000 (5)
-Salary Remaining : $8,400,000
Sidney Crosby $8,000,000 (2)
-Salary Remaining : $8,000,000
Juuso Valimaki $7,700,000 (6)
-Salary Remaining : $7,700,000
Miro Heiskanen $7,200,000 (1)
-Salary Remaining : $7,200,000
Seth Jones $6,850,000 (4)
-Salary Remaining : $6,850,000
Nick Schmaltz $6,000,000 (3)
-Salary Remaining : $6,000,000
Mark Pysyk $5,400,000 (1)
-Salary Remaining : $5,400,000
Jesse Puljujarvi $4,400,000 (2)
-Salary Remaining : $4,400,000
Alex Newhook $4,000,000 (1)
-Salary Remaining : $4,000,000
Nils Hoglander $3,500,000 (1)
-Salary Remaining : $3,500,000
Ryan Hartman $2,955,000 (1)
-Salary Remaining : $2,955,000
Mathieu Joseph $2,415,000 (2)
-Salary Remaining : $2,415,000
Michael McLeod $1,500,000 (3)
-Salary Remaining : $1,500,000
Luke Glendening $1,275,000 (1)
-Salary Remaining : $1,275,000
Ryker Evans $975,000 (3)
-Salary Remaining : $975,000
Dylan Holloway $975,000 (3)
-Salary Remaining : $975,000
Brendan Perlini $975,000 (1)
-Salary Remaining : $975,000
Emil Lilleberg $975,000 (3)
-Salary Remaining : $975,000
Jacob Bryson $875,000 (2)
-Salary Remaining : $875,000
J.J Moser $875,000 (1)
-Salary Remaining : $875,000
Nils Aman $875,000 (1)
-Salary Remaining : $875,000
Pyotr Kochetkov $875,000 (1)
-Salary Remaining : $875,000
Akito Hirose $875,000 (2)
-Salary Remaining : $875,000
Anton Blidh $875,000 (1)
-Salary Remaining : $875,000
Nico Daws $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players25
Salary Commitment
Year 25 : $79,620,000
Year 26 : $50,815,000
Year 27 : $33,375,000
Year 28 : $22,950,000
Salary Average Commitment
Year 25 : $79,620,000
Year 26 : $50,815,000
Year 27 : $33,375,000
Year 28 : $22,950,000
Salary Cap with 1 Way Contract
Year 25 : $79,620,000
Year 26 : $50,815,000
Year 27 : $33,375,000
Year 28 : $22,950,000

Farm Players Salaries

Hunter McKown $95,000 (3)
Salary Remaining : $95,000
Parker Ford $95,000 (3)
Salary Remaining : $95,000
Brett Leason $90,000 (3)
Salary Remaining : $90,000
Kaden Fulcher $87,500 (1)
Salary Remaining : $87,500
Nathan Smith $87,500 (1)
Salary Remaining : $87,500
Anders Bjork $87,500 (1)
Salary Remaining : $87,500
Aidan McDonough $87,500 (1)
Salary Remaining : $87,500
Tarmo Reunanen $82,500 (2)
Salary Remaining : $82,500
Wojciech Stachowiak $75,000 (3)
Salary Remaining : $75,000
Matthew Maggio $75,000 (3)
Salary Remaining : $75,000
Ivan Morozov $75,000 (3)
Salary Remaining : $75,000
Dmitry Rashevsky $75,000 (3)
Salary Remaining : $75,000
Ben King $75,000 (2)
Salary Remaining : $75,000
Daniil Chayka $75,000 (2)
Salary Remaining : $75,000
Michael Milne $75,000 (2)
Salary Remaining : $75,000
Matthew Galajda $0 (0)
Salary Remaining : $0
Adam Musil $0 (0)
Salary Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Jan Jenik $0 (0)
Salary Remaining : $0
Andrew Nielsen $0 (0)
Salary Remaining : $0
Artur Kayumov $0 (0)
Salary Remaining : $0
Kyle Criscuolo $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $1,237,500
Year 26 : $887,500
Year 27 : $580,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,237,500
Year 26 : $887,500
Year 27 : $580,000
Year 28 : $0

CAROLINA Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5680 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $52 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,000,000
Farm Players Total Salaries$1,332,800
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account($6,224,881)
Projected Bank Account($6,224,881)

Pro Players Salaries

Jack Hughes $10,500,000 (8)
-Salary Remaining : $10,500,000
Jaden Schwartz $8,800,000 (3)
-Salary Remaining : $8,800,000
Marcus Johansson $8,600,000 (1)
-Salary Remaining : $8,600,000
Brett Pesce $8,500,000 (5)
-Salary Remaining : $8,500,000
Tyler Motte $8,000,000 (1)
-Salary Remaining : $8,000,000
Ilya Samsonov $7,800,000 (3)
-Salary Remaining : $7,800,000
Ondrej Kase $7,000,000 (3)
-Salary Remaining : $7,000,000
James van Riemsdyk (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
KAndre Miller $4,500,000 (8)
-Salary Remaining : $4,500,000
Blake Wheeler $4,050,000 (1)
-Salary Remaining : $4,050,000
Connor Brown $3,800,000 (3)
-Salary Remaining : $3,800,000
Colton Sissons $3,000,000 (2)
-Salary Remaining : $3,000,000
Antti Raanta $2,500,000 (1)
-Salary Remaining : $2,500,000
Semyon Varlamov $2,300,000 (2)
-Salary Remaining : $2,300,000
Alexandre Texier $2,000,000 (1)
-Salary Remaining : $2,000,000
Cam York $875,000 (1)
-Salary Remaining : $875,000
Owen Power $875,000 (1)
-Salary Remaining : $875,000
Vinni Lettieri $750,000 (1)
-Salary Remaining : $750,000
Jackson Blake $750,000 (1)
-Salary Remaining : $750,000
Max Domi $0 (0)
Tyler Steenbergen $0 (0)
Joshua Ho-Sang $0 (0)
Chris Driedger $0 (0)
Ryan Ellis $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $90,000,000
Year 26 : $61,600,000
Year 27 : $50,900,000
Year 28 : $23,500,000
Salary Average Commitment
Year 25 : $90,000,000
Year 26 : $61,600,000
Year 27 : $50,900,000
Year 28 : $23,500,000
Salary Cap with 1 Way Contract
Year 25 : $90,000,000
Year 26 : $61,600,000
Year 27 : $50,900,000
Year 28 : $23,500,000

Farm Players Salaries

Michael Pezzetta $87,500 (1)
Salary Remaining : $87,500
Danil Gushchin $87,500 (2)
Salary Remaining : $87,500
Raphael Lavoie $87,500 (2)
Salary Remaining : $87,500
Adam Cracknell $85,000 (2)
Salary Remaining : $85,000
Jackson Cates $85,000 (3)
Salary Remaining : $85,000
Linus Soderstrom $75,300 (2)
Salary Remaining : $75,300
Thimo Nickl $75,000 (2)
Salary Remaining : $75,000
Michael Vukojevic $75,000 (1)
Salary Remaining : $75,000
Ludwig Persson $75,000 (1)
Salary Remaining : $75,000
Ty Smilanic $75,000 (2)
Salary Remaining : $75,000
Aidan Hreschuk $75,000 (1)
Salary Remaining : $75,000
Demetrios Koumontzis $75,000 (1)
Salary Remaining : $75,000
Dylan Peterson $75,000 (1)
Salary Remaining : $75,000
Ethan Edwards $75,000 (1)
Salary Remaining : $75,000
Jonathan Davidsson $75,000 (1)
Salary Remaining : $75,000
Jay O'Brien $75,000 (2)
Salary Remaining : $75,000
Aarne Talvitie $75,000 (1)
Salary Remaining : $75,000
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Petrus Palmu $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 25 : $1,332,800
Year 26 : $645,300
Year 27 : $85,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,332,800
Year 26 : $645,300
Year 27 : $85,000
Year 28 : $0

CHICAGO Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $126 - 0 - 0,00%
Level 2: 7500 - $74 - 0 - 0,00%
Level 3: 2000 - $58 - 0 - 0,00%
Level 4: 4000 - $19 - 0 - 0,00%
Luxury : 1000 - $224 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,058,000
Farm Players Total Salaries$1,584,000
Coaches Total Salaries$1,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$29,424,638
Projected Bank Account$29,424,638

Pro Players Salaries

Oliver Wahlstrom $8,159,000 (7)
-Salary Remaining : $8,159,000
Mathew Barzal $8,000,000 (5)
-Salary Remaining : $8,000,000
Dylan Cozens $7,777,000 (6)
-Salary Remaining : $7,777,000
John Gibson $6,950,000 (2)
-Salary Remaining : $6,950,000
Connor Murphy $6,875,000 (4)
-Salary Remaining : $6,875,000
Pius Suter $6,725,000 (2)
-Salary Remaining : $6,725,000
Brandon Carlo $5,700,000 (1)
-Salary Remaining : $5,700,000
Alexandre Carrier $5,100,000 (4)
-Salary Remaining : $5,100,000
Justin Scott $5,100,000 (1)
-Salary Remaining : $5,100,000
Karel Vejmelka $4,750,000 (3)
-Salary Remaining : $4,750,000
Devin Shore $4,125,000 (2)
-Salary Remaining : $4,125,000
Conor Garland $4,000,000 (1)
-Salary Remaining : $4,000,000
Brandon Montour $4,000,000 (3)
-Salary Remaining : $4,000,000
J.T. Compher $3,987,000 (1)
-Salary Remaining : $3,987,000
Adam Gaudette $3,400,000 (1)
-Salary Remaining : $3,400,000
Barclay Goodrow $3,100,000 (3)
-Salary Remaining : $3,100,000
Mac Weegar $3,000,000 (3)
-Salary Remaining : $3,000,000
Evgeny Svechnikov $2,920,000 (2)
-Salary Remaining : $2,920,000
Brandon Duhaime $1,415,000 (1)
-Salary Remaining : $1,415,000
Erik Cernak $1,125,000 (2)
-Salary Remaining : $1,125,000
Zane McIntyre $975,000 (2)
-Salary Remaining : $975,000
Ben Meyers $875,000 (1)
-Salary Remaining : $875,000
Christian Fischer $0 (0)
Brian Dumoulin $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $98,058,000
Year 26 : $73,581,000
Year 27 : $50,761,000
Year 28 : $35,911,000
Salary Average Commitment
Year 25 : $98,058,000
Year 26 : $73,581,000
Year 27 : $50,761,000
Year 28 : $35,911,000
Salary Cap with 1 Way Contract
Year 25 : $98,058,000
Year 26 : $73,581,000
Year 27 : $50,761,000
Year 28 : $35,911,000

Farm Players Salaries

Cooper Marody $97,500 (3)
Salary Remaining : $97,500
Nick Baptiste $95,000 (1)
Salary Remaining : $95,000
Brendan Gaunce $95,000 (1)
Salary Remaining : $95,000
Kevin Gravel $95,000 (2)
Salary Remaining : $95,000
Louie Belpedio $95,000 (2)
Salary Remaining : $95,000
Reid Duke $94,500 (2)
Salary Remaining : $94,500
Jeremy Bracco $94,000 (2)
Salary Remaining : $94,000
Jack Dougherty $92,500 (1)
Salary Remaining : $92,500
Nic Dowd $90,500 (2)
Salary Remaining : $90,500
Frederic Allard $90,000 (2)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (2)
Salary Remaining : $90,000
Dmitri Samorukov $82,500 (2)
Salary Remaining : $82,500
Matthew Kiersted $82,500 (2)
Salary Remaining : $82,500
Justin Sourdif $82,500 (2)
Salary Remaining : $82,500
Brandon Gignac $82,500 (1)
Salary Remaining : $82,500
Callum Booth $75,000 (1)
Salary Remaining : $75,000
Alex Whelan $75,000 (1)
Salary Remaining : $75,000
Brady Gilmour $75,000 (2)
Salary Remaining : $75,000
William Carrier $0 (0)
Salary Remaining : $0
Mikhail Vorobyov $0 (0)
Salary Remaining : $0
Markus Phillips $0 (0)
Salary Remaining : $0
Alex Kile $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $1,584,000
Year 26 : $1,069,000
Year 27 : $97,500
Year 28 : $0
Salary Average Commitment
Year 25 : $1,584,000
Year 26 : $1,069,000
Year 27 : $97,500
Year 28 : $0

COLORADO Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 5007 - $100 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $650 - 0 - 0,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,899,000
Farm Players Total Salaries$1,074,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$28,369,753
Projected Bank Account$28,369,753

Pro Players Salaries

Vincent Hinostroza $9,000,000 (2)
-Salary Remaining : $9,000,000
Jonathan Drouin $8,500,000 (3)
-Salary Remaining : $8,500,000
Mikhail Sergachev $8,000,000 (5)
-Salary Remaining : $8,000,000
Nick Leddy $8,000,000 (1)
-Salary Remaining : $8,000,000
Andrew Mangiapane $7,775,000 (1)
-Salary Remaining : $7,775,000
Claude Giroux $7,200,000 (2)
-Salary Remaining : $7,200,000
John Klingberg $6,450,000 (1)
-Salary Remaining : $6,450,000
Jon Merrill $4,800,000 (2)
-Salary Remaining : $4,800,000
Michael Hutchinson $4,500,000 (1)
-Salary Remaining : $4,500,000
Jack Rathbone $3,700,000 (3)
-Salary Remaining : $3,700,000
Janne Kuokkanen $3,250,000 (1)
-Salary Remaining : $3,250,000
Adin Hill (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Radek Faksa $925,000 (3)
-Salary Remaining : $925,000
Martin Frk $899,000 (2)
-Salary Remaining : $899,000
Paul Cotter $875,000 (2)
-Salary Remaining : $875,000
Adam Ruzicka $875,000 (1)
-Salary Remaining : $875,000
Connor Zary $875,000 (2)
-Salary Remaining : $875,000
Luke Evangelista $875,000 (2)
-Salary Remaining : $875,000
Jiri Smejkal $800,000 (4)
-Salary Remaining : $800,000
Alexei Melnichuk $800,000 (4)
-Salary Remaining : $800,000
Martin Jones $800,000 (2)
-Salary Remaining : $800,000
Glenn Gawdin $0 (0)
Alexander Wennberg $0 (0)
Neal Pionk $0 (0)
Brenden Dillon $0 (0)
Total Pro Players25
Salary Commitment
Year 25 : $79,899,000
Year 26 : $48,849,000
Year 27 : $22,725,000
Year 28 : $9,600,000
Salary Average Commitment
Year 25 : $79,899,000
Year 26 : $49,049,000
Year 27 : $22,725,000
Year 28 : $9,600,000
Salary Cap with 1 Way Contract
Year 25 : $79,899,000
Year 26 : $49,049,000
Year 27 : $22,725,000
Year 28 : $9,600,000

Farm Players Salaries

Marc-Edouard Vlasic $93,000 (1)
Salary Remaining : $93,000
Riley Nash $90,000 (1)
Salary Remaining : $90,000
Mitch Reinke $90,000 (2)
Salary Remaining : $90,000
Vitali Abramov $90,000 (3)
Salary Remaining : $90,000
William Lockwood $87,500 (1)
Salary Remaining : $87,500
Daniel Audette $85,000 (2)
Salary Remaining : $85,000
Gage Goncalves $82,500 (1)
Salary Remaining : $82,500
Dan Renouf $81,500 (1)
Salary Remaining : $81,500
Sebastien Reppo $75,000 (1)
Salary Remaining : $75,000
Alexander Khovanov $75,000 (1)
Salary Remaining : $75,000
Ty Emberson $75,000 (1)
Salary Remaining : $75,000
Jack Perbix $75,000 (1)
Salary Remaining : $75,000
Luka Burzan $75,000 (3)
Salary Remaining : $75,000
Danil Zhuravlyov $0 (0)
Salary Remaining : $0
Marcus Karlberg $0 (0)
Salary Remaining : $0
Mark Giordano $0 (0)
Salary Remaining : $0
Brayden Burke $0 (0)
Salary Remaining : $0
Layton Ahac $0 (0)
Salary Remaining : $0
Jeremy Helvig $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 25 : $1,074,500
Year 26 : $340,000
Year 27 : $165,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,074,500
Year 26 : $340,000
Year 27 : $165,000
Year 28 : $0

COLUMBUS Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $144 - 0 - 0,00%
Level 2: 5144 - $93 - 0 - 0,00%
Level 3: 2000 - $63 - 0 - 0,00%
Level 4: 4000 - $49 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $46 - 0 - 0,00%
Farm Level 2: 1000 - $27 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,996,000
Farm Players Total Salaries$2,222,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$34,660,214
Projected Bank Account$34,660,214

Pro Players Salaries

Ryan McDonagh (1 Way Contract) $9,200,000 (3)
-Salary Remaining : $9,200,000
Pierre-luc Dubois $9,000,000 (5)
-Salary Remaining : $9,000,000
Vitek Vanecek $8,250,000 (5)
-Salary Remaining : $8,250,000
Dante Fabbro $7,500,000 (6)
-Salary Remaining : $7,500,000
Mark Stone $6,700,000 (3)
-Salary Remaining : $6,700,000
John Marino $6,500,000 (1)
-Salary Remaining : $6,500,000
Yan Gourde $6,500,000 (1)
-Salary Remaining : $6,500,000
Anthony Mantha $6,200,000 (2)
-Salary Remaining : $6,200,000
Robby Fabbri $6,200,000 (1)
-Salary Remaining : $6,200,000
Jake Bean $5,000,000 (4)
-Salary Remaining : $5,000,000
Tomas Tatar $3,620,000 (2)
-Salary Remaining : $3,620,000
Will Borgen $3,500,000 (3)
-Salary Remaining : $3,500,000
Tyson Jost $3,000,000 (3)
-Salary Remaining : $3,000,000
Justin Danforth $2,800,000 (1)
-Salary Remaining : $2,800,000
Arvid Soderblom $1,950,000 (1)
-Salary Remaining : $1,950,000
Jonas Siegenthaler $1,800,000 (3)
-Salary Remaining : $1,800,000
Justin Brazeau $1,800,000 (2)
-Salary Remaining : $1,800,000
Mitchell Chaffee $1,800,000 (2)
-Salary Remaining : $1,800,000
Anthony Cirelli $1,776,000 (1)
-Salary Remaining : $1,776,000
Rudolfs Balcers $1,750,000 (2)
-Salary Remaining : $1,750,000
Colin Blackwell $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Wedgewood $1,000,000 (3)
-Salary Remaining : $1,000,000
Colton White $900,000 (2)
-Salary Remaining : $900,000
Nick Blankenburg $875,000 (2)
-Salary Remaining : $875,000
Kaedan Korczak $875,000 (2)
-Salary Remaining : $875,000
Collin Delia $0 (0)
Total Pro Players26
Salary Commitment
Year 25 : $99,996,000
Year 26 : $76,270,000
Year 27 : $58,450,000
Year 28 : $30,750,000
Salary Average Commitment
Year 25 : $99,996,000
Year 26 : $72,770,000
Year 27 : $54,950,000
Year 28 : $29,750,000
Salary Cap with 1 Way Contract
Year 25 : $99,996,000
Year 26 : $72,770,000
Year 27 : $54,950,000
Year 28 : $29,750,000

Farm Players Salaries

Dysin Mayo $240,000 (2)
Salary Remaining : $240,000
Kyle MacLean $170,000 (3)
Salary Remaining : $170,000
Nicholas Abruzzese $120,000 (4)
Salary Remaining : $120,000
Nathan Walker $110,000 (2)
Salary Remaining : $110,000
Derrick Pouliot $110,000 (2)
Salary Remaining : $110,000
Dominic Toninato $100,000 (4)
Salary Remaining : $100,000
Mathias Norlinder $97,000 (1)
Salary Remaining : $97,000
Riley Sutter $92,500 (1)
Salary Remaining : $92,500
Ryan Mcgregor $92,500 (3)
Salary Remaining : $92,500
Blade Jenkins $90,000 (2)
Salary Remaining : $90,000
Cam Morrison $85,000 (3)
Salary Remaining : $85,000
Filip Hallander $82,500 (1)
Salary Remaining : $82,500
Adam Ginning $82,500 (1)
Salary Remaining : $82,500
Lucas Feuk $75,000 (2)
Salary Remaining : $75,000
Sean Day $75,000 (3)
Salary Remaining : $75,000
Tim Gettinger $75,000 (2)
Salary Remaining : $75,000
Carsen Twarynski $75,000 (2)
Salary Remaining : $75,000
Frederik Dichow $75,000 (2)
Salary Remaining : $75,000
Curtis Hall $75,000 (1)
Salary Remaining : $75,000
Jack Malone $75,000 (1)
Salary Remaining : $75,000
Ken Appleby $75,000 (3)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (2)
Salary Remaining : $75,000
Luke Green $75,000 (3)
Salary Remaining : $75,000
Mason Geertsen $0 (0)
Salary Remaining : $0
Justin Bailey $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 25 : $2,222,000
Year 26 : $1,717,500
Year 27 : $792,500
Year 28 : $220,000
Salary Average Commitment
Year 25 : $2,222,000
Year 26 : $1,717,500
Year 27 : $792,500
Year 28 : $220,000

DALLAS Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $123 - 0 - 0,00%
Level 2: 5532 - $73 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $36 - 0 - 0,00%
Luxury : 1000 - $245 - 0 - 0,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $25 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,475,000
Farm Players Total Salaries$2,218,000
Coaches Total Salaries$4,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$23,055,962
Projected Bank Account$23,055,962

Pro Players Salaries

David Pastrnak $9,000,000 (2)
-Salary Remaining : $9,000,000
Nick Suzuki $7,300,000 (4)
-Salary Remaining : $7,300,000
Kevin Lankinen $7,000,000 (4)
-Salary Remaining : $7,000,000
Sebastien Aho $7,000,000 (8)
-Salary Remaining : $7,000,000
Damon Severson $6,800,000 (3)
-Salary Remaining : $6,800,000
Andrei Svechnikov $6,500,000 (1)
-Salary Remaining : $6,500,000
Tristan Jarry $5,850,000 (2)
-Salary Remaining : $5,850,000
Cole Caufield $5,000,000 (2)
-Salary Remaining : $5,000,000
Noah Dobson $4,800,000 (1)
-Salary Remaining : $4,800,000
Matt Grzelcyk (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
William Karlsson $3,800,000 (1)
-Salary Remaining : $3,800,000
Daniel Sprong $3,000,000 (1)
-Salary Remaining : $3,000,000
Michael Anderson $2,750,000 (4)
-Salary Remaining : $2,750,000
Vitali Kravtsov $2,000,000 (1)
-Salary Remaining : $2,000,000
Christopher Wagner $1,600,000 (2)
-Salary Remaining : $1,600,000
Ryan Mcleod $1,200,000 (3)
-Salary Remaining : $1,200,000
William Lagesson $1,100,000 (2)
-Salary Remaining : $1,100,000
Logan Stankoven $975,000 (3)
-Salary Remaining : $975,000
Andrew Peeke $925,000 (3)
-Salary Remaining : $925,000
Thomas Harley $875,000 (2)
-Salary Remaining : $875,000
Ivan Prosvetov $875,000 (2)
-Salary Remaining : $875,000
Connor Dewar $875,000 (1)
-Salary Remaining : $875,000
Noah Cates $875,000 (1)
-Salary Remaining : $875,000
Alexander Holtz $875,000 (2)
-Salary Remaining : $875,000
Sam Steel $0 (0)
Jordan Gross $0 (0)
Total Pro Players26
Salary Commitment
Year 25 : $85,475,000
Year 26 : $63,625,000
Year 27 : $38,450,000
Year 28 : $24,050,000
Salary Average Commitment
Year 25 : $85,475,000
Year 26 : $63,625,000
Year 27 : $38,450,000
Year 28 : $24,050,000
Salary Cap with 1 Way Contract
Year 25 : $85,475,000
Year 26 : $63,625,000
Year 27 : $38,450,000
Year 28 : $24,050,000

Farm Players Salaries

Curtis McKenzie $110,000 (1)
Salary Remaining : $110,000
Jacob Peterson $110,000 (1)
Salary Remaining : $110,000
Matthew Villalta $100,000 (1)
Salary Remaining : $100,000
Cameron Crotty $100,000 (3)
Salary Remaining : $100,000
Jonathan Dahlen $100,000 (3)
Salary Remaining : $100,000
Roby Jarventie $95,000 (3)
Salary Remaining : $95,000
Tristan Lennox $95,000 (3)
Salary Remaining : $95,000
Nicholas Caamano $95,000 (3)
Salary Remaining : $95,000
Joseph Cecconi $90,000 (2)
Salary Remaining : $90,000
Hudson Elynuik $87,500 (3)
Salary Remaining : $87,500
Nicolas Meloche $85,500 (3)
Salary Remaining : $85,500
Kyle Olson $85,000 (3)
Salary Remaining : $85,000
Nicolas Beaudin $82,500 (1)
Salary Remaining : $82,500
Graeme Clarke $82,500 (2)
Salary Remaining : $82,500
Brad Morrison $75,000 (2)
Salary Remaining : $75,000
Tyler Wong $75,000 (2)
Salary Remaining : $75,000
Artyom Galimov $75,000 (3)
Salary Remaining : $75,000
David Tendeck $75,000 (1)
Salary Remaining : $75,000
Corson Ceulemans $75,000 (3)
Salary Remaining : $75,000
Israel Mianscum $75,000 (3)
Salary Remaining : $75,000
Justin Gill $75,000 (3)
Salary Remaining : $75,000
Zam Plante $75,000 (3)
Salary Remaining : $75,000
Alexis D'Aoust $75,000 (2)
Salary Remaining : $75,000
Victor Berglund $75,000 (1)
Salary Remaining : $75,000
Matthew Robertson $75,000 (1)
Salary Remaining : $75,000
Jordy Stallard $75,000 (3)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 25 : $2,218,000
Year 26 : $1,586,000
Year 27 : $1,193,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,218,000
Year 26 : $1,590,500
Year 27 : $1,193,000
Year 28 : $0

DETROIT Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 6515 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $235 - 0 - 0,00%
Total Capacity :19515
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,075,000
Farm Players Total Salaries$2,045,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$1,810,876
Projected Bank Account$1,810,876

Pro Players Salaries

Nathan Mackinnon $9,000,000 (4)
-Salary Remaining : $9,000,000
Erik Karlsson $8,400,000 (1)
-Salary Remaining : $8,400,000
Mikko Rantanen $7,500,000 (3)
-Salary Remaining : $7,500,000
Gabriel Landeskog $7,100,000 (3)
-Salary Remaining : $7,100,000
Morgan Rielly $6,600,000 (1)
-Salary Remaining : $6,600,000
Valeri Nichushkin $6,500,000 (5)
-Salary Remaining : $6,500,000
Elvis Merzlikins $6,000,000 (2)
-Salary Remaining : $6,000,000
Devon Toews $5,500,000 (3)
-Salary Remaining : $5,500,000
Artturi Lehkonen $5,200,000 (6)
-Salary Remaining : $5,200,000
Nicolas Roy $4,800,000 (2)
-Salary Remaining : $4,800,000
Casey Mittelstadt $4,000,000 (3)
-Salary Remaining : $4,000,000
Alexandar Georgiev $3,750,000 (1)
-Salary Remaining : $3,750,000
Jake Virtanen $3,500,000 (1)
-Salary Remaining : $3,500,000
Tanner Jeannot $1,750,000 (2)
-Salary Remaining : $1,750,000
Curtis Lazar $1,200,000 (2)
-Salary Remaining : $1,200,000
Josh Manson $1,000,000 (2)
-Salary Remaining : $1,000,000
Nikolai Kovalenko $975,000 (3)
-Salary Remaining : $975,000
Mason Lohrei $975,000 (3)
-Salary Remaining : $975,000
Taylor Raddysh $950,000 (2)
-Salary Remaining : $950,000
Cole Perfetti $875,000 (2)
-Salary Remaining : $875,000
Samuel Poulin $875,000 (2)
-Salary Remaining : $875,000
Cole McWard $875,000 (2)
-Salary Remaining : $875,000
Jake Neighbours $875,000 (2)
-Salary Remaining : $875,000
Justus Annunen $875,000 (1)
-Salary Remaining : $875,000
Brett Kulak $0 (0)
Veini Vehvilainen $0 (0)
Zach Whitecloud $0 (0)
Total Pro Players27
Salary Commitment
Year 25 : $89,075,000
Year 26 : $66,250,000
Year 27 : $46,750,000
Year 28 : $20,700,000
Salary Average Commitment
Year 25 : $89,075,000
Year 26 : $65,950,000
Year 27 : $46,750,000
Year 28 : $20,700,000
Salary Cap with 1 Way Contract
Year 25 : $89,075,000
Year 26 : $65,950,000
Year 27 : $46,750,000
Year 28 : $20,700,000

Farm Players Salaries

Radko Gudas $160,000 (5)
Salary Remaining : $160,000
Nick Merkley $120,000 (2)
Salary Remaining : $120,000
Tyler Benson $110,000 (1)
Salary Remaining : $110,000
Drew O'Connor $97,500 (4)
Salary Remaining : $97,500
Noah Gregor $97,500 (3)
Salary Remaining : $97,500
Dustin Tokarski $97,500 (3)
Salary Remaining : $97,500
A.J. Greer $95,000 (2)
Salary Remaining : $95,000
Ivan Chekhovich $92,500 (1)
Salary Remaining : $92,500
Jack Dugan $92,500 (2)
Salary Remaining : $92,500
Parker Wotherspoon $90,000 (2)
Salary Remaining : $90,000
Gabriel Carlsson $90,000 (1)
Salary Remaining : $90,000
Dylan Coghlan $90,000 (2)
Salary Remaining : $90,000
Tanner Laczynski $87,500 (1)
Salary Remaining : $87,500
Filip Roos $87,500 (1)
Salary Remaining : $87,500
Aidan Dudas $85,000 (1)
Salary Remaining : $85,000
Linus Cronholm $82,500 (2)
Salary Remaining : $82,500
Tristen Robins $82,500 (2)
Salary Remaining : $82,500
Drew Helleson $82,500 (2)
Salary Remaining : $82,500
Vladislav Firstov $80,000 (1)
Salary Remaining : $80,000
Emilio Pettersen $75,000 (1)
Salary Remaining : $75,000
Tuukka Tieksola $75,000 (1)
Salary Remaining : $75,000
Patrik Puistola $75,000 (2)
Salary Remaining : $75,000
Alex Nedeljkovic $0 (0)
Salary Remaining : $0
Alexander True $0 (0)
Salary Remaining : $0
Jack Ahcan $0 (0)
Salary Remaining : $0
Ville Husso $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 25 : $2,045,000
Year 26 : $1,262,500
Year 27 : $452,500
Year 28 : $257,500
Salary Average Commitment
Year 25 : $2,045,000
Year 26 : $1,262,500
Year 27 : $452,500
Year 28 : $257,500

EDMONTON Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5500 - $102 - 0 - 0,00%
Level 3: 2000 - $51 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,875,000
Farm Players Total Salaries$1,522,700
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$52,969,399
Projected Bank Account$52,969,399

Pro Players Salaries

Clayton Keller $8,400,000 (5)
-Salary Remaining : $8,400,000
Oliver Ekman-Larsson $7,900,000 (1)
-Salary Remaining : $7,900,000
Mitch Marner $7,700,000 (6)
-Salary Remaining : $7,700,000
Juuse Saros $7,500,000 (2)
-Salary Remaining : $7,500,000
Tony DeAngelo $6,900,000 (2)
-Salary Remaining : $6,900,000
Nico Hischier $6,900,000 (3)
-Salary Remaining : $6,900,000
Logan Thompson $6,000,000 (6)
-Salary Remaining : $6,000,000
Colton Parayko $5,625,000 (3)
-Salary Remaining : $5,625,000
Rasmus Sandin $5,500,000 (6)
-Salary Remaining : $5,500,000
Yegor Sharangovich $5,100,000 (4)
-Salary Remaining : $5,100,000
Justin Holl $4,500,000 (2)
-Salary Remaining : $4,500,000
Dylan Strome $3,600,000 (1)
-Salary Remaining : $3,600,000
Arthur Kaliyev $3,400,000 (3)
-Salary Remaining : $3,400,000
Anthony Beauvillier $2,500,000 (7)
-Salary Remaining : $2,500,000
Zachary Bolduc $975,000 (3)
-Salary Remaining : $975,000
Albert Johansson $975,000 (3)
-Salary Remaining : $975,000
Kyle Keyser $900,000 (1)
-Salary Remaining : $900,000
Seth Jarvis $875,000 (1)
-Salary Remaining : $875,000
Kent Johnson $875,000 (1)
-Salary Remaining : $875,000
Jack Quinn $875,000 (1)
-Salary Remaining : $875,000
Marco Rossi $875,000 (2)
-Salary Remaining : $875,000
Anders Lee $0 (0)
Mike Amadio $0 (0)
Connor Bunnaman $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $87,875,000
Year 26 : $72,610,000
Year 27 : $53,075,000
Year 28 : $35,200,000
Salary Average Commitment
Year 25 : $87,875,000
Year 26 : $72,850,000
Year 27 : $53,075,000
Year 28 : $35,200,000
Salary Cap with 1 Way Contract
Year 25 : $87,875,000
Year 26 : $72,850,000
Year 27 : $53,075,000
Year 28 : $35,200,000

Farm Players Salaries

Jonathan Ang $100,000 (2)
Salary Remaining : $100,000
Lukas Vejdemo $98,900 (1)
Salary Remaining : $98,900
Alexander Alexeyev $95,000 (3)
Salary Remaining : $95,000
Turner Elson $88,800 (2)
Salary Remaining : $88,800
Jett Woo $85,000 (3)
Salary Remaining : $85,000
Joachim Blichfeld $80,000 (3)
Salary Remaining : $80,000
Beck Warm $75,000 (1)
Salary Remaining : $75,000
Linus Nassen $75,000 (1)
Salary Remaining : $75,000
Marcus Davidsson $75,000 (1)
Salary Remaining : $75,000
Riley Damiani $75,000 (3)
Salary Remaining : $75,000
Joseph Masonius $75,000 (1)
Salary Remaining : $75,000
Tate Olson $75,000 (1)
Salary Remaining : $75,000
Kevin Reidle $75,000 (3)
Salary Remaining : $75,000
David Farrance $75,000 (2)
Salary Remaining : $75,000
Marcus Vela $75,000 (1)
Salary Remaining : $75,000
Mike Callahan $75,000 (1)
Salary Remaining : $75,000
Seth Barton $75,000 (1)
Salary Remaining : $75,000
Lauri Pajuniemi $75,000 (2)
Salary Remaining : $75,000
Matteo Gennaro $75,000 (1)
Salary Remaining : $75,000
Pascal Laberge $0 (0)
Salary Remaining : $0
Brett Pollock $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 25 : $1,522,700
Year 26 : $748,800
Year 27 : $410,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,522,700
Year 26 : $748,800
Year 27 : $410,000
Year 28 : $0

FLORIDA Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6250 - $65 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,683,333
Farm Players Total Salaries$1,366,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$18,548,534
Projected Bank Account$18,548,534

Pro Players Salaries

Carter Verhaeghe $8,500,000 (6)
-Salary Remaining : $8,500,000
Mark Scheifele $8,500,000 (4)
-Salary Remaining : $8,500,000
Petr Mrazek $8,000,000 (2)
-Salary Remaining : $8,000,000
Noah Hanifin $7,200,000 (7)
-Salary Remaining : $7,200,000
Sonny Milano $7,000,000 (1)
-Salary Remaining : $7,000,000
Kiril Kaprizov $6,500,000 (3)
-Salary Remaining : $6,500,000
Oskar Sundqvist $5,900,000 (1)
-Salary Remaining : $5,900,000
Morgan Geekie $5,200,000 (6)
-Salary Remaining : $5,200,000
Mario Ferraro $5,000,000 (5)
-Salary Remaining : $5,000,000
Alex Lyon $4,000,000 (3)
-Salary Remaining : $4,000,000
Logan O'Connor $4,000,000 (5)
-Salary Remaining : $4,000,000
Josh Mahura $3,000,000 (1)
-Salary Remaining : $3,000,000
Connor Timmins (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,900,000
Jordan Oesterle $2,700,000 (1)
-Salary Remaining : $2,700,000
Nikita Zadorov $2,500,000 (4)
-Salary Remaining : $2,500,000
Blake Lizotte $1,250,000 (3)
-Salary Remaining : $1,250,000
Nick Bonino $1,233,333 (1)
-Salary Remaining : $1,233,333
Nico Sturm $1,200,000 (3)
-Salary Remaining : $1,200,000
Dylan Wells $1,100,000 (3)
-Salary Remaining : $1,100,000
Carl Grundstrom $1,000,000 (3)
-Salary Remaining : $1,000,000
Reese Johnson $1,000,000 (3)
-Salary Remaining : $1,000,000
C.J. Smith $0 (0)
Mikael Backlund $0 (0)
Lars Eller $0 (0)
Ian Cole $0 (0)
Kaapo Kahkonen $0 (0)
Total Pro Players26
Salary Commitment
Year 25 : $87,683,333
Year 26 : $67,850,000
Year 27 : $59,450,000
Year 28 : $40,500,000
Salary Average Commitment
Year 25 : $87,683,333
Year 26 : $67,850,000
Year 27 : $59,850,000
Year 28 : $40,900,000
Salary Cap with 1 Way Contract
Year 25 : $87,683,333
Year 26 : $67,850,000
Year 27 : $59,850,000
Year 28 : $40,900,000

Farm Players Salaries

Greg McKegg $120,000 (2)
Salary Remaining : $120,000
Tomas Nosek $120,000 (3)
Salary Remaining : $120,000
Tanner Fritz $110,000 (1)
Salary Remaining : $110,000
Joey Keane $100,000 (5)
Salary Remaining : $100,000
Ryan Shea $100,000 (2)
Salary Remaining : $100,000
Troy Stecher $100,000 (3)
Salary Remaining : $100,000
Julius Honka $90,000 (4)
Salary Remaining : $90,000
Noel Hofenmayer $85,500 (3)
Salary Remaining : $85,500
Lucas Elvenes $85,000 (5)
Salary Remaining : $85,000
Dimitry Sokolov $80,000 (3)
Salary Remaining : $80,000
Alex Dostie $75,500 (3)
Salary Remaining : $75,500
Jake Pivonka $75,500 (3)
Salary Remaining : $75,500
Stelio Mattheos $75,000 (5)
Salary Remaining : $75,000
Brandon Kruse $75,000 (2)
Salary Remaining : $75,000
Julius Nattinen $75,000 (3)
Salary Remaining : $75,000
Hunter Miska $0 (0)
Salary Remaining : $0
Bobby Nardella $0 (0)
Salary Remaining : $0
Sergei Boikov $0 (0)
Salary Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 25 : $1,366,500
Year 26 : $1,256,500
Year 27 : $961,500
Year 28 : $350,000
Salary Average Commitment
Year 25 : $1,366,500
Year 26 : $1,256,500
Year 27 : $961,500
Year 28 : $350,000

LAS VEGAS Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 4368 - $250 - 0 - 0,00%
Level 3: 2000 - $110 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $950 - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 0 - 0,00%
Farm Level 2: 1000 - $50 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,276,050
Farm Players Total Salaries$2,134,499
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$17,196,736
Projected Bank Account$17,196,736

Pro Players Salaries

Ryan Nugent-Hopkins $8,750,000 (2)
-Salary Remaining : $8,750,000
Pavel Zacha $8,000,000 (6)
-Salary Remaining : $8,000,000
Filip Hronek $7,600,000 (1)
-Salary Remaining : $7,600,000
Jakub Zboril $6,500,000 (4)
-Salary Remaining : $6,500,000
Ilya Sorokin $6,200,000 (2)
-Salary Remaining : $6,200,000
Roope Hintz $6,000,000 (3)
-Salary Remaining : $6,000,000
Nikita Zaitsev $6,000,000 (2)
-Salary Remaining : $6,000,000
Luke Kunin $5,000,000 (3)
-Salary Remaining : $5,000,000
Philip Kurashev $5,000,000 (2)
-Salary Remaining : $5,000,000
Vladislav Gavrikov $5,000,000 (4)
-Salary Remaining : $5,000,000
Alex Kerfoot $3,800,000 (1)
-Salary Remaining : $3,800,000
Dan Vladar $2,908,000 (2)
-Salary Remaining : $2,908,000
Mikey Eyssimont $1,987,000 (3)
-Salary Remaining : $1,987,000
Rasmus Ristolainen $1,800,650 (3)
-Salary Remaining : $1,800,650
Tyler Myers $1,480,400 (5)
-Salary Remaining : $1,480,400
Jakub Lauko $875,000 (2)
-Salary Remaining : $875,000
Alex Turcotte $875,000 (2)
-Salary Remaining : $875,000
Kirill Marchenko $875,000 (1)
-Salary Remaining : $875,000
Hendrix Lapierre $875,000 (2)
-Salary Remaining : $875,000
Yegor Chinakhov $875,000 (2)
-Salary Remaining : $875,000
Nick Robertson $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players21
Salary Commitment
Year 25 : $81,276,050
Year 26 : $69,001,050
Year 27 : $35,768,050
Year 28 : $20,980,400
Salary Average Commitment
Year 25 : $81,276,050
Year 26 : $69,001,050
Year 27 : $35,768,050
Year 28 : $20,980,400
Salary Cap with 1 Way Contract
Year 25 : $81,276,050
Year 26 : $69,001,050
Year 27 : $35,768,050
Year 28 : $20,980,400

Farm Players Salaries

Dmitri Voronkov $400,000 (8)
Salary Remaining : $400,000
Trevor Murphy $89,000 (3)
Salary Remaining : $89,000
Keaton Thompson $87,699 (3)
Salary Remaining : $87,699
Elmer Soderblom $87,500 (2)
Salary Remaining : $87,500
Nikita Alexandrov $87,500 (2)
Salary Remaining : $87,500
Joona Koppanen $87,500 (1)
Salary Remaining : $87,500
Tanner Kero $85,000 (1)
Salary Remaining : $85,000
Jesper Lindgren $78,900 (3)
Salary Remaining : $78,900
Gustav Bouramman $78,900 (2)
Salary Remaining : $78,900
Linus Olund $77,500 (4)
Salary Remaining : $77,500
Antoine Keller $75,000 (2)
Salary Remaining : $75,000
Liam Hawel $75,000 (4)
Salary Remaining : $75,000
Jayce Hawryluk $75,000 (1)
Salary Remaining : $75,000
Brett Seney $75,000 (1)
Salary Remaining : $75,000
Dominic Turgeon $75,000 (3)
Salary Remaining : $75,000
Devin Cooley $75,000 (2)
Salary Remaining : $75,000
Cedric Pare $75,000 (2)
Salary Remaining : $75,000
Félix Lafrance $75,000 (2)
Salary Remaining : $75,000
Xavier Simoneau $75,000 (2)
Salary Remaining : $75,000
William Villeneuve $75,000 (2)
Salary Remaining : $75,000
Gustav Karlsson $75,000 (2)
Salary Remaining : $75,000
Roddy Ross $75,000 (2)
Salary Remaining : $75,000
Jens Looke $75,000 (1)
Salary Remaining : $75,000
David Cotton $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 25 : $2,134,499
Year 26 : $1,736,999
Year 27 : $883,099
Year 28 : $552,500
Salary Average Commitment
Year 25 : $2,134,499
Year 26 : $1,736,999
Year 27 : $883,099
Year 28 : $552,500

LOS ANGELES Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $145 - 0 - 0,00%
Level 2: 5118 - $95 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,405,000
Farm Players Total Salaries$2,291,578
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$37,989,755
Projected Bank Account$37,989,755

Pro Players Salaries

Mika Zibanejad $9,500,000 (2)
-Salary Remaining : $9,500,000
Thomas Chabot $9,000,000 (6)
-Salary Remaining : $9,000,000
Evander Kane $7,500,000 (2)
-Salary Remaining : $7,500,000
Chandler Stephenson $6,150,000 (3)
-Salary Remaining : $6,150,000
Brayden Schenn $5,500,000 (2)
-Salary Remaining : $5,500,000
Gustav Nyquist $5,500,000 (1)
-Salary Remaining : $5,500,000
Brock McGinn $4,100,000 (1)
-Salary Remaining : $4,100,000
Samuel Montembeault $4,000,000 (1)
-Salary Remaining : $4,000,000
Michael Bunting $2,000,000 (3)
-Salary Remaining : $2,000,000
Olli Maatta $2,000,000 (3)
-Salary Remaining : $2,000,000
Jaxson Stauber $1,800,000 (5)
-Salary Remaining : $1,800,000
Jean-Gabriel Pageau $1,700,000 (4)
-Salary Remaining : $1,700,000
Dennis Hildeby $975,000 (3)
-Salary Remaining : $975,000
Brandt Clarke $975,000 (3)
-Salary Remaining : $975,000
Adam Lowry $950,000 (3)
-Salary Remaining : $950,000
Pheonix Copley $880,000 (3)
-Salary Remaining : $880,000
Rasmus Kupari $875,000 (1)
-Salary Remaining : $875,000
Connor McMichael $875,000 (2)
-Salary Remaining : $875,000
Arber Xhekaj $875,000 (1)
-Salary Remaining : $875,000
Kaiden Guhle $875,000 (2)
-Salary Remaining : $875,000
Calen Addison $875,000 (1)
-Salary Remaining : $875,000
Ridly Greig $750,000 (3)
-Salary Remaining : $750,000
Jeffrey Viel $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 25 : $68,405,000
Year 26 : $53,180,000
Year 27 : $27,180,000
Year 28 : $11,500,000
Salary Average Commitment
Year 25 : $68,405,000
Year 26 : $52,180,000
Year 27 : $27,180,000
Year 28 : $12,500,000
Salary Cap with 1 Way Contract
Year 25 : $68,405,000
Year 26 : $52,180,000
Year 27 : $27,180,000
Year 28 : $12,500,000

Farm Players Salaries

Ryan Poehling $150,000 (5)
Salary Remaining : $150,000
Ronnie Attard $110,000 (5)
Salary Remaining : $110,000
Otto Koivula $100,000 (4)
Salary Remaining : $100,000
Cutter Gauthier $97,500 (3)
Salary Remaining : $97,500
Matthew Knies $97,500 (3)
Salary Remaining : $97,500
Connor Mackey $95,000 (1)
Salary Remaining : $95,000
Lawrence Pilut $95,000 (1)
Salary Remaining : $95,000
Chase Priskie $95,000 (1)
Salary Remaining : $95,000
Mason Appleton $95,000 (1)
Salary Remaining : $95,000
Zack Macewen $95,000 (1)
Salary Remaining : $95,000
Patrick Khodorenko $95,000 (2)
Salary Remaining : $95,000
Donovan Sebrango $95,000 (3)
Salary Remaining : $95,000
John Leonard $95,000 (2)
Salary Remaining : $95,000
Carsen Focht $90,000 (5)
Salary Remaining : $90,000
Erik Kallgren $88,800 (4)
Salary Remaining : $88,800
Marc McLaughlin $87,500 (1)
Salary Remaining : $87,500
Joël Teasdale $87,500 (1)
Salary Remaining : $87,500
Arshdeep Bains $82,500 (2)
Salary Remaining : $82,500
Georgii Merkulov $82,500 (2)
Salary Remaining : $82,500
Ryan Reaves $80,000 (1)
Salary Remaining : $80,000
Jimmy Schuldt $77,778 (1)
Salary Remaining : $77,778
Mack Guzda $75,000 (2)
Salary Remaining : $75,000
Antti Tuomisto $75,000 (2)
Salary Remaining : $75,000
David Hrenak $75,000 (1)
Salary Remaining : $75,000
Vadim Zherenko $75,000 (2)
Salary Remaining : $75,000
Max Gildon $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 25 : $2,291,578
Year 26 : $1,408,800
Year 27 : $828,800
Year 28 : $538,800
Salary Average Commitment
Year 25 : $2,291,578
Year 26 : $1,408,800
Year 27 : $828,800
Year 28 : $538,800

MINNESOTA Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5064 - $70 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,715,000
Farm Players Total Salaries$1,742,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$351,428
Projected Bank Account$351,428

Pro Players Salaries

Drake Batherson $10,500,000 (5)
-Salary Remaining : $10,500,000
Victor Hedman $7,500,000 (2)
-Salary Remaining : $7,500,000
Kyle Connor $7,450,000 (4)
-Salary Remaining : $7,450,000
Ryan Murray $7,000,000 (3)
-Salary Remaining : $7,000,000
Jordan Eberle $6,600,000 (3)
-Salary Remaining : $6,600,000
Danton Heinen $5,200,000 (4)
-Salary Remaining : $5,200,000
Victor Mete $4,900,000 (4)
-Salary Remaining : $4,900,000
Frank Vatrano $4,700,000 (2)
-Salary Remaining : $4,700,000
Mike Matheson $4,400,000 (1)
-Salary Remaining : $4,400,000
Jesperi Kotkaniemi $4,000,000 (1)
-Salary Remaining : $4,000,000
Nick Bjugstad $3,000,000 (1)
-Salary Remaining : $3,000,000
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $3,000,000
Anthony Stolarz $2,400,000 (3)
-Salary Remaining : $2,400,000
Zachary Senyshyn $2,000,000 (1)
-Salary Remaining : $2,000,000
Jason Dickinson $1,400,000 (4)
-Salary Remaining : $1,400,000
Jalen Chatfield $1,000,000 (1)
-Salary Remaining : $1,000,000
Miles Wood $990,000 (4)
-Salary Remaining : $990,000
Sasha Chmelevski $950,000 (4)
-Salary Remaining : $950,000
Stefan Noesen $950,000 (4)
-Salary Remaining : $950,000
Casey Fitzgerald $950,000 (2)
-Salary Remaining : $950,000
Robert Bortuzzo $950,000 (4)
-Salary Remaining : $950,000
Stuart Skinner $875,000 (1)
-Salary Remaining : $875,000
Joseph Gambardella $0 (0)
Kevin Rooney $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $80,715,000
Year 26 : $59,540,000
Year 27 : $49,390,000
Year 28 : $27,290,000
Salary Average Commitment
Year 25 : $80,715,000
Year 26 : $65,440,000
Year 27 : $52,290,000
Year 28 : $33,290,000
Salary Cap with 1 Way Contract
Year 25 : $80,715,000
Year 26 : $65,440,000
Year 27 : $52,290,000
Year 28 : $33,290,000

Farm Players Salaries

Ben Thomas $97,500 (1)
Salary Remaining : $97,500
Ben Gleason $95,000 (3)
Salary Remaining : $95,000
Max Crozier $95,000 (3)
Salary Remaining : $95,000
Grant Mismash $95,000 (3)
Salary Remaining : $95,000
Samuel Fagemo $95,000 (3)
Salary Remaining : $95,000
Yegor Korshkov $90,000 (3)
Salary Remaining : $90,000
Alexander Volkov $90,000 (4)
Salary Remaining : $90,000
Dylan McIlrath $90,000 (4)
Salary Remaining : $90,000
Taro Hirose $90,000 (3)
Salary Remaining : $90,000
Justin Kirkland $90,000 (4)
Salary Remaining : $90,000
Chase De Leo $90,000 (3)
Salary Remaining : $90,000
Calvin Thurkauf $90,000 (3)
Salary Remaining : $90,000
Josh Brown $90,000 (4)
Salary Remaining : $90,000
Maxim Letunov $85,000 (3)
Salary Remaining : $85,000
Alex Limoges $85,000 (3)
Salary Remaining : $85,000
Vili Saarijarvi $75,000 (3)
Salary Remaining : $75,000
Jack Gorniak $75,000 (3)
Salary Remaining : $75,000
Dominik Bokk $75,000 (3)
Salary Remaining : $75,000
Joe Miller $75,000 (3)
Salary Remaining : $75,000
Max Verronneau $75,000 (3)
Salary Remaining : $75,000
Connor Hobbs $0 (0)
Salary Remaining : $0
Ryan Bednard $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $1,742,500
Year 26 : $1,645,000
Year 27 : $1,645,000
Year 28 : $360,000
Salary Average Commitment
Year 25 : $1,742,500
Year 26 : $1,645,000
Year 27 : $1,645,000
Year 28 : $360,000

MONTREAL Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 8273 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,425,000
Farm Players Total Salaries$1,572,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$23,322,246
Projected Bank Account$23,322,246

Pro Players Salaries

Sean Monahan $9,300,000 (4)
-Salary Remaining : $9,300,000
Patrick Kane $8,500,000 (2)
-Salary Remaining : $8,500,000
Kailer Yamamoto $8,500,000 (5)
-Salary Remaining : $8,500,000
Cam Atkinson $7,600,000 (1)
-Salary Remaining : $7,600,000
Jacob Markstrom $7,000,000 (1)
-Salary Remaining : $7,000,000
Moritz Seider $6,500,000 (2)
-Salary Remaining : $6,500,000
Evgeni Malkin $6,000,000 (2)
-Salary Remaining : $6,000,000
Mike Hoffman $5,800,000 (1)
-Salary Remaining : $5,800,000
Tyson Barrie $4,700,000 (1)
-Salary Remaining : $4,700,000
Sergei Bobrovsky $3,500,000 (1)
-Salary Remaining : $3,500,000
Isac Lundestrom $2,850,000 (3)
-Salary Remaining : $2,850,000
Justin Faulk $2,000,000 (2)
-Salary Remaining : $2,000,000
Matthew Benning $1,800,000 (2)
-Salary Remaining : $1,800,000
Egor Zamula $975,000 (3)
-Salary Remaining : $975,000
Michael McCarron $900,000 (1)
-Salary Remaining : $900,000
Joe Veleno $875,000 (1)
-Salary Remaining : $875,000
Jordan Harris $875,000 (1)
-Salary Remaining : $875,000
Jake Christiansen $875,000 (3)
-Salary Remaining : $875,000
Justin Barron $875,000 (2)
-Salary Remaining : $875,000
Joel Edmundson $0 (0)
Kyle Capobianco $0 (0)
Tyler Seguin $0 (0)
Phil Kessel $0 (0)
James Reimer $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $79,425,000
Year 26 : $46,975,000
Year 27 : $22,500,000
Year 28 : $17,800,000
Salary Average Commitment
Year 25 : $79,425,000
Year 26 : $48,175,000
Year 27 : $22,500,000
Year 28 : $17,800,000
Salary Cap with 1 Way Contract
Year 25 : $79,425,000
Year 26 : $48,175,000
Year 27 : $22,500,000
Year 28 : $17,800,000

Farm Players Salaries

Marcus Bjork $120,000 (2)
Salary Remaining : $120,000
Kale Clague $100,000 (1)
Salary Remaining : $100,000
Boris Katchouk $100,000 (2)
Salary Remaining : $100,000
Jonas Johansson $90,000 (2)
Salary Remaining : $90,000
Mitchell Stephens $90,000 (2)
Salary Remaining : $90,000
Michael DiPietro $90,000 (3)
Salary Remaining : $90,000
Jonah Gadjovich $87,500 (2)
Salary Remaining : $87,500
Lucas Johansen $87,500 (2)
Salary Remaining : $87,500
Rafael Harvey Pinard $87,500 (2)
Salary Remaining : $87,500
Max Jones $87,500 (2)
Salary Remaining : $87,500
Sampo Ranta $87,500 (3)
Salary Remaining : $87,500
John St. Ivany $85,000 (1)
Salary Remaining : $85,000
Cal Foote $85,000 (1)
Salary Remaining : $85,000
Shawn Boudrias $75,000 (2)
Salary Remaining : $75,000
J.J. Piccinich $75,000 (1)
Salary Remaining : $75,000
Evan Barratt $75,000 (1)
Salary Remaining : $75,000
Joel L'Esperance $75,000 (1)
Salary Remaining : $75,000
Michael Dal Colle $75,000 (1)
Salary Remaining : $75,000
Nolan Stevens $0 (0)
Salary Remaining : $0
Danil Yurtaykin $0 (0)
Salary Remaining : $0
Philippe Myers $0 (0)
Salary Remaining : $0
Axel Holmstrom $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 25 : $1,572,500
Year 26 : $1,002,500
Year 27 : $177,500
Year 28 : $0
Salary Average Commitment
Year 25 : $1,572,500
Year 26 : $1,002,500
Year 27 : $177,500
Year 28 : $0

NASHVILLE Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 4113 - $85 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $255 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,770,000
Farm Players Total Salaries$1,405,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account($7,637,696)
Projected Bank Account($7,637,696)

Pro Players Salaries

Leon Draisaitl $9,500,000 (8)
-Salary Remaining : $9,500,000
Cam Fowler $8,600,000 (2)
-Salary Remaining : $8,600,000
Jake Guentzel $8,500,000 (5)
-Salary Remaining : $8,500,000
Matt Murray $6,600,000 (3)
-Salary Remaining : $6,600,000
Kevin Labanc $6,000,000 (2)
-Salary Remaining : $6,000,000
Vladislav Namestnikov $5,750,000 (1)
-Salary Remaining : $5,750,000
Nick Seeler $5,450,000 (2)
-Salary Remaining : $5,450,000
Josh Morrissey $4,300,000 (1)
-Salary Remaining : $4,300,000
Bryan Rust $4,200,000 (2)
-Salary Remaining : $4,200,000
Erik Gustafsson $3,700,000 (3)
-Salary Remaining : $3,700,000
Cal Petersen $3,300,000 (1)
-Salary Remaining : $3,300,000
Nick Foligno $2,900,000 (1)
-Salary Remaining : $2,900,000
Ryan Donato $2,800,000 (2)
-Salary Remaining : $2,800,000
Erik Brannstrom $2,320,000 (6)
-Salary Remaining : $2,320,000
Henri Jokiharju $2,000,000 (1)
-Salary Remaining : $2,000,000
Henrik Borgstrom $1,800,000 (4)
-Salary Remaining : $1,800,000
Alexander Nylander $1,700,000 (2)
-Salary Remaining : $1,700,000
Luke Hughes $975,000 (3)
-Salary Remaining : $975,000
Pavol Regenda $875,000 (2)
-Salary Remaining : $875,000
John Ludvig $875,000 (2)
-Salary Remaining : $875,000
Juraj Slafkovsky $875,000 (2)
-Salary Remaining : $875,000
Nolan Foote $875,000 (2)
-Salary Remaining : $875,000
Cayden Primeau $875,000 (1)
-Salary Remaining : $875,000
Chris Tanev $0 (0)
Calle Jarnkrok $0 (0)
Total Pro Players25
Salary Commitment
Year 25 : $84,770,000
Year 26 : $64,745,000
Year 27 : $31,495,000
Year 28 : $22,120,000
Salary Average Commitment
Year 25 : $84,770,000
Year 26 : $65,645,000
Year 27 : $33,395,000
Year 28 : $22,120,000
Salary Cap with 1 Way Contract
Year 25 : $84,770,000
Year 26 : $65,645,000
Year 27 : $33,395,000
Year 28 : $22,120,000

Farm Players Salaries

Nick Cousins $170,000 (1)
Salary Remaining : $170,000
David Kampf $170,000 (1)
Salary Remaining : $170,000
Brogan Rafferty $120,000 (3)
Salary Remaining : $120,000
Colin Miller $110,000 (3)
Salary Remaining : $110,000
Colin White $110,000 (2)
Salary Remaining : $110,000
Kevin Stenlund $90,000 (2)
Salary Remaining : $90,000
Felix Sandström $90,000 (2)
Salary Remaining : $90,000
Linus Karlsson $87,500 (2)
Salary Remaining : $87,500
Brayden Tracey $82,500 (2)
Salary Remaining : $82,500
William Bitten $75,000 (4)
Salary Remaining : $75,000
Nick Henry $75,000 (3)
Salary Remaining : $75,000
Jayden Halbgewachs $75,000 (1)
Salary Remaining : $75,000
Judd Caulfield $75,000 (2)
Salary Remaining : $75,000
Jacob Olofsson $75,000 (2)
Salary Remaining : $75,000
Garrett Pilon $0 (0)
Salary Remaining : $0
Artyom Zagidulin $0 (0)
Salary Remaining : $0
Cam Dineen $0 (0)
Salary Remaining : $0
Guillaume Brisebois $0 (0)
Salary Remaining : $0
Vaclav Karabacek $0 (0)
Salary Remaining : $0
Oskar Steen $0 (0)
Salary Remaining : $0
Garrett Wilson $0 (0)
Salary Remaining : $0
CJ Suess $0 (0)
Salary Remaining : $0
Michael Houser $0 (0)
Salary Remaining : $0
Kristians Rubins $0 (0)
Salary Remaining : $0
Jeremy Roy $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 25 : $1,405,000
Year 26 : $990,000
Year 27 : $380,000
Year 28 : $75,000
Salary Average Commitment
Year 25 : $1,425,000
Year 26 : $990,000
Year 27 : $380,000
Year 28 : $75,000

NEW JERSEY Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 3514 - $85 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :16514
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $125 - 0 - 0,00%
Farm Level 2: 1000 - $75 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,950,000
Farm Players Total Salaries$1,513,930
Coaches Total Salaries$1,870,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$4,952,725
Projected Bank Account$4,952,725

Pro Players Salaries

Alex Ovechkin $9,400,000 (9)
-Salary Remaining : $9,400,000
Jaccob Slavin $8,800,000 (3)
-Salary Remaining : $8,800,000
Evgeny Kuznetsov $8,300,000 (1)
-Salary Remaining : $8,300,000
Adam Fox $8,000,000 (9)
-Salary Remaining : $8,000,000
Taylor Hall $7,800,000 (2)
-Salary Remaining : $7,800,000
Travis Konecny $7,300,000 (4)
-Salary Remaining : $7,300,000
Sam Reinhart $7,000,000 (2)
-Salary Remaining : $7,000,000
Artemi Panarin $6,800,000 (4)
-Salary Remaining : $6,800,000
Shayne Gostisbehere $5,700,000 (2)
-Salary Remaining : $5,700,000
Joonas Korpisalo $5,200,000 (4)
-Salary Remaining : $5,200,000
Rasmus Asplund $4,000,000 (1)
-Salary Remaining : $4,000,000
Kirby Dach $2,900,000 (4)
-Salary Remaining : $2,900,000
Morgan Frost $2,900,000 (4)
-Salary Remaining : $2,900,000
Erik Johnson $2,550,000 (2)
-Salary Remaining : $2,550,000
Calle Rosen $1,950,000 (2)
-Salary Remaining : $1,950,000
Matthew Samoskevich $975,000 (3)
-Salary Remaining : $975,000
Bobby Brink $875,000 (2)
-Salary Remaining : $875,000
Jordan Spence $875,000 (2)
-Salary Remaining : $875,000
Cole Sillinger $875,000 (1)
-Salary Remaining : $875,000
Jake Walman $875,000 (2)
-Salary Remaining : $875,000
Akira Schmid $875,000 (1)
-Salary Remaining : $875,000
Jake Allen $0 (0)
Total Pro Players22
Salary Commitment
Year 25 : $93,950,000
Year 26 : $79,900,000
Year 27 : $52,275,000
Year 28 : $42,500,000
Salary Average Commitment
Year 25 : $93,950,000
Year 26 : $79,900,000
Year 27 : $52,275,000
Year 28 : $42,500,000
Salary Cap with 1 Way Contract
Year 25 : $93,950,000
Year 26 : $79,900,000
Year 27 : $52,275,000
Year 28 : $42,500,000

Farm Players Salaries

Eric Robinson $99,800 (2)
Salary Remaining : $99,800
Steven Lorentz $98,700 (3)
Salary Remaining : $98,700
Scott Harrington $94,000 (2)
Salary Remaining : $94,000
Libor Hajek $93,500 (4)
Salary Remaining : $93,500
Alex Belzile $90,070 (4)
Salary Remaining : $90,070
Pavel Gogolev $90,000 (3)
Salary Remaining : $90,000
Jaycob Megna $89,700 (2)
Salary Remaining : $89,700
Blake Speers $85,060 (2)
Salary Remaining : $85,060
Yaniv Perets $82,500 (1)
Salary Remaining : $82,500
Samuel Houde $80,000 (2)
Salary Remaining : $80,000
Ryan MacInnis $78,900 (2)
Salary Remaining : $78,900
Zach Sanford $78,900 (2)
Salary Remaining : $78,900
Cole Cassels $77,800 (1)
Salary Remaining : $77,800
Mason Primeau $75,000 (2)
Salary Remaining : $75,000
Kirill Maksimov $75,000 (2)
Salary Remaining : $75,000
Skyler Brind'amour $75,000 (2)
Salary Remaining : $75,000
Rhett Pitlick $75,000 (2)
Salary Remaining : $75,000
Colten Ellis $75,000 (2)
Salary Remaining : $75,000
Mackenzie MacEachern $0 (0)
Salary Remaining : $0
Pierre-Édouard Bellemarre $0 (0)
Salary Remaining : $0
Brycen Martin $0 (0)
Salary Remaining : $0
Jaromir Pitlik $0 (0)
Salary Remaining : $0
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 25 : $1,513,930
Year 26 : $1,353,630
Year 27 : $372,270
Year 28 : $183,570
Salary Average Commitment
Year 25 : $1,513,930
Year 26 : $1,353,630
Year 27 : $372,270
Year 28 : $183,570

NEW YORK Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans' Memorial Coliseum
Level 1: 6000 - $128 - 0 - 0,00%
Level 2: 4113 - $99 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $236 - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $36 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,922,435
Farm Players Total Salaries$1,800,363
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$3,944,553
Projected Bank Account$3,944,553

Pro Players Salaries

Oliver Kylington $10,333,560 (7)
-Salary Remaining : $10,333,560
Jason Robertson $9,000,000 (9)
-Salary Remaining : $9,000,000
Jared Spurgeon $8,338,880 (2)
-Salary Remaining : $8,338,880
Anthony Duclair $7,000,000 (5)
-Salary Remaining : $7,000,000
Vincent Trocheck $6,800,000 (4)
-Salary Remaining : $6,800,000
Tyler Bertuzzi $6,600,000 (4)
-Salary Remaining : $6,600,000
Troy Terry $6,250,000 (3)
-Salary Remaining : $6,250,000
Carter Hart $6,000,000 (2)
-Salary Remaining : $6,000,000
Viktor Arvidsson $5,400,000 (3)
-Salary Remaining : $5,400,000
Artem Zub (1 Way Contract) $4,775,000 (5)
-Salary Remaining : $4,775,000
Nicklas Backstrom $3,400,000 (2)
-Salary Remaining : $3,400,000
Jack Campbell (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,950,000
Blake Coleman $2,500,000 (3)
-Salary Remaining : $2,500,000
Brendan Lemieux $1,600,000 (1)
-Salary Remaining : $1,600,000
Adam Fantilli $975,000 (3)
-Salary Remaining : $975,000
Cole Reinhardt $900,000 (3)
-Salary Remaining : $900,000
Nils Lundkvist $875,000 (2)
-Salary Remaining : $875,000
Urho Vaakanainen $875,000 (2)
-Salary Remaining : $875,000
Alexei Toropchenko $875,000 (1)
-Salary Remaining : $875,000
Wyatt Johnston $875,000 (1)
-Salary Remaining : $875,000
Vincent Desharnais $850,000 (1)
-Salary Remaining : $850,000
Scott Mayfield $750,000 (3)
-Salary Remaining : $750,000
Christian Dvorak $0 (0)
Joel Armia $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $87,922,435
Year 26 : $81,772,435
Year 27 : $62,283,555
Year 28 : $43,508,555
Salary Average Commitment
Year 25 : $87,922,435
Year 26 : $80,772,435
Year 27 : $61,283,555
Year 28 : $44,508,555
Salary Cap with 1 Way Contract
Year 25 : $87,922,435
Year 26 : $80,772,435
Year 27 : $61,283,555
Year 28 : $44,508,555

Farm Players Salaries

Travis Dermott $180,000 (1)
Salary Remaining : $180,000
Jeremy Lauzon $120,000 (4)
Salary Remaining : $120,000
Max McCormick $99,807 (3)
Salary Remaining : $99,807
Ian McCoshen $98,056 (2)
Salary Remaining : $98,056
Ross Johnston $97,500 (3)
Salary Remaining : $97,500
Brandon Bussi $95,000 (1)
Salary Remaining : $95,000
Charles Hudon $95,000 (1)
Salary Remaining : $95,000
Jimmy Vesey $90,000 (1)
Salary Remaining : $90,000
Cameron Gaunce $85,000 (3)
Salary Remaining : $85,000
Lassi Thomson $82,500 (2)
Salary Remaining : $82,500
Tyler Pitlick $80,000 (1)
Salary Remaining : $80,000
Jack Kopacka $77,500 (2)
Salary Remaining : $77,500
Dmitry Zhukenov $75,000 (4)
Salary Remaining : $75,000
Michael Prapavessis $75,000 (2)
Salary Remaining : $75,000
Adam Scheel $75,000 (2)
Salary Remaining : $75,000
Joseph Labate $75,000 (1)
Salary Remaining : $75,000
Maxim Cajkovic $75,000 (2)
Salary Remaining : $75,000
Xavier Bernard $75,000 (2)
Salary Remaining : $75,000
Evan Fitzpatrick $75,000 (1)
Salary Remaining : $75,000
Logan Nelson $75,000 (2)
Salary Remaining : $75,000
Ashton Sautner $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 25 : $1,800,362
Year 26 : $1,110,362
Year 27 : $477,307
Year 28 : $195,000
Salary Average Commitment
Year 25 : $1,800,362
Year 26 : $1,110,362
Year 27 : $477,307
Year 28 : $195,000

NEW YORK Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5006 - $80 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $240 - 0 - 0,00%
Total Capacity :18006
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,575,000
Farm Players Total Salaries$1,392,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$36,507,898
Projected Bank Account$36,507,898

Pro Players Salaries

Jakob Chychrun $8,100,000 (4)
-Salary Remaining : $8,100,000
Torey Krug $7,900,000 (1)
-Salary Remaining : $7,900,000
Kevin Fiala $6,900,000 (7)
-Salary Remaining : $6,900,000
Trevor Zegras $6,800,000 (1)
-Salary Remaining : $6,800,000
Zach Hyman $6,800,000 (3)
-Salary Remaining : $6,800,000
Ryan Strome $6,400,000 (2)
-Salary Remaining : $6,400,000
Patrik Laine $6,250,000 (3)
-Salary Remaining : $6,250,000
Darren Raddysh $5,000,000 (5)
-Salary Remaining : $5,000,000
Adam Pelech $4,400,000 (4)
-Salary Remaining : $4,400,000
Kieffer Bellows $2,300,000 (3)
-Salary Remaining : $2,300,000
Malcolm Subban $2,000,000 (1)
-Salary Remaining : $2,000,000
Mads Sogaard $1,000,000 (2)
-Salary Remaining : $1,000,000
Martin Pospisil $1,000,000 (3)
-Salary Remaining : $1,000,000
Trevor Moore $1,000,000 (2)
-Salary Remaining : $1,000,000
Vasili Podkolzin $875,000 (1)
-Salary Remaining : $875,000
Jamie Drysdale $875,000 (1)
-Salary Remaining : $875,000
Scott Perunovich $875,000 (2)
-Salary Remaining : $875,000
Jason Polin $875,000 (2)
-Salary Remaining : $875,000
Alex Laferriere $875,000 (2)
-Salary Remaining : $875,000
Landon Bow $800,000 (2)
-Salary Remaining : $800,000
Daniel Walcott $800,000 (1)
-Salary Remaining : $800,000
Shane Bowers $750,000 (3)
-Salary Remaining : $750,000
Ryan Suter $0 (0)
Jeff Petry $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $72,575,000
Year 26 : $53,325,000
Year 27 : $41,500,000
Year 28 : $24,400,000
Salary Average Commitment
Year 25 : $72,575,000
Year 26 : $53,325,000
Year 27 : $41,500,000
Year 28 : $24,400,000
Salary Cap with 1 Way Contract
Year 25 : $72,575,000
Year 26 : $53,325,000
Year 27 : $41,500,000
Year 28 : $24,400,000

Farm Players Salaries

Jamie Oleksiak $120,000 (3)
Salary Remaining : $120,000
Aaron Dell $90,000 (2)
Salary Remaining : $90,000
Nikita Scherbak $90,000 (2)
Salary Remaining : $90,000
Seth Helgeson $87,500 (1)
Salary Remaining : $87,500
Cameron Darcy $85,000 (4)
Salary Remaining : $85,000
John Quenneville $85,000 (4)
Salary Remaining : $85,000
Robin Salo $82,500 (2)
Salary Remaining : $82,500
Adam Brooks $77,500 (3)
Salary Remaining : $77,500
Kyle Wood $75,000 (1)
Salary Remaining : $75,000
Serron Noel $75,000 (2)
Salary Remaining : $75,000
Ty Ronning $75,000 (2)
Salary Remaining : $75,000
Joni Ikonen $75,000 (2)
Salary Remaining : $75,000
Tyson Kozak $75,000 (2)
Salary Remaining : $75,000
Ivan Lodnia $75,000 (4)
Salary Remaining : $75,000
Tyler Wotherspoon $75,000 (1)
Salary Remaining : $75,000
Jan Mysak $75,000 (2)
Salary Remaining : $75,000
German Rubstov $75,000 (1)
Salary Remaining : $75,000
Total Farm Players17
Salary Commitment
Year 25 : $1,392,500
Year 26 : $1,080,000
Year 27 : $442,500
Year 28 : $245,000
Salary Average Commitment
Year 25 : $1,392,500
Year 26 : $1,080,000
Year 27 : $442,500
Year 28 : $245,000

OTTAWA Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 6153 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,050,000
Farm Players Total Salaries$2,977,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$35,193,478
Projected Bank Account$35,193,478

Pro Players Salaries

Steven Stamkos $10,000,000 (4)
-Salary Remaining : $10,000,000
Tim Stutzle $8,700,000 (3)
-Salary Remaining : $8,700,000
Cale Makar $8,500,000 (7)
-Salary Remaining : $8,500,000
Charlie McAvoy $7,800,000 (4)
-Salary Remaining : $7,800,000
Alex Tuch $7,800,000 (4)
-Salary Remaining : $7,800,000
Travis Sanheim $7,400,000 (3)
-Salary Remaining : $7,400,000
Zach Werenski $7,100,000 (5)
-Salary Remaining : $7,100,000
Connor Hellebuyck $6,600,000 (2)
-Salary Remaining : $6,600,000
Martin Necas $5,000,000 (3)
-Salary Remaining : $5,000,000
Evan Bouchard $2,600,000 (3)
-Salary Remaining : $2,600,000
Filip Chytil $1,400,000 (1)
-Salary Remaining : $1,400,000
Robert Thomas $1,400,000 (1)
-Salary Remaining : $1,400,000
Adrian Kempe $1,200,000 (1)
-Salary Remaining : $1,200,000
Aliaksei Protas $1,200,000 (2)
-Salary Remaining : $1,200,000
Matt Coronato $975,000 (3)
-Salary Remaining : $975,000
Will Cuylle $975,000 (3)
-Salary Remaining : $975,000
Ian Mitchell $975,000 (3)
-Salary Remaining : $975,000
Brett Berard $975,000 (3)
-Salary Remaining : $975,000
Mason McTavish $875,000 (2)
-Salary Remaining : $875,000
Erik Portillo $825,000 (2)
-Salary Remaining : $825,000
Matias Maccelli $750,000 (1)
-Salary Remaining : $750,000
Garret Sparks $0 (0)
Total Pro Players22
Salary Commitment
Year 25 : $83,050,000
Year 26 : $73,900,000
Year 27 : $64,000,000
Year 28 : $36,700,000
Salary Average Commitment
Year 25 : $83,050,000
Year 26 : $78,300,000
Year 27 : $68,800,000
Year 28 : $41,200,000
Salary Cap with 1 Way Contract
Year 25 : $83,050,000
Year 26 : $78,300,000
Year 27 : $68,800,000
Year 28 : $41,200,000

Farm Players Salaries

Cameron Hughes $130,000 (2)
Salary Remaining : $130,000
Barrett Hayton $120,000 (1)
Salary Remaining : $120,000
Adam Beckman $110,000 (2)
Salary Remaining : $110,000
Karsen Dorwart $95,000 (3)
Salary Remaining : $95,000
Nikita Prishchepov $95,000 (3)
Salary Remaining : $95,000
Domenick Fensore $95,000 (3)
Salary Remaining : $95,000
Tim Washe $95,000 (3)
Salary Remaining : $95,000
Wyatt Kaiser $87,500 (1)
Salary Remaining : $87,500
Chase Stillman $85,000 (3)
Salary Remaining : $85,000
Topi Niemela $85,000 (3)
Salary Remaining : $85,000
Leevi Merilainen $82,500 (1)
Salary Remaining : $82,500
Declan Carlile $82,500 (1)
Salary Remaining : $82,500
Logan Morrison $82,500 (2)
Salary Remaining : $82,500
Ryan Merkley $82,500 (1)
Salary Remaining : $82,500
Matthew Seminoff $75,000 (3)
Salary Remaining : $75,000
Tyler Tullio $75,000 (2)
Salary Remaining : $75,000
Jordan Gustafson $75,000 (3)
Salary Remaining : $75,000
Antonio Stranges $75,000 (2)
Salary Remaining : $75,000
Oskar Pettersson $75,000 (3)
Salary Remaining : $75,000
Noel Gunler $75,000 (2)
Salary Remaining : $75,000
Tyler Madden $75,000 (1)
Salary Remaining : $75,000
Jamieson Rees $75,000 (1)
Salary Remaining : $75,000
Rory Kerins $75,000 (1)
Salary Remaining : $75,000
Rudy Guimond $75,000 (3)
Salary Remaining : $75,000
Pavel Novak $75,000 (2)
Salary Remaining : $75,000
Theodor Niederbach $75,000 (1)
Salary Remaining : $75,000
Martin Chromiak $75,000 (1)
Salary Remaining : $75,000
Dawson Barteaux $75,000 (1)
Salary Remaining : $75,000
Adam Ingram $75,000 (2)
Salary Remaining : $75,000
Dylan James $75,000 (2)
Salary Remaining : $75,000
Dmitry Kuzmin $75,000 (2)
Salary Remaining : $75,000
Mattias Havelid $75,000 (2)
Salary Remaining : $75,000
Mats Lindgren $75,000 (2)
Salary Remaining : $75,000
Bogdan Konyushkov $75,000 (2)
Salary Remaining : $75,000
Jan Bednar $75,000 (1)
Salary Remaining : $75,000
Kasper Simontaival $75,000 (1)
Salary Remaining : $75,000
Total Farm Players36
Salary Commitment
Year 25 : $2,977,500
Year 26 : $1,922,500
Year 27 : $850,000
Year 28 : $0
Salary Average Commitment
Year 25 : $2,977,500
Year 26 : $1,922,500
Year 27 : $850,000
Year 28 : $0

PHILADELPHIA Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhells Fargot Center
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 6537 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $380 - 0 - 0,00%
Total Capacity :19537
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,825,000
Farm Players Total Salaries$1,367,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$46,938,140
Projected Bank Account$46,938,140

Pro Players Salaries

Filip Forsberg $11,500,000 (5)
-Salary Remaining : $11,500,000
Pavel Buchnevich $8,500,000 (4)
-Salary Remaining : $8,500,000
Rasmus Dahlin $8,400,000 (7)
-Salary Remaining : $8,400,000
Jamie Benn $8,300,000 (2)
-Salary Remaining : $8,300,000
Brendan Gallagher $6,600,000 (1)
-Salary Remaining : $6,600,000
Kris Letang $6,500,000 (2)
-Salary Remaining : $6,500,000
Tyler Toffoli $6,000,000 (2)
-Salary Remaining : $6,000,000
Igor Shesterkin $4,000,000 (1)
-Salary Remaining : $4,000,000
Derek Forbort $3,000,000 (3)
-Salary Remaining : $3,000,000
Casey DeSmith $2,000,000 (1)
-Salary Remaining : $2,000,000
Cody Glass $2,000,000 (3)
-Salary Remaining : $2,000,000
Matt Roy $1,300,000 (1)
-Salary Remaining : $1,300,000
Samuel Blais $1,200,000 (3)
-Salary Remaining : $1,200,000
Mathieu Olivier $1,200,000 (3)
-Salary Remaining : $1,200,000
Brandon Halverson $975,000 (3)
-Salary Remaining : $975,000
Jarred Tinordi $975,000 (2)
-Salary Remaining : $975,000
Leo Carlsson $975,000 (3)
-Salary Remaining : $975,000
Mavrik Bourque $975,000 (3)
-Salary Remaining : $975,000
Christian Wolanin $975,000 (3)
-Salary Remaining : $975,000
Matt Luff $950,000 (3)
-Salary Remaining : $950,000
Jake Sanderson $875,000 (2)
-Salary Remaining : $875,000
Trey Fix-Wolansky $875,000 (2)
-Salary Remaining : $875,000
Matthew Beniers $875,000 (2)
-Salary Remaining : $875,000
Simon Holmstrom $875,000 (2)
-Salary Remaining : $875,000
Ondrej Palat $0 (0)
Mats Zuccarello $0 (0)
Total Pro Players26
Salary Commitment
Year 25 : $79,825,000
Year 26 : $64,925,000
Year 27 : $40,650,000
Year 28 : $28,400,000
Salary Average Commitment
Year 25 : $79,825,000
Year 26 : $65,925,000
Year 27 : $40,650,000
Year 28 : $28,400,000
Salary Cap with 1 Way Contract
Year 25 : $79,825,000
Year 26 : $65,925,000
Year 27 : $40,650,000
Year 28 : $28,400,000

Farm Players Salaries

Jake Mccabe $280,000 (3)
Salary Remaining : $280,000
Mike Reilly $130,000 (3)
Salary Remaining : $130,000
Tanner Pearson $97,500 (3)
Salary Remaining : $97,500
Ben Harpur $97,500 (2)
Salary Remaining : $97,500
Jonathan Gruden $95,000 (3)
Salary Remaining : $95,000
Kirill Ustimenko $95,000 (3)
Salary Remaining : $95,000
Joshua Jacobs $92,500 (2)
Salary Remaining : $92,500
Brady Keeper $92,500 (1)
Salary Remaining : $92,500
Seth Griffith $87,500 (1)
Salary Remaining : $87,500
Daniel Torgersson $75,000 (3)
Salary Remaining : $75,000
Adam Mascherin $75,000 (1)
Salary Remaining : $75,000
Luke Henman $75,000 (1)
Salary Remaining : $75,000
Curtis Douglas $75,000 (1)
Salary Remaining : $75,000
Brett McKenzie $0 (0)
Salary Remaining : $0
Lucas Wallmark $0 (0)
Salary Remaining : $0
Manuel Wiederer $0 (0)
Salary Remaining : $0
Victor Brattstrom $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 25 : $1,367,500
Year 26 : $962,500
Year 27 : $772,500
Year 28 : $0
Salary Average Commitment
Year 25 : $1,367,500
Year 26 : $962,500
Year 27 : $772,500
Year 28 : $0

PITTSBURGH Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $143 - 0 - 0,00%
Level 2: 5087 - $90 - 0 - 0,00%
Level 3: 2000 - $53 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18087
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,700,000
Farm Players Total Salaries$2,157,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$48,727,051
Projected Bank Account$48,727,051

Pro Players Salaries

Connor McDavid $12,000,000 (3)
-Salary Remaining : $12,000,000
Brad Marchand $9,000,000 (1)
-Salary Remaining : $9,000,000
William Nylander $8,400,000 (6)
-Salary Remaining : $8,400,000
Roman Josi $8,000,000 (4)
-Salary Remaining : $8,000,000
Will Butcher $7,600,000 (3)
-Salary Remaining : $7,600,000
Oliver Bjorkstrand $6,200,000 (1)
-Salary Remaining : $6,200,000
Tomas Hertl $6,200,000 (2)
-Salary Remaining : $6,200,000
Nick Perbix $5,250,000 (5)
-Salary Remaining : $5,250,000
Kasperi Kapanen $4,750,000 (2)
-Salary Remaining : $4,750,000
Christian Jaros $4,500,000 (1)
-Salary Remaining : $4,500,000
Ryan Carpenter $3,000,000 (1)
-Salary Remaining : $3,000,000
Jonathan Quick $2,200,000 (1)
-Salary Remaining : $2,200,000
Scott Laughton $2,000,000 (6)
-Salary Remaining : $2,000,000
Sean Walker $1,750,000 (5)
-Salary Remaining : $1,750,000
Erik Haula $1,500,000 (1)
-Salary Remaining : $1,500,000
Teddy Blueger (1 Way Contract) $1,500,000 (5)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $1,500,000
John Beecher $975,000 (3)
-Salary Remaining : $975,000
Philip Tomasino $875,000 (1)
-Salary Remaining : $875,000
Alex Barre-Boulet $0 (0)
Adam Larsson $0 (0)
Alexander Barabanov $0 (0)
Darcy Kuemper $0 (0)
Matthew Nieto $0 (0)
Trevor Carrick $0 (0)
Total Pro Players24
Salary Commitment
Year 25 : $85,700,000
Year 26 : $58,675,000
Year 27 : $47,475,000
Year 28 : $26,900,000
Salary Average Commitment
Year 25 : $85,700,000
Year 26 : $58,425,000
Year 27 : $47,475,000
Year 28 : $26,900,000
Salary Cap with 1 Way Contract
Year 25 : $84,950,000
Year 26 : $57,675,000
Year 27 : $46,725,000
Year 28 : $26,150,000

Farm Players Salaries

Arvid Holm $150,000 (1)
Salary Remaining : $150,000
Mikhail Maltsev $150,000 (1)
Salary Remaining : $150,000
Liam O'Brien $125,000 (4)
Salary Remaining : $125,000
Jayson Megna $120,000 (3)
Salary Remaining : $120,000
Marian Studenic $100,000 (1)
Salary Remaining : $100,000
Kevin Bahl $100,000 (2)
Salary Remaining : $100,000
Adam Werner $97,500 (2)
Salary Remaining : $97,500
Linus Weissbach $97,500 (1)
Salary Remaining : $97,500
Steven Santini $95,000 (1)
Salary Remaining : $95,000
Joseph Blandisi $95,000 (1)
Salary Remaining : $95,000
Karson Kuhlman $95,000 (1)
Salary Remaining : $95,000
Andreas Englund $95,000 (1)
Salary Remaining : $95,000
Gerald Mayhew $95,000 (1)
Salary Remaining : $95,000
Rhett Gardner $95,000 (1)
Salary Remaining : $95,000
Dylan Gambrell $95,000 (1)
Salary Remaining : $95,000
Wyatte Wylie $87,500 (1)
Salary Remaining : $87,500
Oskar Olausson $82,500 (2)
Salary Remaining : $82,500
Ben McCartney $82,500 (2)
Salary Remaining : $82,500
Filip Johansson $75,000 (2)
Salary Remaining : $75,000
Ryan Suzuki $75,000 (2)
Salary Remaining : $75,000
Case McCarthy $75,000 (2)
Salary Remaining : $75,000
Keith Petruzzelli $75,000 (1)
Salary Remaining : $75,000
Jasper Weatherby $0 (0)
Salary Remaining : $0
Dawson Leedahl $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 25 : $2,157,500
Year 26 : $832,500
Year 27 : $245,000
Year 28 : $125,000
Salary Average Commitment
Year 25 : $2,157,500
Year 26 : $832,500
Year 27 : $245,000
Year 28 : $125,000

SAN JOSE Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $140 - 0 - 0,00%
Level 2: 4496 - $100 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :17496
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,600,000
Farm Players Total Salaries$1,682,500
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$37,036,368
Projected Bank Account$37,036,368

Pro Players Salaries

Sean Couturier $12,000,000 (1)
-Salary Remaining : $12,000,000
Jack Roslovic $10,000,000 (6)
-Salary Remaining : $10,000,000
Justin Schultz $9,000,000 (1)
-Salary Remaining : $9,000,000
Travis Hamonic (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $8,800,000
Zemgus Girgensons $8,500,000 (2)
-Salary Remaining : $8,500,000
Tom Wilson $7,600,000 (3)
-Salary Remaining : $7,600,000
Bo Horvat $7,400,000 (2)
-Salary Remaining : $7,400,000
John Carlson $7,000,000 (1)
-Salary Remaining : $7,000,000
Tj Brodie $7,000,000 (1)
-Salary Remaining : $7,000,000
Linus Ullmark $5,750,000 (2)
-Salary Remaining : $5,750,000
Boone Jenner $2,600,000 (3)
-Salary Remaining : $2,600,000
Martin Fehervary $1,900,000 (4)
-Salary Remaining : $1,900,000
Trent Frederic $1,000,000 (2)
-Salary Remaining : $1,000,000
Adam Klapka $975,000 (3)
-Salary Remaining : $975,000
Ty Dellandrea $875,000 (1)
-Salary Remaining : $875,000
Jonatan Berggren $875,000 (2)
-Salary Remaining : $875,000
Cole Guttman $875,000 (2)
-Salary Remaining : $875,000
Lukas Rousek $875,000 (2)
-Salary Remaining : $875,000
Pierre-Olivier Joseph $875,000 (2)
-Salary Remaining : $875,000
Jacob Bernard-Docker $875,000 (2)
-Salary Remaining : $875,000
Matthew Phillips $825,000 (1)
-Salary Remaining : $825,000
Ben Chiarot $0 (0)
Total Pro Players22
Salary Commitment
Year 25 : $95,600,000
Year 26 : $58,900,000
Year 27 : $31,875,000
Year 28 : $11,900,000
Salary Average Commitment
Year 25 : $95,600,000
Year 26 : $58,900,000
Year 27 : $31,875,000
Year 28 : $11,900,000
Salary Cap with 1 Way Contract
Year 25 : $95,600,000
Year 26 : $58,900,000
Year 27 : $31,875,000
Year 28 : $11,900,000

Farm Players Salaries

Zach Bogosian $97,500 (3)
Salary Remaining : $97,500
Fredrik Olofsson $95,000 (4)
Salary Remaining : $95,000
Joseph Murdaca $90,000 (3)
Salary Remaining : $90,000
Brendan Warren $90,000 (3)
Salary Remaining : $90,000
Nikita Okhotyuk $87,500 (2)
Salary Remaining : $87,500
Clayton Phillips $85,000 (3)
Salary Remaining : $85,000
Hugo Alnefelt $82,500 (2)
Salary Remaining : $82,500
Filip Larsson $80,000 (3)
Salary Remaining : $80,000
Ilya Fedotov $75,000 (2)
Salary Remaining : $75,000
Carter Savoie $75,000 (2)
Salary Remaining : $75,000
Ryan O'Rourke $75,000 (2)
Salary Remaining : $75,000
Cole Schneider $75,000 (1)
Salary Remaining : $75,000
Ben Meehan $75,000 (2)
Salary Remaining : $75,000
Scott Walford $75,000 (2)
Salary Remaining : $75,000
Jordy Bellerive $75,000 (1)
Salary Remaining : $75,000
Albin Grewe $75,000 (1)
Salary Remaining : $75,000
Bode Wilde $75,000 (1)
Salary Remaining : $75,000
Dmitry Zavgorodniy $75,000 (1)
Salary Remaining : $75,000
Jake Wise $75,000 (2)
Salary Remaining : $75,000
Jonny Tychonick $75,000 (2)
Salary Remaining : $75,000
Kirill Tanko $75,000 (2)
Salary Remaining : $75,000
Julius Bergman $0 (0)
Salary Remaining : $0
Brent Gates $0 (0)
Salary Remaining : $0
Jimmy Lodge $0 (0)
Salary Remaining : $0
Andrei Altybarmakyan $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 25 : $1,682,500
Year 26 : $1,307,500
Year 27 : $537,500
Year 28 : $95,000
Salary Average Commitment
Year 25 : $1,682,500
Year 26 : $1,307,500
Year 27 : $537,500
Year 28 : $95,000

SEATTLE Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5100 - $160 - 0 - 0,00%
Level 2: 5000 - $130 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :17100
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,800,000
Farm Players Total Salaries$3,040,000
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$2,570,150
Projected Bank Account$2,570,150

Pro Players Salaries

Nate Schmidt $11,500,000 (3)
-Salary Remaining : $11,500,000
Samuel Girard $7,800,000 (9)
-Salary Remaining : $7,800,000
Brock Boeser $7,000,000 (1)
-Salary Remaining : $7,000,000
Pavel Dorofeyev $6,500,000 (4)
-Salary Remaining : $6,500,000
Sebastian Aho (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Josh Norris $6,000,000 (2)
-Salary Remaining : $6,000,000
Jani Hakanpaa $3,500,000 (1)
-Salary Remaining : $3,500,000
Brady Skjei (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $3,000,000
Ross Colton (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $3,000,000
Owen Tippett $2,000,000 (4)
-Salary Remaining : $2,000,000
Cam Talbot $2,000,000 (1)
-Salary Remaining : $2,000,000
Riley Stillman $1,700,000 (7)
-Salary Remaining : $1,700,000
Jonathan Toews $1,500,000 (3)
-Salary Remaining : $1,500,000
Dustin Wolf $975,000 (3)
-Salary Remaining : $975,000
Alex Vlasic $975,000 (3)
-Salary Remaining : $975,000
Tyson Foerster $975,000 (3)
-Salary Remaining : $975,000
Dylan Guenther $875,000 (2)
-Salary Remaining : $875,000
David Gustafsson $875,000 (1)
-Salary Remaining : $875,000
Brock Faber $875,000 (2)
-Salary Remaining : $875,000
Quinton Byfield $875,000 (2)
-Salary Remaining : $875,000
Logan Cooley $875,000 (2)
-Salary Remaining : $875,000
Lucas Raymond $875,000 (1)
-Salary Remaining : $875,000
Gabriel Vilardi $875,000 (1)
-Salary Remaining : $875,000
Casey Cizikas $750,000 (1)
-Salary Remaining : $750,000
Anton Forsberg $0 (0)
Max Pacioretty $0 (0)
Total Pro Players26
Salary Commitment
Year 25 : $71,800,000
Year 26 : $57,925,000
Year 27 : $39,925,000
Year 28 : $24,000,000
Salary Average Commitment
Year 25 : $71,800,000
Year 26 : $55,925,000
Year 27 : $39,925,000
Year 28 : $24,000,000
Salary Cap with 1 Way Contract
Year 25 : $71,800,000
Year 26 : $55,925,000
Year 27 : $39,925,000
Year 28 : $24,000,000

Farm Players Salaries

Ryan Graves $450,000 (3)
Salary Remaining : $450,000
Sam Morton $200,000 (8)
Salary Remaining : $200,000
Emil Bemstrom $180,000 (8)
Salary Remaining : $180,000
Tyce Thompson $170,000 (9)
Salary Remaining : $170,000
Eric Comrie $150,000 (5)
Salary Remaining : $150,000
Yakov Trenin $125,000 (5)
Salary Remaining : $125,000
Ryan Lomberg $125,000 (5)
Salary Remaining : $125,000
Ilya Lyubushkin $120,000 (3)
Salary Remaining : $120,000
Alec Regula $120,000 (5)
Salary Remaining : $120,000
Rourke Chartier $100,000 (3)
Salary Remaining : $100,000
Zac Dalpe $100,000 (3)
Salary Remaining : $100,000
Mike Hardman $95,000 (3)
Salary Remaining : $95,000
Julien Gauthier $95,000 (3)
Salary Remaining : $95,000
Fillip Zadina $90,000 (3)
Salary Remaining : $90,000
Scott Reedy $90,000 (2)
Salary Remaining : $90,000
Lias Andersson $87,500 (4)
Salary Remaining : $87,500
Alex Cotton $87,500 (4)
Salary Remaining : $87,500
Alex Jefferies $87,500 (4)
Salary Remaining : $87,500
Alexander Campbell $87,500 (4)
Salary Remaining : $87,500
Riley Duran $87,500 (4)
Salary Remaining : $87,500
Dmitry Ovchinnikov $87,500 (4)
Salary Remaining : $87,500
Nikita Nesterenko $80,000 (4)
Salary Remaining : $80,000
Eric Hjorth $75,000 (2)
Salary Remaining : $75,000
Viktor Hurtig $75,000 (2)
Salary Remaining : $75,000
Ethan Heider $75,000 (4)
Salary Remaining : $75,000
Gavin Bayreuther $0 (0)
Salary Remaining : $0
Alexander Gordin $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 25 : $3,040,000
Year 26 : $3,040,000
Year 27 : $2,750,000
Year 28 : $1,750,000
Salary Average Commitment
Year 25 : $3,040,000
Year 26 : $3,040,000
Year 27 : $2,800,000
Year 28 : $1,750,000

ST. LOUIS Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 6150 - $76 - 0 - 0,00%
Level 3: 2000 - $58 - 0 - 0,00%
Level 4: 4000 - $37 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,565,000
Farm Players Total Salaries$1,870,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$15,644,376
Projected Bank Account$15,644,376

Pro Players Salaries

Mackenzie Blackwood $10,000,000 (3)
-Salary Remaining : $10,000,000
Dylan Larkin $8,000,000 (3)
-Salary Remaining : $8,000,000
Jonas Brodin $8,000,000 (4)
-Salary Remaining : $8,000,000
Anton Lundell $7,400,000 (1)
-Salary Remaining : $7,400,000
Jesper Bratt $7,000,000 (2)
-Salary Remaining : $7,000,000
Dominic Kubalik $6,525,000 (3)
-Salary Remaining : $6,525,000
Phillip Danault $6,365,000 (1)
-Salary Remaining : $6,365,000
Charlie Coyle $4,000,000 (3)
-Salary Remaining : $4,000,000
Dillon Dube $3,800,000 (6)
-Salary Remaining : $3,800,000
Olli Juolevi $3,000,000 (2)
-Salary Remaining : $3,000,000
Craig Smith $2,500,000 (1)
-Salary Remaining : $2,500,000
Brayden McNabb $2,000,000 (2)
-Salary Remaining : $2,000,000
Marcus Foligno $2,000,000 (2)
-Salary Remaining : $2,000,000
Johnny Kovacevic $1,200,000 (1)
-Salary Remaining : $1,200,000
Erik Gudbranson $1,000,000 (1)
-Salary Remaining : $1,000,000
Matthew Highmore $900,000 (1)
-Salary Remaining : $900,000
Pontus Holmberg $875,000 (2)
-Salary Remaining : $875,000
Robert Hagg $0 (0)
Luke Schenn $0 (0)
Alex Killorn $0 (0)
Total Pro Players20
Salary Commitment
Year 25 : $74,565,000
Year 26 : $55,200,000
Year 27 : $39,325,000
Year 28 : $8,800,000
Salary Average Commitment
Year 25 : $74,565,000
Year 26 : $55,200,000
Year 27 : $40,325,000
Year 28 : $11,800,000
Salary Cap with 1 Way Contract
Year 25 : $74,565,000
Year 26 : $55,200,000
Year 27 : $40,325,000
Year 28 : $11,800,000

Farm Players Salaries

Nick Ritchie $120,000 (3)
Salary Remaining : $120,000
Keaton Middleton $120,000 (5)
Salary Remaining : $120,000
Pierre Engvall $120,000 (5)
Salary Remaining : $120,000
Joey Anderson $120,000 (1)
Salary Remaining : $120,000
Trevor Van Riemsdyk $120,000 (4)
Salary Remaining : $120,000
Walker Duehr $115,000 (1)
Salary Remaining : $115,000
Denis Malgin $110,000 (4)
Salary Remaining : $110,000
Pierrick Dube $95,000 (3)
Salary Remaining : $95,000
Jake Leschyshyn $87,500 (1)
Salary Remaining : $87,500
Jon Gillies $85,000 (1)
Salary Remaining : $85,000
Leon Gawanke $82,500 (2)
Salary Remaining : $82,500
Andy Welinski $80,000 (2)
Salary Remaining : $80,000
Bokondji Imama $80,000 (4)
Salary Remaining : $80,000
Alex Peters $80,000 (2)
Salary Remaining : $80,000
Dmytro Timashov $80,000 (1)
Salary Remaining : $80,000
Cole Jordan $75,000 (3)
Salary Remaining : $75,000
Keean Washkurak $75,000 (3)
Salary Remaining : $75,000
Maxim Groshev $75,000 (3)
Salary Remaining : $75,000
Jordan Sambrook $75,000 (1)
Salary Remaining : $75,000
Leo Loof $75,000 (2)
Salary Remaining : $75,000
Ryan Dmowski $0 (0)
Salary Remaining : $0
Michael Sgarbossa $0 (0)
Salary Remaining : $0
Eric Cornel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 25 : $1,870,000
Year 26 : $1,307,500
Year 27 : $990,000
Year 28 : $550,000
Salary Average Commitment
Year 25 : $1,870,000
Year 26 : $1,307,500
Year 27 : $990,000
Year 28 : $550,000

TAMPA BAY Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 6758 - $60 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :19758
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0,00%
Farm Level 2: 1000 - $22 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,060,000
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$358,865
Projected Bank Account$358,865

Pro Players Salaries

Jake Oettinger $12,000,000 (5)
-Salary Remaining : $12,000,000
Ivan Provorov $10,000,000 (6)
-Salary Remaining : $10,000,000
Nikolaj Ehlers $8,200,000 (3)
-Salary Remaining : $8,200,000
Kyle Palmieri $7,500,000 (2)
-Salary Remaining : $7,500,000
Jeff Skinner $7,350,000 (1)
-Salary Remaining : $7,350,000
Andreas Athanasiou (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $7,200,000
Alex Pietrangelo $7,100,000 (1)
-Salary Remaining : $7,100,000
Kevin Hayes $6,000,000 (2)
-Salary Remaining : $6,000,000
John Tavares $5,700,000 (1)
-Salary Remaining : $5,700,000
Josh Anderson $2,800,000 (2)
-Salary Remaining : $2,800,000
Ben Hutton $2,650,000 (3)
-Salary Remaining : $2,650,000
Drew Doughty $2,200,000 (2)
-Salary Remaining : $2,200,000
Frederik Andersen $2,000,000 (3)
-Salary Remaining : $2,000,000
Brandon Tanev $1,100,000 (2)
-Salary Remaining : $1,100,000
Maxime Comtois (1 Way Contract) $1,100,000 (5)
-Salary Remaining : $1,100,000
Spencer Stastney $975,000 (3)
-Salary Remaining : $975,000
Niko Mikkola $960,000 (2)
-Salary Remaining : $960,000
Mason Shaw $950,000 (1)
-Salary Remaining : $950,000
Jujhar Khaira $950,000 (4)
-Salary Remaining : $950,000
Mike Vecchione $900,000 (1)
-Salary Remaining : $900,000
Sam Malinski $875,000 (2)
-Salary Remaining : $875,000
Milan Lucic $850,000 (1)
-Salary Remaining : $850,000
Cale Fleury $850,000 (3)
-Salary Remaining : $850,000
Louis Domingue $850,000 (3)
-Salary Remaining : $850,000
Mattias Janmark $0 (0)
Corey Perry $0 (0)
Elias Lindholm $0 (0)
Ryan O'Reilly $0 (0)
Total Pro Players28
Salary Commitment
Year 25 : $91,060,000
Year 26 : $66,910,000
Year 27 : $44,775,000
Year 28 : $29,250,000
Salary Average Commitment
Year 25 : $91,060,000
Year 26 : $68,210,000
Year 27 : $46,775,000
Year 28 : $31,250,000
Salary Cap with 1 Way Contract
Year 25 : $91,060,000
Year 26 : $68,210,000
Year 27 : $46,775,000
Year 28 : $31,250,000

Farm Players Salaries

Nicolas Aube-Kubel $110,000 (1)
Salary Remaining : $110,000
Ryan Lindgren $100,000 (1)
Salary Remaining : $100,000
Martin Kaut $95,000 (3)
Salary Remaining : $95,000
Aleksi Heponiemi $90,000 (2)
Salary Remaining : $90,000
Jiri Patera $87,500 (2)
Salary Remaining : $87,500
Santeri Hatakka $87,500 (2)
Salary Remaining : $87,500
Egor Afanasyev $87,500 (2)
Salary Remaining : $87,500
Samuel Bolduc $87,500 (2)
Salary Remaining : $87,500
Mark Kastelic $87,500 (1)
Salary Remaining : $87,500
Simon Benoit $87,500 (1)
Salary Remaining : $87,500
Isaac Ratcliffe $85,000 (3)
Salary Remaining : $85,000
Ben Jones $85,000 (3)
Salary Remaining : $85,000
Connor Corcoran $82,500 (3)
Salary Remaining : $82,500
Blake McLaughlin $75,000 (1)
Salary Remaining : $75,000
Aaron Luchuk $75,000 (2)
Salary Remaining : $75,000
Xavier Bouchard $75,000 (1)
Salary Remaining : $75,000
Axel Andersson $75,000 (2)
Salary Remaining : $75,000
Vojtech Budik $75,000 (2)
Salary Remaining : $75,000
Magnus Chrona $75,000 (1)
Salary Remaining : $75,000
Nathan Legare $75,000 (2)
Salary Remaining : $75,000
Kasimir Kaskisuo $75,000 (2)
Salary Remaining : $75,000
Austin Strand $0 (0)
Salary Remaining : $0
Wade Allison $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 25 : $1,772,500
Year 26 : $1,162,500
Year 27 : $347,500
Year 28 : $0
Salary Average Commitment
Year 25 : $1,772,500
Year 26 : $1,162,500
Year 27 : $347,500
Year 28 : $0

TORONTO Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $135 - 0 - 0,00%
Level 2: 5819 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,353,000
Farm Players Total Salaries$1,290,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value($5,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$12,747,427
Projected Bank Account$12,747,427

Pro Players Salaries

Quinn Hughes $12,500,000 (8)
-Salary Remaining : $12,500,000
Ryan Johansen $10,500,000 (2)
-Salary Remaining : $10,500,000
Jason Zucker $8,000,000 (2)
-Salary Remaining : $8,000,000
Alex Debrincat $7,800,000 (6)
-Salary Remaining : $7,800,000
Brady Tkachuk $7,500,000 (1)
-Salary Remaining : $7,500,000
Chad Ruhwedel $7,500,000 (1)
-Salary Remaining : $7,500,000
Jonathan Huberdeau $6,000,000 (1)
-Salary Remaining : $6,000,000
Dakota Mermis $5,500,000 (3)
-Salary Remaining : $5,500,000
Jordan Kyrou $4,500,000 (1)
-Salary Remaining : $4,500,000
Victor Olofsson $4,400,000 (4)
-Salary Remaining : $4,400,000
Nino Niederreiter $4,300,000 (2)
-Salary Remaining : $4,300,000
Mason Marchment $4,300,000 (4)
-Salary Remaining : $4,300,000
Tucker Poolman $3,650,000 (2)
-Salary Remaining : $3,650,000
Haydn Fleury (1 Way Contract) $3,550,000 (1)
-Salary Remaining : $3,550,000
Aaron Ekblad $3,300,000 (1)
-Salary Remaining : $3,300,000
Filip Gustavsson $1,600,000 (3)
-Salary Remaining : $1,600,000
Jacob Middleton $1,500,000 (1)
-Salary Remaining : $1,500,000
Peter Cehlarik $1,500,000 (1)
-Salary Remaining : $1,500,000
Chris Tierney $978,000 (2)
-Salary Remaining : $978,000
Matthew Poitras $975,000 (3)
-Salary Remaining : $975,000
Matvei Michkov $975,000 (3)
-Salary Remaining : $975,000
Kristian Vesalainen $900,000 (1)
-Salary Remaining : $900,000
Jack Mcbain $875,000 (1)
-Salary Remaining : $875,000
Shane Pinto $875,000 (2)
-Salary Remaining : $875,000
Joel Hofer $875,000 (2)
-Salary Remaining : $875,000
Adam Henrique $0 (0)
Ryan Fitzgerald $0 (0)
Total Pro Players27
Salary Commitment
Year 25 : $104,353,000
Year 26 : $67,228,000
Year 27 : $38,050,000
Year 28 : $29,000,000
Salary Average Commitment
Year 25 : $104,353,000
Year 26 : $67,228,000
Year 27 : $38,050,000
Year 28 : $29,000,000
Salary Cap with 1 Way Contract
Year 25 : $104,353,000
Year 26 : $67,228,000
Year 27 : $38,050,000
Year 28 : $29,000,000

Farm Players Salaries

Cale Morris $95,000 (1)
Salary Remaining : $95,000
Cal O'Reilly $95,000 (1)
Salary Remaining : $95,000
Zach Magwood $95,000 (2)
Salary Remaining : $95,000
Josh Wesley $95,000 (1)
Salary Remaining : $95,000
Deven Sideroff $95,000 (2)
Salary Remaining : $95,000
Brandon Hickey $95,000 (2)
Salary Remaining : $95,000
Jack Lafontaine $90,000 (1)
Salary Remaining : $90,000
Yegor Rykov $90,000 (2)
Salary Remaining : $90,000
Calle Sjalin $90,000 (1)
Salary Remaining : $90,000
Antoine Morand $75,000 (2)
Salary Remaining : $75,000
Liam Kirk $75,000 (3)
Salary Remaining : $75,000
Skyler McKenzie $75,000 (1)
Salary Remaining : $75,000
Nikita Guslistov $75,000 (2)
Salary Remaining : $75,000
Tyson Galloway $75,000 (2)
Salary Remaining : $75,000
Ty Voit $75,000 (2)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 25 : $1,290,000
Year 26 : $750,000
Year 27 : $75,000
Year 28 : $0
Salary Average Commitment
Year 25 : $1,290,000
Year 26 : $750,000
Year 27 : $75,000
Year 28 : $0

UTAH HOCKEY TEAM



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 5700 - $149 - 0 - 0,00%
Level 2: 3500 - $135 - 0 - 0,00%
Level 3: 2000 - $66 - 0 - 0,00%
Level 4: 4000 - $46 - 0 - 0,00%
Luxury : 1000 - $325 - 0 - 0,00%
Total Capacity :16200
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $58 - 0 - 0,00%
Farm Level 2: 1000 - $38 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,690,000
Farm Players Total Salaries$2,630,100
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$49,133,097
Projected Bank Account$49,133,097

Pro Players Salaries

Nazem Kadri $9,330,000 (1)
-Salary Remaining : $9,330,000
Nikolay Goldobin $9,250,000 (4)
-Salary Remaining : $9,250,000
Andrei Vasilevsky $9,000,000 (4)
-Salary Remaining : $9,000,000
Matthew Tkachuk $8,800,000 (5)
-Salary Remaining : $8,800,000
Dougie Hamilton $8,670,000 (2)
-Salary Remaining : $8,670,000
Brayden Point $8,220,000 (4)
-Salary Remaining : $8,220,000
Timo Meier $8,000,000 (5)
-Salary Remaining : $8,000,000
Vince Dunn $5,000,000 (3)
-Salary Remaining : $5,000,000
Brock Nelson $3,500,000 (1)
-Salary Remaining : $3,500,000
Madison Bowey $3,000,000 (2)
-Salary Remaining : $3,000,000
Keegan Kolesar $2,000,000 (2)
-Salary Remaining : $2,000,000
Justin Dowling $1,120,000 (1)
-Salary Remaining : $1,120,000
Henry Thrun $975,000 (3)
-Salary Remaining : $975,000
Parker Kelly $925,000 (3)
-Salary Remaining : $925,000
Joseph Woll $900,000 (3)
-Salary Remaining : $900,000
Klim Kostin $875,000 (1)
-Salary Remaining : $875,000
Daniil Tarasov $875,000 (2)
-Salary Remaining : $875,000
Liam foudy $875,000 (2)
-Salary Remaining : $875,000
Matt Boldy $875,000 (1)
-Salary Remaining : $875,000
Sean Durzi $875,000 (1)
-Salary Remaining : $875,000
Braden Schneider $875,000 (1)
-Salary Remaining : $875,000
Bowen Byram $875,000 (2)
-Salary Remaining : $875,000
Dylan Samberg $875,000 (2)
-Salary Remaining : $875,000
Total Pro Players23
Salary Commitment
Year 25 : $85,690,000
Year 26 : $63,890,000
Year 27 : $46,770,000
Year 28 : $38,070,000
Salary Average Commitment
Year 25 : $85,690,000
Year 26 : $68,240,000
Year 27 : $51,070,000
Year 28 : $43,270,000
Salary Cap with 1 Way Contract
Year 25 : $85,690,000
Year 26 : $68,240,000
Year 27 : $51,070,000
Year 28 : $43,270,000

Farm Players Salaries

Adam Erne $155,000 (1)
Salary Remaining : $155,000
Taylor Fedun $125,000 (2)
Salary Remaining : $125,000
Travis Boyd $125,000 (3)
Salary Remaining : $125,000
Brian Pinho $120,000 (3)
Salary Remaining : $120,000
Sam Carrick $120,000 (3)
Salary Remaining : $120,000
Morgan Barron $117,500 (6)
Salary Remaining : $117,500
Mitchell Vande Sompel $110,000 (5)
Salary Remaining : $110,000
Jacob Moverare $101,200 (3)
Salary Remaining : $101,200
Oscar Dansk $100,000 (1)
Salary Remaining : $100,000
Cole Bardreau $97,200 (2)
Salary Remaining : $97,200
Kyle Rau $95,200 (1)
Salary Remaining : $95,200
Semyon Der-Arguchintsev $95,000 (3)
Salary Remaining : $95,000
Anthony Angello $95,000 (2)
Salary Remaining : $95,000
Laurent Dauphin $95,000 (1)
Salary Remaining : $95,000
Ruslan Iskhakov $95,000 (3)
Salary Remaining : $95,000
Benoit-Olivier Groulx $95,000 (3)
Salary Remaining : $95,000
Paul Ladue $90,000 (1)
Salary Remaining : $90,000
Kole Lind $90,000 (3)
Salary Remaining : $90,000
Drake Caggiula $90,000 (1)
Salary Remaining : $90,000
Lane Pederson $85,500 (2)
Salary Remaining : $85,500
Mac Hollowell $85,000 (3)
Salary Remaining : $85,000
Aleksi Saarela $85,000 (2)
Salary Remaining : $85,000
Hunter Jones $81,000 (3)
Salary Remaining : $81,000
David Kase $80,000 (3)
Salary Remaining : $80,000
Otto Kivenmaki $75,000 (3)
Salary Remaining : $75,000
Jachym Kondelik $75,000 (1)
Salary Remaining : $75,000
Zachary Emond $52,500 (1)
Salary Remaining : $52,500
Francis Perron $0 (0)
Salary Remaining : $0
Eetu Tuulola $0 (0)
Salary Remaining : $0
Brad Hunt $0 (0)
Salary Remaining : $0
Nick DeSimone $0 (0)
Salary Remaining : $0
Roland McKeown $0 (0)
Salary Remaining : $0
Noah Juulsen $0 (0)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 25 : $2,630,100
Year 26 : $1,872,400
Year 27 : $1,364,700
Year 28 : $227,500
Salary Average Commitment
Year 25 : $2,640,100
Year 26 : $1,877,400
Year 27 : $1,389,700
Year 28 : $227,500

VANCOUVER Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5890 - $114 - 0 - 0,00%
Level 3: 2000 - $65 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $280 - 0 - 0,00%
Total Capacity :18890
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,708,000
Farm Players Total Salaries$1,020,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$8,078,570
Projected Bank Account$8,078,570

Pro Players Salaries

Auston Matthews $11,000,000 (7)
-Salary Remaining : $11,000,000
Matt Duchene $8,500,000 (2)
-Salary Remaining : $8,500,000
Jack Eichel $8,500,000 (4)
-Salary Remaining : $8,500,000
Darnell Nurse $8,000,000 (6)
-Salary Remaining : $8,000,000
Rasmus Andersson $7,500,000 (6)
-Salary Remaining : $7,500,000
Joel Eriksson EK $6,500,000 (5)
-Salary Remaining : $6,500,000
Anze Kopitar $6,400,000 (1)
-Salary Remaining : $6,400,000
Reilly Smith $6,250,000 (3)
-Salary Remaining : $6,250,000
Vladimir Tarasenko $6,000,000 (3)
-Salary Remaining : $6,000,000
David Rittich $5,700,000 (2)
-Salary Remaining : $5,700,000
Ryan Pulock $5,200,000 (1)
-Salary Remaining : $5,200,000
Brent Burns $4,250,000 (5)
-Salary Remaining : $4,250,000
Jordan Staal $3,500,000 (1)
-Salary Remaining : $3,500,000
Tobias Bjornfot $3,000,000 (5)
-Salary Remaining : $3,000,000
Laurent Brossoit $2,850,000 (3)
-Salary Remaining : $2,850,000
Michael Rasmussen $2,000,000 (3)
-Salary Remaining : $2,000,000
David Perron $1,500,000 (2)
-Salary Remaining : $1,500,000
Brett Howden $1,500,000 (1)
-Salary Remaining : $1,500,000
Nicolas Hague $1,218,000 (4)
-Salary Remaining : $1,218,000
Nikolai Knyzhov $1,115,000 (1)
-Salary Remaining : $1,115,000
John Hayden (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $450,000
-Salary Remaining : $900,000
Jesse Ylonen $875,000 (1)
-Salary Remaining : $875,000
William Eklund $875,000 (2)
-Salary Remaining : $875,000
Jeremy Swayman $875,000 (1)
-Salary Remaining : $875,000
Zachary Aston-Reese (1 Way Contract) $850,000 (3)
-Salary Remaining : $850,000
Logan Shaw (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $425,000
-Salary Remaining : $850,000
J.T. Miller $0 (0)
Jack Johnson $0 (0)
Total Pro Players28
Salary Commitment
Year 25 : $105,708,000
Year 26 : $85,243,000
Year 27 : $68,668,000
Year 28 : $49,868,000
Salary Average Commitment
Year 25 : $105,708,000
Year 26 : $86,243,000
Year 27 : $69,668,000
Year 28 : $50,868,000
Salary Cap with 1 Way Contract
Year 25 : $104,833,000
Year 26 : $85,368,000
Year 27 : $68,793,000
Year 28 : $50,418,000

Farm Players Salaries

Trevor Lewis $90,000 (2)
Salary Remaining : $90,000
Tyler Angle $87,500 (1)
Salary Remaining : $87,500
Zack O'Brien $85,000 (2)
Salary Remaining : $85,000
Markus Niemelainen $82,500 (1)
Salary Remaining : $82,500
Jakub Skarek $75,000 (1)
Salary Remaining : $75,000
Alexei Lipanov $75,000 (2)
Salary Remaining : $75,000
Santeri Virtanen $75,000 (1)
Salary Remaining : $75,000
Dennis Yan $75,000 (1)
Salary Remaining : $75,000
Cliff Pu $75,000 (1)
Salary Remaining : $75,000
Liam Coughlin $75,000 (1)
Salary Remaining : $75,000
Xavier Ouellet $75,000 (2)
Salary Remaining : $75,000
Brendan Smith $75,000 (2)
Salary Remaining : $75,000
Kyle Clifford $75,000 (2)
Salary Remaining : $75,000
Chris Terry $0 (0)
Salary Remaining : $0
Oskar Lindblom $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 25 : $1,020,000
Year 26 : $475,000
Year 27 : $0
Year 28 : $0
Salary Average Commitment
Year 25 : $1,020,000
Year 26 : $475,000
Year 27 : $0
Year 28 : $0

WASHINGTON Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $175 - 0 - 0,00%
Level 2: 5500 - $130 - 0 - 0,00%
Level 3: 2000 - $90 - 0 - 0,00%
Level 4: 4000 - $59 - 0 - 0,00%
Luxury : 1000 - $295 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,675,000
Farm Players Total Salaries$1,460,000
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$79,476,218
Projected Bank Account$79,476,218

Pro Players Salaries

Frederick Gaudreau $10,000,000 (3)
-Salary Remaining : $10,000,000
Shea Theodore $9,500,000 (1)
-Salary Remaining : $9,500,000
Aleksander Barkov $9,500,000 (4)
-Salary Remaining : $9,500,000
Nikita Kucherov $9,000,000 (3)
-Salary Remaining : $9,000,000
Mark Friedman $7,500,000 (4)
-Salary Remaining : $7,500,000
Jared McCann $6,750,000 (6)
-Salary Remaining : $6,750,000
Jordan Binnington $6,600,000 (3)
-Salary Remaining : $6,600,000
Brandon Hagel $6,500,000 (7)
-Salary Remaining : $6,500,000
Denis Gurianov $5,250,000 (2)
-Salary Remaining : $5,250,000
Joel Hanley $5,200,000 (1)
-Salary Remaining : $5,200,000
Jordan Martinook $1,500,000 (4)
-Salary Remaining : $1,500,000
Joel Kiviranta $1,400,000 (1)
-Salary Remaining : $1,400,000
Jonas Rondbjerg $1,300,000 (4)
-Salary Remaining : $1,300,000
Dryden Hunt $1,150,000 (2)
-Salary Remaining : $1,150,000
Givani Smith $1,100,000 (2)
-Salary Remaining : $1,100,000
Kyle Burroughs $1,000,000 (2)
-Salary Remaining : $1,000,000
Hudson Fasching $1,000,000 (2)
-Salary Remaining : $1,000,000
Georgi Romanov $975,000 (3)
-Salary Remaining : $975,000
Brayden Pachal $975,000 (3)
-Salary Remaining : $975,000
Olle Lycksell $975,000 (3)
-Salary Remaining : $975,000
Cole Koepke $975,000 (3)
-Salary Remaining : $975,000
Juuso Parssinen $975,000 (2)
-Salary Remaining : $975,000
Tye Kartye $975,000 (2)
-Salary Remaining : $975,000
Beck Malenstyn $925,000 (3)
-Salary Remaining : $925,000
Nick Jensen $900,000 (1)
-Salary Remaining : $900,000
Michael Kesselring $875,000 (1)
-Salary Remaining : $875,000
Samuel Ersson $875,000 (1)
-Salary Remaining : $875,000
Dennis Gilbert $0 (0)
Total Pro Players28
Salary Commitment
Year 25 : $93,675,000
Year 26 : $74,675,000
Year 27 : $58,675,000
Year 28 : $30,150,000
Salary Average Commitment
Year 25 : $93,675,000
Year 26 : $74,925,000
Year 27 : $63,475,000
Year 28 : $33,050,000
Salary Cap with 1 Way Contract
Year 25 : $93,675,000
Year 26 : $74,925,000
Year 27 : $63,475,000
Year 28 : $33,050,000

Farm Players Salaries

Alexander Petrovic $150,000 (4)
Salary Remaining : $150,000
Radim Simek $100,000 (2)
Salary Remaining : $100,000
Calvin De Haan $100,000 (2)
Salary Remaining : $100,000
Jonny Brodzinski $100,000 (2)
Salary Remaining : $100,000
Noel Acciari $97,500 (1)
Salary Remaining : $97,500
Max Willman $97,500 (2)
Salary Remaining : $97,500
Gustav Olofsson $95,000 (2)
Salary Remaining : $95,000
Joona Luoto $95,000 (2)
Salary Remaining : $95,000
Brennan Menell $95,000 (2)
Salary Remaining : $95,000
Mikhal Berdin $95,000 (1)
Salary Remaining : $95,000
Spencer Martin $92,500 (1)
Salary Remaining : $92,500
Austin Watson $92,500 (1)
Salary Remaining : $92,500
Axel Jonsson Fjallby $87,500 (1)
Salary Remaining : $87,500
Josh Dunne $82,500 (2)
Salary Remaining : $82,500
Lean Bergmann $80,000 (4)
Salary Remaining : $80,000
Christoffer Ehn $0 (0)
Salary Remaining : $0
Wyatt Kalynuk $0 (0)
Salary Remaining : $0
Arttu Ruotsalainen $0 (0)
Salary Remaining : $0
Ryan Gropp $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 25 : $1,460,000
Year 26 : $995,000
Year 27 : $230,000
Year 28 : $230,000
Salary Average Commitment
Year 25 : $1,460,000
Year 26 : $995,000
Year 27 : $230,000
Year 28 : $230,000

WINNIPEG Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS center
Level 1: 6000 - $130 - 0 - 0,00%
Level 2: 2294 - $84 - 0 - 0,00%
Level 3: 2000 - $63 - 0 - 0,00%
Level 4: 4000 - $47 - 0 - 0,00%
Luxury : 1000 - $260 - 0 - 0,00%
Total Capacity :15294
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,600,000
Farm Players Total Salaries$2,535,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $95,500,000$0
Estimate Over Minimum Salary Cap of $70,600,000 $0
Current Bank Account$12,227,316
Projected Bank Account$12,227,316

Pro Players Salaries

Andrei Kuzmenko $9,000,000 (6)
-Salary Remaining : $9,000,000
Jakub Vrana $8,500,000 (4)
-Salary Remaining : $8,500,000
Marcus Pettersson $8,500,000 (5)
-Salary Remaining : $8,500,000
Andrew Copp $6,500,000 (4)
-Salary Remaining : $6,500,000
Tyler Johnson $6,000,000 (1)
-Salary Remaining : $6,000,000
Chris Kreider $6,000,000 (1)
-Salary Remaining : $6,000,000
Eeli Tolvanen (1 Way Contract) $5,700,000 (4)
-Salary Remaining : $5,700,000
Esa Lindell $5,200,000 (3)
-Salary Remaining : $5,200,000
Lawson Crouse $4,500,000 (3)
-Salary Remaining : $4,500,000
Jacob Trouba $4,300,000 (3)
-Salary Remaining : $4,300,000
Tage Thompson $4,000,000 (3)
-Salary Remaining : $4,000,000
Nelson Nogier $2,800,000 (3)
-Salary Remaining : $2,800,000
Alex Iafallo $2,600,000 (3)
-Salary Remaining : $2,600,000
Cody Ceci $2,300,000 (1)
-Salary Remaining : $2,300,000
Ivan Fedotov (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $1,400,000
Mark Jankowski $1,300,000 (3)
-Salary Remaining : $1,300,000
Alex Steeves $975,000 (3)
-Salary Remaining : $975,000
Simon Edvinsson $975,000 (3)
-Salary Remaining : $975,000
Declan Chisholm $975,000 (3)
-Salary Remaining : $975,000
Oskar Back $975,000 (3)
-Salary Remaining : $975,000
Akil Thomas $950,000 (1)
-Salary Remaining : $950,000
Nicolas Deslauriers $900,000 (2)
-Salary Remaining : $900,000
Devon Levi $875,000 (2)
-Salary Remaining : $875,000
Gustav Lindstrom $875,000 (1)
-Salary Remaining : $875,000
Peyton Krebs $875,000 (1)
-Salary Remaining : $875,000
Dawson Mercer $875,000 (1)
-Salary Remaining : $875,000
Jayden Struble $875,000 (2)
-Salary Remaining : $875,000
Ukko-Pekka Luukkonen $875,000 (1)
-Salary Remaining : $875,000
Ilya Mikheyev $0 (0)
Total Pro Players29
Salary Commitment
Year 25 : $89,600,000
Year 26 : $71,850,000
Year 27 : $69,300,000
Year 28 : $40,700,000
Salary Average Commitment
Year 25 : $89,600,000
Year 26 : $70,850,000
Year 27 : $66,800,000
Year 28 : $38,200,000
Salary Cap with 1 Way Contract
Year 25 : $89,600,000
Year 26 : $70,850,000
Year 27 : $66,800,000
Year 28 : $38,200,000

Farm Players Salaries

Vladislav Kamenev $120,000 (2)
Salary Remaining : $120,000
Zac Jones $97,500 (2)
Salary Remaining : $97,500
Jeremy Gregoire $97,500 (2)
Salary Remaining : $97,500
Brinson Pasichnuk $95,500 (3)
Salary Remaining : $95,500
Ilya Nikolaev $95,000 (3)
Salary Remaining : $95,000
Maxence Guenette $95,000 (3)
Salary Remaining : $95,000
Jaret Anderson-Dolan $95,000 (2)
Salary Remaining : $95,000
Cole Schwindt $90,000 (3)
Salary Remaining : $90,000
Evan Cormier $90,000 (3)
Salary Remaining : $90,000
Josef Korenar $90,000 (1)
Salary Remaining : $90,000
Logan Stanley $87,500 (1)
Salary Remaining : $87,500
Grigori Denisenko $87,500 (2)
Salary Remaining : $87,500
Jack Studnicka $87,500 (2)
Salary Remaining : $87,500
Tyler Tucker $87,500 (2)
Salary Remaining : $87,500
Adam Raska $82,500 (2)
Salary Remaining : $82,500
Gabriel Fortier $82,500 (2)
Salary Remaining : $82,500
Matthew Strome $80,000 (4)
Salary Remaining : $80,000
Artemi Kniazev $75,000 (2)
Salary Remaining : $75,000
Topias Vilen $75,000 (2)
Salary Remaining : $75,000
Tucker Robertson $75,000 (2)
Salary Remaining : $75,000
Aleksandr Kisakov $75,000 (2)
Salary Remaining : $75,000
Filip Berglund $75,000 (2)
Salary Remaining : $75,000
Eemil Viro $75,000 (1)
Salary Remaining : $75,000
Kirill Kirsanov $75,000 (3)
Salary Remaining : $75,000
Filip Westerlund $75,000 (1)
Salary Remaining : $75,000
Isaiah George $75,000 (2)
Salary Remaining : $75,000
Luke Prokop $75,000 (1)
Salary Remaining : $75,000
Mikko Kokkonen $75,000 (1)
Salary Remaining : $75,000
Nate Schnarr $75,000 (1)
Salary Remaining : $75,000
Alex Beaucage $75,000 (1)
Salary Remaining : $75,000
Charlie Lindgren $0 (0)
Salary Remaining : $0
Patrick Harper $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 25 : $2,535,500
Year 26 : $1,908,000
Year 27 : $620,500
Year 28 : $80,000
Salary Average Commitment
Year 25 : $2,535,500
Year 26 : $1,908,000
Year 27 : $620,500
Year 28 : $80,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Farm Salary Cap

Under Maximum of
$10,000,000

Pro Players

Farm Players

Total Players

ANAHEIM Ducks $38,048,111 $89,930,000 $5,570,000 $19,330,000 $1,415,000 $8,585,000 212142
BOSTON Bruins $16,378,861 $86,375,000 $9,125,000 $15,775,000 $1,862,500 $8,137,500 211839
BUFFALO Sabres $44,405,319 $76,331,000 $19,169,000 $5,731,000 $2,246,230 $7,753,770 272754
CALGARY Flames $94,880,033 $79,620,000 $15,880,000 $9,020,000 $1,237,500 $8,762,500 252247
CAROLINA Hurricanes ($6,224,881) $90,000,000 $5,500,000 $19,400,000 $1,332,800 $8,667,200 241943
CHICAGO Blackhawks $29,424,638 $98,058,000 -$2,558,000 $27,458,000 $1,584,000 $8,416,000 242246
COLORADO Avalanche $28,369,753 $79,899,000 $15,601,000 $9,299,000 $1,074,500 $8,925,500 251944
COLUMBUS Blue Jackets $34,660,214 $99,996,000 -$4,496,000 $29,396,000 $2,222,000 $7,778,000 262551
DALLAS Stars $23,055,962 $85,475,000 $10,025,000 $14,875,000 $2,218,000 $7,782,000 262652
DETROIT Red Wings $1,810,876 $89,075,000 $6,425,000 $18,475,000 $2,045,000 $7,955,000 272653
EDMONTON Oilers $52,969,399 $87,875,000 $7,625,000 $17,275,000 $1,522,700 $8,477,300 242145
FLORIDA Panthers $18,548,534 $87,683,333 $7,816,667 $17,083,333 $1,366,500 $8,633,500 261945
LAS VEGAS Golden Knights $17,196,736 $81,276,050 $14,223,950 $10,676,050 $2,134,499 $7,865,501 212445
LOS ANGELES Kings $37,989,755 $68,405,000 $27,095,000 -$2,195,000 $2,291,578 $7,708,422 232649
MINNESOTA Wild $351,428 $80,715,000 $14,785,000 $10,115,000 $1,742,500 $8,257,500 242246
MONTREAL Canadiens $23,322,246 $79,425,000 $16,075,000 $8,825,000 $1,572,500 $8,427,500 242246
NASHVILLE Predators ($7,637,696) $84,770,000 $10,730,000 $14,170,000 $1,405,000 $8,595,000 252550
NEW JERSEY Devils $4,952,725 $93,950,000 $1,550,000 $23,350,000 $1,513,930 $8,486,070 222345
NEW YORK Islanders $3,944,553 $93,172,435 $2,327,565 $22,572,435 $1,800,363 $8,199,637 242145
NEW YORK Rangers $36,507,898 $72,575,000 $22,925,000 $1,975,000 $1,392,500 $8,607,500 241741
OTTAWA Senators $35,193,478 $83,050,000 $12,450,000 $12,450,000 $2,977,500 $7,022,500 223658
PHILADELPHIA Flyers $46,938,140 $79,825,000 $15,675,000 $9,225,000 $1,367,500 $8,632,500 261743
PITTSBURGH Penguins $48,727,051 $84,950,000 $10,550,000 $14,350,000 $2,157,500 $7,842,500 242448
SAN JOSE Sharks $37,036,368 $93,600,000 $1,900,000 $23,000,000 $1,682,500 $8,317,500 222547
SEATTLE Kraken $2,570,150 $71,800,000 $23,700,000 $1,200,000 $3,040,000 $6,960,000 262753
ST. LOUIS Blues $15,644,376 $74,565,000 $20,935,000 $3,965,000 $1,870,000 $8,130,000 202343
TAMPA BAY Lightning $358,865 $91,060,000 $4,440,000 $20,460,000 $1,772,500 $8,227,500 282351
TORONTO Maple Leafs $12,747,427 $99,103,000 -$3,603,000 $28,503,000 $1,290,000 $8,710,000 271542
UTAH HOCKEY TEAM $49,133,097 $85,690,000 $9,810,000 $15,090,000 $2,630,100 $7,369,900 233356
VANCOUVER Canucks $8,078,570 $104,833,000 -$9,333,000 $34,233,000 $1,020,000 $8,980,000 281543
WASHINGTON Capitals $79,476,218 $93,675,000 $1,825,000 $23,075,000 $1,460,000 $8,540,000 281947
WINNIPEG Jets $12,227,316 $91,600,000 $3,900,000 $21,000,000 $2,535,500 $7,464,500 293261